Sample Actual Estimates Proposed 2 Storey Residential Dwelling (Final)

BILL OF QUANTITES
PROPOSED 2-STOREY RESIDENTIAL DWELLING

BLOCK-6 LOT 32, MANKOR HOMES, BRGY. GRACEVILLE, SAN JOSE DEL MONTE CITY, BULACAN
No. Description Quantity Unit Material Cost Labor Cost Total (Php)
Unit cost Amount Unit cost Amount
1 GENERAL REQUIREMENTS
1.1 Temporary Facilities incuding Water supply & Electricity 1 lot 50,000.00
1.2 Overhead Cost and Miscellaneuos 1 lot 60,000.00
1.3 Mobilization and Demobilization 1 lot 20,000.00
1.4 Bonds and Insurances 1 lot 50,000.00
1.5 Permits and Licenses 1 lot 20,000.00
TOTAL 1.0 200,000.00
2 SITEWORKS
2.1 Excavation Works 315 cu.m 250.00 78,750.00 78,750.00
2.2 Backfilling & Compaction 232.2 cu.m 250.00 58,050.00 58,050.00
2.3 Gravel Bedding 26.87 cu.m 500.00 13,435.00 - 13,435.00
2.4 Soil Poisoning 175.4 L 250.00 43,850.00 - 43,850.00
TOTAL 2.0 194,085.00
3 STRUCTURAL/ CIVIL WORKS

3.1 REBAR WORKS
10mm dia. Def. Bars 1600 kgs 44.00 70,400.00 13.20 21,120.00 91,520.00
GI Tie Wire #16 60.0 kgs 80.00 4,800.00 24.00 1,440.00 6,240.00
SUBTOTAL 3.1 262,038.40
3.2 FORMWORKS & SCAFFOLDING

1/4" Marine. Plywood 50 pcs 400.00 20,000.00 140.00 7,000.00 27,000.00
2" x 2" x 12' Cocolumber 30 pcs. 150.00 4,500.00 52.50 1,575.00 6,075.00
2" x 3" x 12' Cocolumber 60 pcs. 150.00 9,000.00 52.50 3,150.00 12,150.00
Assorted CW Nails 25 kgs 70.00 1,750.00 24.50 612.50 2,362.50
SUBTOTAL 3.2 47,587.50
3.3 CONCRETE WORKS:

Portland Cement 1317 bags 250.00 329,250.00 75.00 98,775.00 428,025.00
Sand 131 cu.m. 1,200.00 157,200.00 360.00 47,160.00 204,360.00
3/4" Gravel 188 cu.m. 1,400.00 263,200.00 420.00 78,960.00 342,160.00
SUBTOTAL 3.3 974,545.00

TOTAL 3.0 1,284,170.90
4 ARCHITECTURAL WORKS
4.1 MASONRY WORKS:
Portland Cement 279 bags 250.00 69,750.00 75.00 20,925.00 90,675.00
Sand 23 cu.m. 1,200.00 27,600.00 360.00 8,280.00 35,880.00
CHB #4 642 pcs 14.00 8,988.00 4.20 2,696.40 11,684.40
CHB #6 1859 pcs 17.00 31,603.00 5.10 9,480.90 41,083.90
SUBTOTAL 4.1 184,412.62
4.2 CEILING WORKS:

Gypsum Boards 53 pcs 450.00 23,850.00 157.50 8,347.50 32,197.50
MR Gypsum Boards 16 pcs 550.00 8,800.00 165.00 2,640.00 11,440.00
Metal Furring x 16' 76 pcs 154.00 11,704.00 46.20 3,511.20 15,215.20
Carrying Channelx16' 42 pcs 140.00 5,880.00 42.00 1,764.00 7,644.00
Wall Angle x 8' 50 pcs 54.00 2,700.00 16.20 810.00 3,510.00
Black screw 5 box 590.00 2,950.00 177.00 885.00 3,835.00
Clip 300 pcs 7.00 2,100.00 2.10 630.00 2,730.00
SUBTOTAL 4.2 76,571.70
4.3 DOORS & WINDOWS

D1; 900x 2100; Hinged Steel Door 1 sets 7,500.00 7,500.00 2,625.00 2,625.00 10,125.00
D2; 750x 2100; Hinged Steel Door 1 sets 8,000.00 8,000.00 2,800.00 2,800.00 10,800.00
D3; 750 x 2100; Hinged Wooden Decorative Door Panel 2 sets 5,000.00 10,000.00 1,750.00 3,500.00 13,500.00
D6; 600 x 2100; Hinged Louvered Hollow Core PVC Door 1 sets 4,000.00 4,000.00 1,400.00 1,400.00 5,400.00
D7; 1500 x 2100; Double Sliding Metal Framed Tempered Glass
Panel 2 sets 7,000.00 14,000.00 2,450.00 4,900.00 18,900.00
W1; 610 x 2100; 4mm thk clear glass in aluminum framed 1 sets 4,500.00 4,500.00 1,575.00 1,575.00 6,075.00
W6; 400 x 400; 4mm thk clear glass in aluminum framed 1 sets 2,500.00 2,500.00 875.00 875.00 3,375.00
SUBTOTAL 4.3 152,955.00
4.4 FINISHES
300x300 non skid Homogenous Floor Tiles 485.00 pcs 40.00 19,400.00 12.00 5,820.00 25,220.00
600x600 Glazed Homogenous Floor Tiles 254.00 pcs 240.00 60,960.00 72.00 18,288.00 79,248.00
1230 x180mm stone plastic composite 337.00 pcs 220.00 74,140.00 66.00 22,242.00 96,382.00
205x615 wood Porcelain Tiles 294.00 pcs 90.00 26,460.00 27.00 7,938.00 34,398.00
Acrylic Latex Paint Semi Gloss Paint 193.50 sq.m 38.00 7,353.00 11.40 2,205.90 9,558.90
Acrylic Latex Paint Low Sheen 197.79 sq.m 38.00 7,516.02 11.40 2,254.81 9,770.83
Tile Adhesive 38.0 bag 340.00 12,920.00 102.00 3,876.00 16,796.00
Poly Ethylene Dap Proofing Membrane 109.0 sq.m 210.00 22,890.00 63.00 6,867.00 29,757.00
Liquid Applied Water Proofing 8.8 sq.m 150.00 1,320.00 45.00 396.00 1,716.00
SUBTOTAL 4.4 302,846.73
4.5 TINSMITHRY WORKS

Gauge # 26 Galvanized Colored Roofing 120 sq.m 423.00 50,760.00 148.05 17,766.00 68,526.00
Gauge # 24 Galvanized Steel Colored Box Gutter 27.9 ln.m 351.00 9,792.90 122.85 3,427.52 13,220.42
Gauge # 24 Galvanized Steel Colored Roof Ridge/Flashing 32.8 ln.m 261.00 8,560.80 91.35 2,996.28 11,557.08
Gauge # 24 Galvanized Steel Colored Fasca 32.8 ln.m 261.00 8,560.80 91.35 2,996.28 11,557.08
Roof Scuffer Drain 5 pcs 500.00 2,500.00 175.00 875.00 3,375.00
Angle Bar 2x2x1/4mm thick 50.00 pcs 860.00 43,000.00 301.00 15,050.00 58,050.00
12mm dia. Anchor Bolt 20 pcs 150.00 3,000.00 52.50 1,050.00 4,050.00
C- Purlin 2"x4" 33 pcs 740.00 24,420.00 259.00 8,547.00 32,967.00
Blind Rivet 2 box 275.00 550.00 96.25 192.50 742.50
Welding Rod 2 box 2,000.00 4,000.00 700.00 1,400.00 5,400.00
Epoxy Primer 2 gal 675.00 1,350.00 236.25 472.50 1,822.50
Vulcaseal 2 lit 500.00 1,000.00 175.00 350.00 1,350.00
Double Sided Aluminum Insulation 120 sq.m 120.00 14,400.00 42.00 5,040.00 19,440.00
SUBTOTAL 4.5 232,057.58
4.6 METAL WORKS

4.6.1 Railings Including all the materials, fixing accessories, finishes
and all other items needed to complete the work
Metal Railing located at Stair 10 ln.m. 2,000.00 20,000.00 700.00 7,000.00 27,000.00
Metal Railing located at Balcony 3.8 ln.m. 1,500.00 5,700.00 525.00 1,995.00 7,695.00
Metal Gate located at Porch 7.47 ln.m. 2,000.00 14,940.00 700.00 5,229.00 20,169.00
SUBTOTAL 4.6 54,864.00
4.7 MISCELLANEOUS
Kitchen Cabinet Including Overhead Cabinet, Base Cabinet, Stone

4.7.1 Counter Top, Stone Backsplash and all the materials, fixing
accessories, and all other items needed to complete the work
1 set 100,000.00 100,000.00 35,906.97 35,906.97 135,906.97
SUBTOTAL 4.7 135,906.97
TOTAL 4.0 1,139,614.60
5 PLUMBING WORKS
Angle Valve 1/2" 5 pcs 200.00 1,000.00 140.00 700.00 1,700.00
Flexible Hose Stainless Steel 1/2" x 12" 5 pcs 160.00 800.00 112.00 560.00 1,360.00
Floor Drain 4'x4' 4 pcs 250.00 1,000.00 175.00 700.00 1,700.00
Shower Head 1/2" 2 pcs 1,900.00 3,800.00 1,330.00 2,660.00 6,460.00
Shower Knob 1/2" 2 pcs 150.00 300.00 105.00 210.00 510.00
PVC Pipe # 3 " sched 40 10 pcs 480.00 4,800.00 336.00 3,360.00 8,160.00
PVC Pipe # 2 " sched 40 24 pcs 250.00 6,000.00 175.00 4,200.00 10,200.00
PVC P- Trap # 2" 7 pcs 110.00 770.00 77.00 539.00 1,309.00
PVC Clean-out 4" 4 pcs 65.00 260.00 45.50 182.00 442.00
Sanitary Tee 4" 4 pcs 70.00 280.00 49.00 196.00 476.00
Sanitary Wye 4"x4" 1 pcs 85.00 85.00 59.50 59.50 144.50
PVC Elbow 4" 2 pcs 85.00 170.00 59.50 119.00 289.00
Sanitary Tee 4"x2" 2 pcs 120.00 240.00 84.00 168.00 408.00
Sanitary Tee 4'x3' 2 pcs 150.00 300.00 105.00 210.00 510.00
PVC Elbow 3" 8 pcs 75.00 600.00 52.50 420.00 1,020.00
PPR Pipe # 1/2" 10 pcs 280.00 2,800.00 196.00 1,960.00 4,760.00
Gate Valve 1/2" PPR 2 pcs 360.00 720.00 252.00 504.00 1,224.00
Check Valve 1/2" PPR 1 pcs 150.00 150.00 105.00 105.00 255.00
Threaded Elbow 1/2" PPR 10 pcs 110.00 1,100.00 77.00 770.00 1,870.00
Union Patente 1/2" PPR 1 pcs 40.00 40.00 28.00 28.00 68.00
Tee PPR 1/2" 5 pcs 20.00 100.00 14.00 70.00 170.00
Coupling PPR 1/2" 12 pcs 10.00 120.00 7.00 84.00 204.00
Teflon Tafe (Big) 5 pcs 30.00 150.00 21.00 105.00 255.00
Water Closet 2 sets 5,000.00 10,000.00 3,500.00 7,000.00 17,000.00
Lavatory 2 sets 6,800.00 13,600.00 4,760.00 9,520.00 23,120.00
Kitchen Sink 1 sets 1,000.00 1,000.00 700.00 700.00 1,700.00
Faucet 2 pcs 200.00 400.00 140.00 280.00 680.00
Water meter 1 sets 1,700.00 1,700.00 1,190.00 1,190.00 2,890.00
TOTAL 5.0 88,884.50
6 ELECTRICAL WORKS
Pannel Box (10 branches) bolt on 1 pc 4,500.00 4,500.00 3,150.00 3,150.00 7,650.00
THHN wire 3.5mm 3 box 3,700.00 11,100.00 2,590.00 7,770.00 18,870.00
THHN wire 2.0mm 2 box 2,600.00 5,200.00 1,820.00 3,640.00 8,840.00
THHN wire 14mm 16 l.m. 150.00 2,400.00 105.00 1,680.00 4,080.00
THHN wire 8mm 16 l.m. 120.00 1,920.00 84.00 1,344.00 3,264.00
MCCB Breaker 240V 2 pole 70amps 1 pcs 1,500.00 1,500.00 1,050.00 1,050.00 2,550.00
Circuit Breaker 20Amps. Bolt on 8 sets 450.00 3,600.00 315.00 2,520.00 6,120.00
Circuit Breaker 15Amps. Bolt on 2 sets 450.00 900.00 315.00 630.00 1,530.00
Conduit Pipe 3/4" 6 meter 300.00 1,800.00 210.00 1,260.00 3,060.00
Weather Head Cap 3/4" 1 pcs 65.00 65.00 45.50 45.50 110.50
Junction Box 4"x4" with cover (PVC) 22 pcs 60.00 1,320.00 42.00 924.00 2,244.00
One Gang Outlet 2 pcs 80.00 160.00 56.00 112.00 272.00
Duplex Convinience Outlet 20 pcs 115.00 2,300.00 80.50 1,610.00 3,910.00
Range Outlet 1 pcs 250.00 250.00 175.00 175.00 425.00
Electrical PVC Pipe 3/4" Neltex 2 pcs 170.00 340.00 119.00 238.00 578.00
Short Elbow 3/4" 4 pcs 30.00 120.00 21.00 84.00 204.00
KWH Meter base 1 pcs 350.00 350.00 245.00 245.00 595.00
Electrical PVC Pipe 1/2" Neltex 41 pcs 120.00 4,920.00 84.00 3,444.00 8,364.00
Long Elbow 1/2" Neltex 14 pcs 25.00 350.00 17.50 245.00 595.00
Utility Box 2"x4" PVC 33 pcs 40.00 1,320.00 28.00 924.00 2,244.00
One Gang 3 way switch 2 pcs 85.00 170.00 59.50 119.00 289.00
Two Gang Switch 8 pcs 115.00 920.00 80.50 644.00 1,564.00
One Gang Switch 5 pcs 75.00 375.00 52.50 262.50 637.50
3 Gang Switch 2 pcs 155.00 310.00 108.50 217.00 527.00
Electrical Tape (Big) 4 pcs 40.00 160.00 28.00 112.00 272.00
Pull Box (PVC) 4 pcs 150.00 600.00 105.00 420.00 1,020.00
Metal Clamp 1/2" Double 20 pcs 15.00 300.00 10.50 210.00 510.00
Tox Screw # 5 50 pcs 2.00 100.00 1.40 70.00 170.00
Electric Meter 1 sets 2,000.00 2,000.00 1,400.00 1,400.00 3,400.00
Electric Bulb 22 sets 250.00 5,500.00 175.00 3,850.00 9,350.00
TOTAL 6.0 93,245.00
TOTAL AMOUNT 3,000,000.00

QMF-OPT-44 DATE 10-DEC-2019 AUTHORIZED BY: MCSdC ISSUE 001
Project :- PROPOSED 2-STOREY RESIDENTIAL DWELLING

Client :-
Taker off. :-
DIMENSION SHEET Ref No. :-
Timesing DIMENSIONS
DRWNG REF Width Depth UNIT QTY BILL OF QUANTITIES / DESCRIPTION
X Length -
(Thick) (Height)
Concrete (2400kg/cu.m)
Footing
Total Concrete 188.210 m3 m3 79.82 Footing; concrete
m3 4.39 Wall Footing; concrete
Total Formworks 871.684 m2
Column
m3 51.12 Column; concrete
Beam
m3 36.63 Beam; concrete
m3 2.53 Ground Beam; concrete
Slab
m3 0.00 Slab 150mmthk
m3 7.28 Slab 100mmthk SOG
m3 5.77 Slab 100mmthk
Stair
m3 0.67 Stair; Concrete
Formworks
m2 0.00 Slab ; formworks; metal decking
m2 57.70 Slab ; formworks
m2 0.00 Footing; Formworks
m2 306.72 Column; formworks
m2 502.41 Beam; formworks
m2 4.85 Stair; formworks
Earthworks
L 175.40 Soil Poisoning

m3 348.22 Excavation
m3 26.61 100mthk Gravel Bedding
m3 0.27 75mthk Gravel Bedding
m3 258.33 Backfilling & Compaction
1,610.39dimcheck 1,610.39
S02
BELOW GROUND
C1; 200x400mm; 900mmH 1 1 4.000 2.000 0.400 0.900 m3 2.88 Column; concrete
C1; 200x400mm; 900mmH 1 1 4.000 4.800 1.000 0.900 m2 17.28 Column; formworks
F1; 1000x1000x300mmthk 1 1 5 1.000 1.000 0.300 m3 1.50 Footing; concrete
F1; 1000x1000x300mmthk 1 1 5 4.000 1.000 1.000 m 20.00 Soil Poisoning
F1; 1000x1000x300mmthk 1 1 5 1.000 1.000 0.100 m3 0.50 100mthk Gravel Bedding
F1; 1000x1000x300mmthk 1 1 5 1.000 1.000 1.300 m3 6.50 Excavation
WF1; 250mmBx500mmD 1 1 8.000 0.250 0.500 1.000 m3 1.00 Wall Footing; concrete
WF1; 250mmBx500mmD 1 1 8.000 1.250 1.000 1.000 m2 16.00 Soil Poisoning
WF1; 250mmBx500mmD 1 1 8.000 0.250 0.500 0.075 m3 0.08 75mthk Gravel Bedding
WF1; 250mmBx500mmD 1 1 8 0.250 0.500 0.650 m3 0.65 Excavation
WF2; 250mmBx500mmD 1 1 20.700 0.250 0.500 0.075 m3 0.19 75mthk Gravel Bedding
Page 4 of 41 I Take-off Worksheet

WF2; 250mmBx500mmD 1 1 20.7 0.250 0.500 0.650 m3 1.68 Excavation
S03
ABOVE GROUND
GB1; 200mmBx350mmD 1 1 9.900 0.200 0.350 1.000 m3 0.69 Ground Beam; concrete
GB1; 200mmBx350mmD 1 1 9.900 0.900 1.000 1.000 m2 8.91 Beam; formworks
GB2; 200mmB x 350mmD 1 1 17.800 0.200 0.350 1.000 m2 1.25 Ground Beam; concrete
GB2; 200mmB x 350mmD 1 1 17.800 0.900 1.000 1.000 m2 16.02 Beam; formworks
GB3; 200mmBx350mmD 1 1 7.000 0.200 0.350 1.000 m3 0.49 Ground Beam; concrete
GB3; 200mmBx350mmD 1 1 7.000 0.900 1.000 1.000 m2 6.30 Beam; formworks
GB4; 200mmB x 350mmD 1 1 1.400 0.200 0.350 1.000 m2 0.10 Ground Beam; concrete
GB4; 200mmB x 350mmD 1 1 1.400 0.900 1.000 1.000 m2 1.26 Beam; formworks
Slab 100mmthk SOG 1 1 72.800 1.000 1.000 0.100 m3 7.28 Slab 100mmthk SOG
Slab 100mmthk SOG 1 1 72.800 1.000 1.000 1.000 m2 Slab ; formworks; SOG soffit
Slab 100mmthk SOG 1 1 131.400 1.000 1.000 0.150 m2 Slab ; formworks; SOG sides
B1; 200mmB x 400mmD 1 1 25.500 0.200 0.400 1.000 m3 2.04 Beam; concrete
B1; 200mmB x 400mmD 1 1 25.500 1.000 1.000 1.000 m2 25.50 Beam; formworks
RB1; 200mmB x 350mmD 1 1 451.000 0.200 0.350 1.000 m3 31.57 Beam; concrete
RB1; 200mmB x 350mmD 1 1 451.000 0.900 1.000 1.000 m2 405.90 Beam; formworks
Slab 100mmthk 1 1 57.700 1.000 1.000 0.100 m3 5.77 Slab 100mmthk

Slab 100mmthk 1 1 57.700 1.000 1.000 1.000 m2 57.70 Slab ; formworks soffit
Stair Landing 1 1 5.500 1.000 0.760 0.100 m3 0.42 Stair; Concrete
Stair Steps 1 0.5 14.000 0.175 0.275 0.760 m3 0.26 Stair; Concrete
Stair Landing 1 1 5.500 1.000 0.760 1.000 m2 4.18 Stair; formworks
Stair Steps 2 0.5 14.000 0.175 0.275 1.000 m2 0.67 Stair; formworks
SHEET No DIM CHECK

DENTIAL DWELLING

QMF-OPT-44 DATE 10-DEC-2019 AUTHORIZED BY: MCSdC ISSUE 001
Project :-
Client :-
Taker off. :-
DIMENSION SHEET Ref No. :-
Timesing DIMENSIONS
DRWNG REF Width Depth UNIT QTY BILL OF QUANTITIES / DESCRIPTION
X Length -
(Thick) (Height)
Steel works
kg 132.56 SB1; W14X82

kg 5.64 SB2; W12X22
angle bar 15,172.61 kg 10,784.02 M-1; 6mm x 59mm x 100mm

kg 4,388.59 M-2; 4mm x 50mm x 100mm
kg 1,978.20 M-3; 50mm x 100mm C-purlins

lm 120.00 10mm dia. Sagrod
Miscellaneous
m2 858.66 Red oxide
Roofing works
m2 900.00 Roofing
S-5
SB1; W14X82 1 1 11.700 1.000 1.000 11.330 kg 132.56 SB1; W14X82
SB1; W14X82 1 1 11.700 1.000 1.000 1.211 m2 14.17 Red oxide
SB2; W12X22 1 1 28.500 0.300 0.400 1.650 kg 5.64 SB2; W12X22
SB2; W12X22 1 1 28.500 1.000 1.000 0.808 m2 23.04 Red oxide
TRUSS-1
M-1; 6mm x 59mm x 100mm 2 22 30.000 0.159 0.006 7850.000 kg 9,885.35 M-1; 6mm x 59mm x 100mm
M-1; 6mm x 59mm x 100mm 2 22 30.000 0.318 1.000 1.000 m2 419.76 Red oxide
M-2; 4mm x 50mm x 100mm 2 11 29.600 0.150 0.004 7850.000 kg 3,067.15 M-2; 4mm x 50mm x 100mm
FLAT TRUSS-1
M-1; 6mm x 59mm x 100mm 2 1 30.000 0.159 0.006 7850.000 kg 449.33 M-1; 6mm x 59mm x 100mm
FLAT TRUSS-2
Miscellaneuous
M-3; 50mm x 100mm C-purlins 7 1 30.000 0.200 0.006 7850.000 kg 1,978.20 M-3; 50mm x 100mm C-purlins
M-3; 50mm x 100mm C-purlins 7 1 30.000 0.400 1.000 1.000 m2 84.00 Red oxide
10mm dia. Sagrod 4 1 30.000 1.000 1.000 1.000 lm 120.00 10mm dia. Sagrod
Roofing
Roofing 1 1 1.000 30.000 30.000 1.000 m2 900.00 Roofing
SHEET No DIM CHECK

d bf tf tw perimeter (inch)
14.31 10.13 0.855 0.51 47.17
12.31 4.03 0.425 0.26 31.83
vertical d bf tf tw perimeter (inch)
diagonal d bf tf tw perimeter (inch)
vertical d bf tf tw perimeter (inch)
diagonal d bf tf tw perimeter (inch)

QMF-OPT-44A DATE 10-DEC-2019 AUTHORIZED BY: MCSdC ISSUE 001
PROPOSED 2-STOREY RESIDENTIAL DWELLING

Project :
Client :
Ref No. :
Taker off : Jm
REINFORCEMENT DIMENSION SHEET
Element : Footing
Position :
Bar Segment GRADE 60 GRADE 40 / 33
Total Length
Member Bar Mark Type & Size Lap Straight No of Bars Timesing Total No
Hook 1 Hook 2 Bend 1 Bend 2 (m) T8 T10 T12 T16 T20 T22 T25 T28 T32 T36 T40 T50 R6 R8 R10 R12 R16
Splice Length
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
drwg no: S-2 - - - - - - - - - - - - - - - - - - -
timesing 5 - - - - - - - - - - - - - - - - - - -
F-1 length 1.00 - - - - - - - - - - - - - - - - - - -
height 1.00 - - - - - - - - - - - - - - - - - - -
thickness 0.3 - - - - - - - - - - - - - - - - - - -
cc 0.075 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 Bottom bar (BOH SDES) T16 0.23 0.23 1.00 1.45 6.00 10.00 60.00 - - - 87.00 - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 3 - - - - - - - - - - - - - - - - - - -
F-2 length 1.10 - - - - - - - - - - - - - - - - - - -
height 1.10 - - - - - - - - - - - - - - - - - - -
thickness 0.3 - - - - - - - - - - - - - - - - - - -
cc 0.075 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 vb T16 0.23 0.23 1.10 1.55 6.00 6.00 36.00 - - - 55.80 - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 1
F-3 length 1.20 - - - - - - - - - - - - - - - - - - -
height 1.20 - - - - - - - - - - - - - - - - - - -
thickness 0.3 - - - - - - - - - - - - - - - - - - -
cc 0.075 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 vb T16 0.23 0.23 1.05 1.50 7.00 2.00 14.00 - - - 21.00 - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 1
F-4 length 1.60 - - - - - - - - - - - - - - - - - - -
height 1.60 - - - - - - - - - - - - - - - - - - -
thickness 0.3 - - - - - - - - - - - - - - - - - - -
cc 0.075 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 vb T16 0.23 0.23 1.45 1.90 7.00 2.00 14.00 - - - 26.60 - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 1 - - - - - - - - - - - - - - - - - - -
WF-1 length 8.00 - - - - - - - - - - - - - - - - - - -
WDTH 0.50 - - - - - - - - - - - - - - - - - - -
thickness 0.25 - - - - - - - - - - - - - - - - - - -
cc 0.075 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 TIES T10 0.18 0.18 0.50 0.85 28.00 1.00 28.00 - 23.80 - - - - - - - - - - - - - - -
0.15 CONT bar T10 0.18 0.18 8.00 8.35 3.00 1.00 3.00 - 25.05 - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 1 - - - - - - - - - - - - - - - - - - -
WF-2 length 20.70 - - - - - - - - - - - - - - - - - - -
WDTH 0.50 - - - - - - - - - - - - - - - - - - -
thickness 0.25 - - - - - - - - - - - - - - - - - - -
cc 0.075 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 TIES T10 0.18 0.18 0.50 0.85 70.00 1.00 70.00 - 59.50 - - - - - - - - - - - - - - -
Page 9 of 41 I Reinforcement Take-off Worksheet

0.15 CONT bar T10 0.18 0.18 20.70 21.05 3.00 1.00 3.00 - 63.15 - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 1 - - - - - - - - - - - - - - - - - - -
WF-3 length 13.00 - - - - - - - - - - - - - - - - - - -
WDTH 0.50 - - - - - - - - - - - - - - - - - - -
thickness 0.25 - - - - - - - - - - - - - - - - - - -
cc 0.075 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 TIES T10 0.18 0.18 0.50 0.85 45.00 1.00 45.00 - 38.25 - - - - - - - - - - - - - - -
0.15 CONT bar T10 0.18 0.18 13.00 13.35 3.00 1.00 3.00 - 40.05 - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
TOTAL LENGTH (m) - 249.80 - 190.40 - - - - - - - - - - - - -
Factor (Kg / m) 0.395 0.617 0.888 1.578 2.466 2.984 3.853 4.834 6.313 7.990 9.865 15.413 0.222 0.395 0.617 0.888 1.578
Weight (Kg) - 154.01 - 300.52 - - - - - - - - - - - - -
Total (Kg) 454.53
BULK CHECK
concrete m3
rebar 455 kgs
ratio #DIV/0! kgs/m3
T1 TOB BARS BOTTOM BARS

1 2 3 4 5 6 7 8 9 10
H O O K & B E N D S L A P & A N C L A P & A N C
35D 49D 70D
90 DEG 135 DEG180 DEG 30D 45D >60D 30D 45D >60D
350 490 700 T10 0.130 0.130 0.080 0.400 0.330 0.280 0.400 0.330 0.224
420 590 840 T12 0.156 0.156 0.096 0.480 0.396 0.336 0.480 0.396 2.688
560 785 1120 T16 0.208 0.208 0.128 0.640 0.528 0.448 0.640 0.528 0.784
700 980 1400 T20 0.260 0.260 0.160 1.120 0.940 0.800 0.800 0.660 0.640
875 1225 1750 T25 0.350 0.350 0.225 1.400 1.175 1.000 1.000 0.825 1.000
1120 1570 2240 T28 0.392 0.392 0.252 1.568 1.316 1.120 1.120 0.924 2.080
1400 1960 2500 T32 0.448 0.448 0.288 1.792 1.504 1.280 1.280 1.056 3.520
T36 0.504 0.504 0.324 2.016 1.692 1.440 1.440 1.188 0.960
T40 0.560 0.560 0.360 2.240 1.880 1.600 1.600 1.320 1.440
135 Deg Concrete Cover for Columns 0.035

0.13 Concrete Grade for Columns/Structural Wa 60D
0.156 Drill-in bar minimum embedment length for column 0.8
0.208 Concrete Grade for Beams/slab 45D
0.28 Concrete Grade for Non-Struc Wall 30D
0.35
0.42
0.56

QMF-OPT-44A DATE 10-DEC-2019 AUTHORIZED BY: MCSdC ISSUE 001
Project :
Client :
Ref No. :
Taker off :
Element : Column
Position :
Total Length
Splice Length
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 4 - - - - - - - - - - - - - - - - - - -
C-1 length 0.200 - - - - - - - - - - - - - - - - - - -
width 0.400 - - - - - - - - - - - - - - - - - - -
height 7.1 - - - - - - - - - - - - - - - - - - -
cc 0.035 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 vb T16 0.60 0.60 7.10 8.30 4.00 4.00 16.00 - - - 132.80 - - - - - - - - - - - - -
0.15 vb T16 0.60 0.60 7.10 8.30 2.00 4.00 8.00 - - - 66.40 - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
0.2 ties T10 0.92 0.92 31.00 1.00 31.00 - 28.52 - - - - - - - - - - - - - - -
0.2 ties T10 0.92 0.92 18.00 1.00 18.00 - 16.56 - - - - - - - - - - - - - - -
0.15 links z2 T10 0.13 - 47.00 2.00 94.00 - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 4 - - - - - - - - - - - - - - - - - - -
C-2 length 0.200 - - - - - - - - - - - - - - - - - - -
width 0.400 - - - - - - - - - - - - - - - - - - -
height 7.1 - - - - - - - - - - - - - - - - - - -
cc 0.035 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 vb T16 0.60 0.60 7.10 8.30 4.00 4.00 16.00 - - - 132.80 - - - - - - - - - - - - -
0.15 vb T16 0.60 0.60 7.10 8.30 - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
0.2 ties T10 0.92 0.92 31.00 1.00 31.00 - 28.52 - - - - - - - - - - - - - - -
0.2 ties T10 0.92 0.92 18.00 1.00 18.00 - 16.56 - - - - - - - - - - - - - - -
0.15 links z2 T10 0.13 - 47.00 2.00 94.00 - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
timesing 1 - - - - - - - - - - - - - - - - - - -
C-3 length 0.200 - - - - - - - - - - - - - - - - - - -
width 0.400 - - - - - - - - - - - - - - - - - - -
height 7.1 - - - - - - - - - - - - - - - - - - -
cc 0.035 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar - - - - - - - - - - - - - - - - - - -
0.15 vb T16 0.60 0.60 7.10 8.30 4.00 1.00 4.00 - - - 33.20 - - - - - - - - - - - - -
0.15 vb T16 0.60 0.60 7.10 8.30 4.00 1.00 4.00 - - - 33.20 - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
0.2 ties T10 0.92 0.92 31.00 1.00 31.00 - 28.52 - - - - - - - - - - - - - - -
0.2 ties T10 0.92 0.92 18.00 1.00 18.00 - 16.56 - - - - - - - - - - - - - - -
0.15 links z2 T10 0.13 - 47.00 2.00 94.00 - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
TOTAL LENGTH (m) - 135.24 - 398.40 - - - - - - - - - - - - -
Factor (Kg / m) 0.395 0.617 0.888 1.578 2.466 2.984 3.853 4.834 6.313 7.990 9.865 15.413 0.222 0.395 0.617 0.888 1.578
Weight (Kg) - 83.38 - 628.81 - - - - - - - - - - - - -
Total (Kg) 712.19
BULK CHECK
concrete m3
rebar 712 kgs

1 2 3 4 5 6 7 8 9 10
35D 49D 70D
90 DEG 135 DEG180 DEG 30D 45D >60D 30D 45D >60D
350 490 700 T10 0.130 0.130 0.080 0.400 0.330 0.280 0.400 0.330 0.224
420 590 840 T12 0.156 0.156 0.096 0.480 0.396 0.336 0.480 0.396 2.688
560 785 1120 T16 0.208 0.208 0.128 0.640 0.528 0.448 0.640 0.528 0.784
700 980 1400 T20 0.260 0.260 0.160 1.120 0.940 0.800 0.800 0.660 0.640
875 1225 1750 T25 0.350 0.350 0.225 1.400 1.175 1.000 1.000 0.825 1.000
1120 1570 2240 T28 0.392 0.392 0.252 1.568 1.316 1.120 1.120 0.924 2.080
1400 1960 2500 T32 0.448 0.448 0.288 1.792 1.504 1.280 1.280 1.056 3.520
T36 0.504 0.504 0.324 2.016 1.692 1.440 1.440 1.188 0.960
T40 0.560 0.560 0.360 2.240 1.880 1.600 1.600 1.320 1.440

0.13 Concrete Grade for Columns/Structural Wal 60D
0.156 Drill-in bar minimum embedment length for column A2 0.8
0.208 Concrete Grade for Beams/slab 45D
0.28 Concrete Grade for Non-Struc Wall 30D
0.35
0.42
0.56

QMF-OPT-44A DATE 10-DEC-2019 AUTHORIZED BY: MCSdC ISSUE 001 ISSUE 002
Project :
Client :
Ref No. :
Taker off :
Element : Slab
Position :
Total Length
Splice Length
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
Ground Floor
100mmthk SOG length 8 - - - - - - - - - - - - - - - - - - -
width 9.2 - - - - - - - - - - - - - - - - - - -
thickness 0.1 - - - - - - - - - - - - - - - - - - -
cc 0.05 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar x - - - - - - - - - - - - - - - - - - -
0.3 Top T10 0.35 0.35 7.90 8.60 31.00 1.00 31.00 - 266.60 - - - - - - - - - - - - - - - slab
0.3 bot T10 0.35 0.35 7.90 8.60 31.00 1.00 31.00 - 266.60 - - - - - - - - - - - - - - - slab
main bar y - - - - - - - - - - - - - - - - - - -
0.3 top T10 0.35 0.35 9.10 9.80 27.00 1.00 27.00 - 264.60 - - - - - - - - - - - - - - - slab
0.3 bot T10 0.35 0.35 9.10 9.80 27.00 1.00 27.00 - 264.60 - - - - - - - - - - - - - - - slab
- - - - - - - - - - - - - - - - - - -
Second Floor - - - - - - - - - - - - - - - - - - -
100mmthk SOG length 8 - - - - - - - - - - - - - - - - - - -
width 5.3 - - - - - - - - - - - - - - - - - - -
thickness 0.1 - - - - - - - - - - - - - - - - - - -
cc 0.05 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar x - - - - - - - - - - - - - - - - - - -
0.3 Top T12 0.42 0.42 7.90 8.74 18.00 1.00 18.00 - - 157.32 - - - - - - - - - - - - - - slab
0.3 bot T12 0.42 0.42 7.90 8.74 18.00 1.00 18.00 - - 157.32 - - - - - - - - - - - - - - slab
main bar y - - - - - - - - - - - - - - - - - - -
0.3 top T12 0.42 0.42 5.20 6.04 27.00 1.00 27.00 - - 163.08 - - - - - - - - - - - - - - slab
0.3 bot T12 0.42 0.42 5.20 6.04 27.00 1.00 27.00 - - 163.08 - - - - - - - - - - - - - - slab
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
100mmthk SOG length 3.07 - - - - - - - - - - - - - - - - - - -
width 3.725 - - - - - - - - - - - - - - - - - - -
thickness 0.1 - - - - - - - - - - - - - - - - - - -
cc 0.05 - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
main bar x - - - - - - - - - - - - - - - - - - -
0.3 Top T12 0.42 0.42 2.97 3.81 13.00 1.00 13.00 - - 49.53 - - - - - - - - - - - - - - slab
0.3 bot T12 0.42 0.42 2.97 3.81 13.00 1.00 13.00 - - 49.53 - - - - - - - - - - - - - - slab
main bar y - - - - - - - - - - - - - - - - - - -
0.3 top T12 0.42 0.42 3.63 4.47 10.00 1.00 10.00 - - 44.65 - - - - - - - - - - - - - - slab
0.3 bot T12 0.42 0.42 3.63 4.47 10.00 1.00 10.00 - - 44.65 - - - - - - - - - - - - - - slab
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
TOTAL LENGTH (m) - 1,062.40 829.16 - - - - - - - - - - - - - -
Factor (Kg / m) 0.395 0.617 0.888 1.578 2.466 2.984 3.853 4.834 6.313 7.990 9.865 15.413 0.222 0.395 0.617 0.888 1.578
slab - 655.01 736.14 - - - - - - - - - - - - - -
1,391.15 Total (Kg) 1,391.15
links - - - - - - - - - - - - - - - - -
- Total (Kg) 0.00
BULK CHECK
concrete m3
rebar 1,391 kgs

QMF-OPT-44A DATE 10-DEC-2019 AUTHORIZED BY: MCSdC ISSUE 001 ISSUE 002
Project :
Client :
Ref No. :
Taker off :
Element : Stair
Position :
Total Length
Splice Length
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
ST-01
length 5.43 - - - - - - - - - - - - - - - - - - -
width 0.75 - - - - - - - - - - - - - - - - - - -
thickness 0.1 - - - - - - - - - - - - - - - - - - -
cc 0.04 - - - - - - - - - - - - - - - - - - -
rise 0.175
run 0.27
- - - - - - - - - - - - - - - - - - -
at Landing - - - - - - - - - - - - - - - - - - -
0.3 Top T10 0.35 1.36 1.71 3.00 2.00 6.00 - 10.25 - - - - - - - - - - - - - - - slab
0.3 bot T10 0.35 0.35 5.43 6.13 3.00 1.00 3.00 - 18.39 - - - - - - - - - - - - - - - slab
at steps
0.3 nosing T10 0.35 0.67 1.02 1.00 18.00 18.00 - 18.36 - - - - - - - - - - - - - - - slab
0.3 rise plus run T10 0.35 0.35 0.45 1.15 3.00 18.00 54.00 - 61.83 - - - - - - - - - - - - - - - slab
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
TOTAL LENGTH (m) - 108.83 - - - - - - - - - - - - - - -
Factor (Kg / m) 0.395 0.617 0.888 1.578 2.466 2.984 3.853 4.834 6.313 7.990 9.865 15.413 0.222 0.395 0.617 0.888 1.578
slab - 67.09 - - - - - - - - - - - - - - -
67.09 Total (Kg) 67.09
links - - - - - - - - - - - - - - - - -
- Total (Kg) 0.00
BULK CHECK
concrete m3
rebar 67 kgs

LAP 1 2 3 4 5 6 7 8 9 10
35D 49D 70D
Rebar 90 DEG 135 DEG 180 DEG 30D 45D >60D 30D 45D >60D
T10 350 490 700 T10 0.130 0.130 0.080 0.400 0.330 0.280 0.400 0.330 0.224
T12 420 590 840 T12 0.156 0.156 0.096 0.480 0.396 0.336 0.480 0.396 2.688
T16 560 785 1120 T16 0.208 0.208 0.128 0.640 0.528 0.448 0.640 0.528 0.784
T20 700 980 1400 T20 0.260 0.260 0.160 1.120 0.940 0.800 0.800 0.660 0.640
T25 875 1225 1750 T25 0.350 0.350 0.225 1.400 1.175 1.000 1.000 0.825 1.000
T32 1120 1570 2240 T28 0.392 0.392 0.252 1.568 1.316 1.120 1.120 0.924 2.080
T40 1400 1960 2500 T32 0.448 0.448 0.288 1.792 1.504 1.280 1.280 1.056 3.520
T36 0.504 0.504 0.324 2.016 1.692 1.440 1.440 1.188 0.960
T40 0.560 0.560 0.360 2.240 1.880 1.600 1.600 1.320 1.440
Hooks and Bends
T10 0.13 Concrete Grade for Columns/Structu 60D
T12 0.156 Drill-in bar minimum embedment length for 0.8
T16 0.208 Concrete Grade for Beams/slab 45D
T20 0.28 Concrete Grade for Non-Struc Wall 30D
T25 0.35
T32 0.42
T40 0.56
Concrete Grade Beams/Slabs C40

Concrete Grade Columns/Walls C40

Siniloan
LAP
40D 49D 70D
Rebar
T10 400 490 700
T12 450 590 840
T16 600 785 1120
T20 750 980 1400
T25 1100 1225 1750
T32 1900 1570 2240
T40 1960 1960 2500
Hooks and Bends

135 Deg
T10 0.13
T12 0.156
T16 0.208
T20 0.28
T25 0.35
T32 0.42
T40 0.56


REINFORCEMENT DIMSHEET
Element : Beam Rebar
Position :
Bar Segment
Total
Member Bar Mark Type & Size Lap Straight Length (m) No of Bars Timesing Total No
Hook 1 Hook 2 Bend 1 Bend 2 T8 T10 T12 T16
Splice Length
- - - - - -
drwg no: S-2 - - - - - -
- - -
GB1; 200x350 length 9.9 - - - - - -
width 0.2 - - - - - -
ht 0.35 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 0.56 0.56 9.90 11.02 2.00 1.00 2.00 - - - 22.04
ETB (middle) T16 0.40 - - 1.00 - - - - -
ETB (extra at endspan support) T16 0.56 3.30 3.86 1.00 1.00 1.00 - - - 3.86
ETB ( middle support) T16 3.30 3.30 1.00 1.00 1.00 - - - 3.30
- - - - - -
main bar - - - - - -
Bot (continuous) T16 0.56 0.56 9.90 11.02 2.00 1.00 2.00 - - - 22.04
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
ETB (extra at endspan support) T16 - 1.00 1.00 1.00 - - - -
ETB ( middle support) T16 (1.24) (1.24) 9.90 7.43 1.00 1.00
links span 3 - - - - - -
stirrups left T10 0.13 0.13 0.82 1.08 2.00 3.00 6.00 - 6.48 - -
0.14 midspan T10 0.13 0.13 0.82 1.08 39.00 1.00 39.00 - 42.12 - -
stirrups right T10 0.13 0.13 0.82 1.08 20.00 3.00 60.00 - 64.80 - -
- - - - - -
GB2; 200x350 length 17.8 - - - - - -
width 0.2 - - - - - -
ht 0.35 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 1.12 1.12 17.80 20.04 2.00 1.00 2.00 - - - 40.08
ETB (middle) T16 0.40 - - 1.00 - - - - -
ETB ( middle support) T16 - 1.00 1.00 1.00 - - - -
Dimsheet Reinforcement Page 16 of 41

- - - - - -
main bar - - - - - -
Bot (continuous) T16 1.12 1.12 17.80 20.04 2.00 1.00 2.00 - - - 40.08
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
ETB ( middle support) T16 (2.23) (2.23) 17.80 - 1.00 1.00
links span 5 - - - - - -
stirrups left T10 0.13 0.13 0.82 1.08 2.00 3.00 6.00 - 6.48 - -
0.14 midspan T10 0.13 0.13 0.82 1.08 74.00 1.00 74.00 - 79.92 - -
stirrups right T10 0.13 0.13 0.82 1.08 20.00 3.00 60.00 - 64.80 - -
- - - - - -
GB3; 200x350 length 7 - - - - - -
width 0.2 - - - - - -
ht 0.35 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 0.56 0.56 7.00 8.12 2.00 1.00 2.00 - - - 16.24
ETB (middle) T16 0.40 - - 1.00 - - - - -
ETB (extra at endspan support) T16 0.56 2.33 - 1.00 1.00 1.00 - - - -
ETB ( middle support) T16 2.33 - 1.00 1.00 1.00 - - - -
- - - - - -
main bar - - - - - -
Bot (continuous) T16 0.56 0.56 7.00 8.12 2.00 1.00 2.00 - - - 16.24
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
links span 2 - - - - - -
stirrups left T10 0.13 0.13 0.82 1.08 2.00 3.00 6.00 - 6.48 - -
0.14 midspan T10 0.13 0.13 0.82 1.08 29.00 1.00 29.00 - 31.32 - -
stirrups right T10 0.13 0.13 0.82 1.08 20.00 3.00 60.00 - 64.80 - -
- - - - - -
GB4; 200x350 length 1.4 - - - - - -
width 0.2 - - - - - -
ht 0.35 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 1.12 1.12 1.40 3.64 2.00 2.00 4.00 - - - 14.56
ETB (middle) T16 0.40 - - 1.00 - - - - -
- - - - - -
main bar - - - - - -

Bot (continuous) T16 1.12 1.12 1.40 3.64 2.00 2.00 4.00 - - - 14.56
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
links span 1 - - - - - -
stirrups left T10 0.13 0.13 0.82 1.08 2.00 3.00 6.00 - 6.48 - -
0.14 midspan T12 0.13 0.13 0.82 1.08 (1.00) 1.00 (1.00) - - - -
stirrups right T10 0.13 0.13 0.82 1.08 20.00 3.00 60.00 - 64.80 - -
- - - - - -
2B1; 200x400 length 25.5 - - - - - -
width 0.2 - - - - - -
ht 0.4 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 2.24 2.24 25.50 29.98 2.00 1.00 2.00 - - - 59.96
ETB (middle) T16 0.40 - - 1.00 - - - - -
ETB ( middle support) T16 8.50 8.50 1.00 1.00 1.00 - - - 8.50
- - - - - -
main bar - - - - - -
Bot (continuous) T16 2.24 2.24 25.50 29.98 2.00 1.00 2.00 - - - 59.96
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
links span 7 - - - - - -
stirrups left T10 0.13 0.13 0.92 1.18 2.00 3.00 6.00 - 7.08 - -
0.14 midspan T10 0.13 0.13 0.92 1.18 108.00 1.00 108.00 - 127.44 - -
stirrups right T10 0.13 0.13 0.92 1.18 20.00 3.00 60.00 - 70.80 - -
- - - - - -
2B2; 200x400 length 7.3 - - - - - -
width 0.2 - - - - - -
ht 0.4 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 0.56 0.56 7.30 8.42 2.00 2.00 4.00 - - - 33.68
ETB (middle) T16 0.40 - - 1.00 - - - - -
ETB (extra at endspan support) T16 0.56 0.56 2.42 - 1.00 1.00 1.00 - - - -
ETB ( middle support) T16 - 1.00 1.00 1.00 - - - -
- - - - - -
main bar - - - - - -
Bot (continuous) T16 0.56 0.56 7.30 8.42 2.00 2.00 4.00 - - - 33.68
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -

links span 2 - - - - - -
stirrups left T10 0.13 0.13 0.92 1.18 2.00 3.00 6.00 - 7.08 - -
0.14 midspan T10 0.13 0.13 0.92 1.18 31.00 1.00 31.00 - 36.58 - -
stirrups right T10 0.13 0.13 0.92 1.18 20.00 3.00 60.00 - 70.80 - -
- - - - - -
2B3; 200x350 length 29 - - - - - -
width 0.2 - - - - - -
ht 0.35 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 0.56 0.56 29.00 30.12 2.00 1.00 2.00 - - - 60.24
ETB (middle) T16 0.40 - - 1.00 - - - - -
- - - - - -
main bar - - - - - -
Bot (continuous) T16 0.56 0.56 29.00 30.12 2.00 1.00 2.00 - - - 60.24
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
links span 11 - - - - - -
stirrups left T10 0.13 0.13 0.82 1.08 2.00 3.00 6.00 - 6.48 - -
0.14 midspan T10 0.13 0.13 0.82 1.08 90.00 1.00 90.00 - 97.20 - -
stirrups right T10 0.13 0.13 0.82 1.08 20.00 3.00 60.00 - 64.80 - -
- - - - - -
2B4; 200x400 length 3.5 - - - - - -
width 0.2 - - - - - -
ht 0.4 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 1.12 1.12 3.50 5.74 2.00 1.00 2.00 - - - 11.48
ETB (middle) T16 0.40 - - 1.00 - - - - -
- - - - - -
main bar - - - - - -
Bot (continuous) T16 1.12 1.12 3.50 5.74 2.00 1.00 2.00 - - - 11.48
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -

links span 1 - - - - - -
stirrups left T10 0.13 0.13 0.92 1.18 2.00 3.00 6.00 - 7.08 - -
0.14 midspan T12 0.13 0.13 0.92 1.18 15.00 1.00 15.00 - - - -
stirrups right T10 0.13 0.13 0.92 1.18 20.00 3.00 60.00 - 70.80 - -
- - - - - -
2B5; 200x350 length 1.8 - - - - - -
width 0.2 - - - - - -
ht 0.35 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 1.80 1.80 2.00 1.00 2.00 - - - 3.60
ETB (middle) T16 0.40 - - 1.00 - - - - -
- - - - - -
main bar - - - - - -
Bot (continuous) T16 1.80 1.80 2.00 1.00 2.00 - - - 3.60
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
links span 1 - - - - - -
stirrups left T10 0.13 0.13 0.82 1.08 2.00 3.00 6.00 - 6.48 - -
0.14 midspan T12 0.13 0.13 0.82 1.08 3.00 1.00 3.00 - - - -
stirrups right T10 0.13 0.13 0.82 1.08 20.00 3.00 60.00 - 64.80 - -
- - - - - -
RB1; 200x350 length 45.1 - - - - - -
width 0.2 - - - - - -
ht 0.35 - - - - - -
cc 0.035 - - - - - -
- - - - - -
main bar - - - - - -
top (continuous) T16 3.36 3.36 45.10 51.82 2.00 1.00 2.00 - - - 103.64
ETB (middle) T16 0.40 - - 1.00 - - - - -
- - - - - -
main bar - - - - - -
Bot (continuous) T16 3.36 3.36 45.10 51.82 2.00 1.00 2.00 - - - 103.64
ETB (middle) T16 0.40 - 1.00 1.00 1.00 - - - -
links span 14 - - - - - -

stirrups left T10 0.13 0.13 0.82 1.08 2.00 3.00 6.00 - 6.48 - -
0.14 midspan T12 0.13 0.13 0.82 1.08 173.00 1.00 173.00 - - - -
stirrups right T10 0.13 0.13 0.82 1.08 20.00 3.00 60.00 - 64.80 - -
- - - - - -
- - - - - -
- - - - - -
TOTAL LENGTH (m) - 1,147.18 - 764.57
Factor (Kg / m) 0.395 0.617 0.888 1.578
Weight (Kg) - 707.28 - 1,206.75
Total (Kg)
BULK CHECK
concrete m3
rebar 1,914 kgs MAIN BARS - 707.280 - 1,206.754
ratio #DIV/0! kgs/m3 LINKS - - - -
T1
LAP 1 2 3 4
H O O K & B E N D S
35D 49D 70D
Rebar 90 DEG 135 DEG 180 DEG
T10 350 490 700 T10 0.130 0.130 0.080
T12 420 590 840 T12 0.156 0.156 0.096
T16 560 785 1120 T16 0.208 0.208 0.128
T20 700 980 1400 T20 0.260 0.260 0.160
T25 875 1225 1750 T25 0.350 0.350 0.225
T32 1120 1570 2240 T28 0.392 0.392 0.252
T40 1400 1960 2500 T32 0.448 0.448 0.288
T36 0.504 0.504 0.324
T40 0.560 0.560 0.360
Hooks and Bends
135 Deg Concrete Cover for Columns
T10 0.13 Concrete Grade for Columns/Structural Wall
T12 0.156 Drill-in bar minimum embedment length for column A2
T16 0.208 Concrete Grade for Beams/slab
T20 0.28 Concrete Grade for Non-Struc Wall
T25 0.35
T32 0.42
T40 0.56

Siniloan
LAP
40D 49D 70D
Rebar
T10 400 490 700
T12 450 590 840

T16 600 785 1120
T20 750 980 1400
T25 1100 1225 1750
T32 1900 1570 2240
T40 1960 1960 2500
Hooks and Bends

135 Deg
T10 0.13
T12 0.156
T16 0.208
T20 0.28
T25 0.35
T32 0.42
T40 0.56


Project :-
Client :-
Ref No. :-
Taker off :-
ORCEMENT DIMSHEET
GRADE 60 GRADE 40 / 33
T20 T22 T25 T28 T32 T36 T40 T50 R6 R8 R10 R12 R16
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -

- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -

- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -

- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -

- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -

- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
2.466 2.984 3.853 4.834 6.313 7.990 9.865 15.413 0.222 0.395 0.617 0.888 1.578
- - - - - - - - - - - - -
1,914.03
- - - - - - - - - - - - -
- - - - - - - - - - - - -
TOB BARS BOTTOM BARS

5 6 7 8 9 10
L A P & A N C L A P & A N C
30D 45D >60D 30D 45D >60D
0.400 0.330 0.280 0.400 0.330 0.224
0.480 0.396 0.336 0.480 0.396 2.688
0.640 0.528 0.448 0.640 0.528 0.784
1.120 0.940 0.800 0.800 0.660 0.640
1.400 1.175 1.000 1.000 0.825 1.000
1.568 1.316 1.120 1.120 0.924 2.080
1.792 1.504 1.280 1.280 1.056 3.520
2.016 1.692 1.440 1.440 1.188 0.960
2.240 1.880 1.600 1.600 1.320 1.440
0.035
60D
0.8
45D
30D

RFT Summary
general reinforcement
T8 T10 T12 T16 T20

beam - 707.28 - 1,206.75 -
slab - 655.01 736.14 - -
column - 83.38 - 628.81 -
Footing - 154.01 - 300.52 -
Stair - 67.09 - - -
total - 1,599.68 736.14 2,136.08 -
RFT Summary
G.I. Tie wire for every 1000kg of 10mm bars about 12kg tie wire
for every 1000kg of 28 to 32mm bars about 7kg tie wire
T22 T25 T28 T32 T36 T40
- - - - - - 1,914.03
- - - - - - 1,391.15
- - - - - - 712.19
- - - - - - 454.53
- - - - - - 67.09
- - - - - - 4,471.90 checking
1,914
1,391
712
455
67
4,472
PROJECT : PROPOSED SMPFC FULL GOODS WAREHOUSE
SCOPE OF WORKDesign and Construction of the Site Development, Shed for Refrigerated Vans & Ancillary Buildings
LOCATION : Ermin Garcia, Cubao
OWNER : SAN MIGUEL PUREFOODS, CORP.
SUBJECT : TECHNICAL BID FORM
EQUIPM
MATERIA LABOR TOTAL AMOUNT
ENT UNIT COST BRANDS /
ITEM DESCRIPTION QTY UNIT L COST COST (UNIT COST x REMARKS / SPECIFICATIONS
COST (A+B+C) SPECIFICATIONS
(A) (C) QTY)
(B)
1.00 GENERAL REQUIREMENTS
Desig n o f a ll civil / structura l, architectural, sanitary, electrical a nd mechanical works necessary for the constructio n o f
1.10 1.00 lot 1400000.00 1400000.00 1400000.00
the s ite development, warehouse & ancillary buildings
1.20 Mobilization / Demobilization lot 1780000.00 1780000.00
1.2.1 Materials and Personnels 1.00 50000.00 30000.00 80000.00 80000.00
1.2.2 Machines 1.00 1000000.00 1000000.00 1000000.00
1.2.3 Heavy Equipment 1.00 700000.00 700000.00 700000.00
1.30 Bonds and Insurances lot 147078.00 147078.00
1.3.1 Surety Bond (Advance Payment) (20%) 1.00 27168.00 27168.00 27168.00
1.3.2 Performance Bond (30%) 1.00 104550.00 104550.00 104550.00
1.3.3 Guarantee Bond (10%) 1.00 15360.00 15360.00 15360.00
1.40 National / Local Government Permits lot 370000.00 370000.00
1.4.1 Fencing Permits 1.00 10000.00 10000.00 10000.00
1.4.2 Excavation & Ground Preparation Permits (Site Development Permit) 1.00 15000.00 15000.00 15000.00
1.4.3 Locational Clearance 1.00 10000.00 10000.00 10000.00
1.4.4 Barangay Clearance 1.00 15000.00 15000.00 15000.00
1.4.5 Building Permit 1.00 100000.00 100000.00 100000.00
1.4.6 Mechanical Permit 1.00 40000.00 40000.00 40000.00
1.4.7 Electrical Permit 1.00 40000.00 40000.00 40000.00
1.4.8 Fire Protection Permit 1.00 100000.00 100000.00 100000.00
1.4.9 Sanitary Permit 1.00 40000.00 40000.00 40000.00
1.4.10 Certificate of Non-Coverage 1.00 10000.00 10000.00 10000.00
1.50 Geotechnical Investigation lot 0.00 0.00
1.60 Relocation and Topographic Survey / Stakeout / Layout lot 300000.00 300000.00
1.6.1 Line and Grade 1.00 100000.00 0.00 0.00 100000.00 100000.00
1.6.2 Survey Aids/ Engineers 1.00 100000.00 0.00 0.00 100000.00 100000.00
1.6.3 Use of Instruments 1.00 100000.00 0.00 0.00 100000.00 100000.00
1.70 Temporary Facilities / Field Office / Storage of Equipment / Temporary Enclosure lot 1130000.00 1547500.00
1.7.1 Owner's Field Office 367500.00 407000.00
a. 20Footer - Container Van type w/ AC unit, w/ CR, with floor, wall and ceiling finishes 1.00 unit 200000.00 200000.00 200000.00
b. 600mm x 1400mm modular desk w/ drawers 2.00 units 10000.00 10000.00 20000.00
c. Office chairs (black or gray w/ arm rest) 2.00 units 4000.00 4000.00 8000.00
1.00 unit 43000.00 43000.00 43000.00

d. Lateral steel filing cabinet, minimum 1.20m width x 0.60m breadth x 1.20mH, gray color, 3 drawers w/ lockset
e. Monobloc chairs (off-white or gray) 2.00 pcs 500.00 500.00 1000.00
f. Computer Set, 2gb hard drive, 24" monitor 2.00 sets 25000.00 25000.00 50000.00
g. Printer, colored, continuous ink, capable of A3 size 1.00 unit 25000.00 25000.00 25000.00
h. Office copier machine w/ feeder, capable of A3 size, w/ reduction and enlarging function 1.00 unit 50000.00 50000.00 50000.00
i. Water dispenser, 5gal., (hot and cold) 1.00 unit 10000.00 10000.00 10000.00
1.7.2 CM Requirements / CM Barracks including Conference Room 552500.00 930500.00
1.00 unit 200000.00 200000.00 200000.00

a. 20Footer - Office Space +Conference Room : Container Van type w/ AC unit, w/ CR, with floor, wall and ceiling finishes
d. Lateral steel filing cabinet, gray color, 5 drawers w/ lockset 1.00 units 45000.00 45000.00 45000.00
f. Computer Sets
f.1. Computer Sets, Core i5 CPU, 4gb RAM, 1TB HDD (1080p) Colored, 24" monitor 1.00 set 50000.00 50000.00 50000.00
g. Printer, 1-HP, colored, capable of A3 size (w/data switch & matching table), w/ consumables 1.00 unit 25000.00 25000.00 25000.00
i. External Hard Drive, 1 Terrabyte capacity, Seagate brand 1.00 unit 1500.00 1500.00 1500.00
j. Water dispenser, 5gal., (hot and cold) 1.00 unit 10000.00 10000.00 10000.00
k. Conference Table, 4m long x 1.20m wide, fabricated plywood, KD tanguile frame 1.00 unit 100000.00 100000.00 100000.00
l. Fire Extinguisher, ABC, 10lbs 2.00 units 2000.00 2000.00 4000.00
m. Communication Facilities & Service Telephone 1.00 unit 1000.00 1000.00 1000.00
n. Internet connection (Broadband) 8.00 months 3000.00 500.00 3500.00 28000.00
o. Full-time 15 passenger vehicular transportation with full-time driver 8.00 months 50000.00 50000.00 400000.00
1.7.3 Contractor's Field Office 210000.00 210000.00
a. 20Footer - Office Space: Container Van type w/ AC unit, w/ CR, with floor, wall and ceiling finishes 1.00 unit 200000.00 200000.00 200000.00
d. Lateral steel filing cabinet, gray color, 5 drawers w/ lockset 1.00 units 45000.00 45000.00 45000.00
f. Computer Sets
f.1. Computer Sets, Core i5 CPU, 4gb RAM, 1TB HDD (1080p) Colored, 24" monitor 1.00 set 50000.00 50000.00 50000.00
g. Printer, 1-HP, colored, capable of A3 size (w/data switch & matching table), w/ consumables 1.00 unit 25000.00 25000.00 25000.00
i. External Hard Drive, 1 Terrabyte capacity, Seagate brand 1.00 unit 1500.00 1500.00 1500.00
j. Water dispenser, 5gal., (hot and cold) 1.00 unit 10000.00 10000.00 10000.00
k. Fire Extinguisher, ABC, 10lbs 2.00 units 2000.00 2000.00 4000.00
l. Communication Facilities & Service Telephone 1.00 unit 1000.00 1000.00 1000.00
m. Internet connection (Broadband) 8.00 months 3000.00 500.00 3500.00 28000.00
1.10 Safety Requirements lot 78360.00 513380.00
1.10.1 PPE's
Hardhat 50.00 pcs 200.00 200.00 10000.00
Raincoat 50.00 pcs 200.00 200.00 10000.00
Safety Shoes 50.00 pcs 1000.00 1000.00 50000.00
Safety Vest 50.00 pcs 100.00 100.00 5000.00
1.10.2 Doctor Physician N/A man-months
1.10.3 Medical Aide/Paramedic/Nurse 8.00 man-months 0.00 18000.00 18000.00 144000.00
1.10.4 Safety Officer (duly certified by SOPI or DOLE) 8.00 man-months 0.00 15360.00 15360.00 122880.00
1.10.5 Contractor's Security Personnel 8.00 man-months 0.00 18000.00 18000.00 144000.00
1.10.6 Hazard and/or Warning Tapes 5.00 rolls 500.00 500.00 2500.00
1.10.7 Warning/Hazard Signs, Tarpaulins 1.00 lumpsum 10000.00 10000.00 10000.00
1.10.8 Safety Seminar/s 1.00 lumpsum 15000.00 15000.00 15000.00
1.11 Power and Water Utilities During Construction lot 381000.00 381000.00
1.11.1 Temporary Power ( Tap to MERALCO) 1.00 176000.00 30000.00 206000.00 206000.00
1.11.2 Temporary Water 1.00 80000.00 15000.00 95000.00 95000.00
1.11.3 Generator Sets (Back-up) 1.00 80000.00 80000.00 80000.00
1.12 Construction Plans / Fabrication Drawings / As-built Plans lot 75000.00 75000.00
1.12.1 Civil/Structural Plan 1.00 15000.00 15000.00 15000.00
1.12.2 Architectural Plan 1.00 15000.00 15000.00 15000.00
1.12.3 Plumbing/Mechanical Plan 1.00 15000.00 15000.00 15000.00
1.12.4 Electrical Plan 1.00 15000.00 15000.00 15000.00
1.12.5 Documentations 1.00 15000.00 15000.00 15000.00
1.13 Material Testing lot 90000.00 90000.00
1.13.1 Field Density Test 1.00 15000.00 15000.00 15000.00
1.13.2 Rebars/Deformed Bars 1.00 15000.00 15000.00 15000.00
1.13.3 Concrete Testing 1.00 15000.00 15000.00 15000.00
1.13.4 CHB Testing 1.00 15000.00 15000.00 15000.00
1.13.5 NDT (Structural Steel) 1.00 15000.00 15000.00 15000.00
1.13.6 DFT (Structural Steel) 1.00 15000.00 15000.00 15000.00
1.12 Testing and Commissioning 1.00 lot 30000.00 30000.00 30000.00
1.14 Housekeeping / Cleaning and Restoration works of affected areas due to construction 1.00 lot 100000.00 100000.00 100000.00
1.15 Engineering Supervision and Management Included lot 0.00 0.00
1.15.1 Project Engineer
1.15.2 Site Engineers
1.15.3 Licensed Geodetic Engineer
1.16 Others, Pls. specify:
a.)
GENERAL REQUIREMENTS SUB-TOTAL (VAT INC) 6,733,958.00
2.00 SITE DEVELOPMENT WORKS
2.10 Demolition and Dismantling works 1.00 lot 17250.00 17250.00 17250.00
2.20 Clearing and grubbing 1980.00 sq.m 23.00 92.00 115.00 227700.00
2.30 Uprooting of all affected trees 1.00 lot 57500.00 57500.00 57500.00
2.40 Earthworks and Base Preparations
a. Soil Cutting & Filling #NAME? cu.m 690.00 287.50 977.50 #NAME?
b. Grading and Soil Compaction (95% FDT) #NAME? cu.m 172.50 172.50 #NAME?
c. Hauling/Disposal of Excess and Unsuitable Materials N/A cu.m
2.50 Reinforced Concreting Works - includes all concreting works needed to complete the structure but not limited to the following:
a. Base Course (Compacted Gravel or Crushed Stones) 207.90 cu.m 1035.00 287.50 1322.50 274947.75
b. Sub-Base Course (Granular Materials) 614.25 cu.m 805.00 287.50 1092.50 671068.13
c. Concrete, 3000psi 2000.00 cum 4600.00 655.50 5255.50 10511000.00
d. Reinforcing Steel Bars 900.90 kgs 46.00 13.80 59.80 53873.82
e. Formworks N/A lot
f. Slab Sealant for control joints 427.00 l.m 575.00 172.50 747.50 319182.50
g. Slab Sealant for dowel & expansion joints N/A l.m
h. Consumables (G.I. Tie Wire Ga. #16, CW Nails, etc.) 0.00 kgs 97.75 0.00 97.75 0.00
i. Others (Pls Specify)
i.1)
2.60 Masonry Works
a. Construction of 100mm thk. CHB Wall, including reinforcements N/A sqm
b. Construction of 150mm thk. CHB Wall, including reinforcements 38327.00 sqm 632.50 230.00 862.50 33057037.50
c. Plastering of CHB Walls 76654.00 sqm 172.50 230.00 402.50 30853235.00
d. Others (Pls Specify)
d.1)
Structural Steel Works - includ es all Supply / Fabricatio n / Ins tallation / Con struction of s teel co mpo nents o f the structure b ut
2.70
not limited to the follo wing:
a. Supply & Installation of Stainless Steel Railings for Stair N/A l.m
b. Supply & Installation of Stainless Steel Edging for Concrete Stair N/A l.m
c. Construction of Sliding Gate (6-m wide x 4-m high) 1.00 lot 138000.00 138000.00 138000.00
d. Painting of Structural Steels 1.00 lot 28750.00 28750.00 28750.00
e. Miscellaneous and Consumables 1.00 lot 6900.00 6900.00 6900.00
f. Others (Pls Specify)
f.1)
2.80 Others, Please Specify:
a.)
SITE DEVELOPMENT WORKS SUB-TOTAL (VAT INC) #NAME?
3.00 SHED FOR REFRIGERATED VANS
3.10 CIVIL WORKS / STRUCTURAL WORKS
3.1.1 Earthworks and Base Preparations
a. Structural Excavation 0.00 cu.m 862.50 862.50 0.00
b. Backill and Compaction(95% FDT) 0.00 cu.m 287.50 287.50 0.00
c. Gravel Base Course 0.00 cu.m 1035.00 287.50 1322.50 0.00
d. Soil Poisoning 506.00 sq.m 69.00 46.00 115.00 58190.00
e. Polyethylene Sheet Liner / Vapor Barrier (10mil / 0.2mm thk) 506.00 sq.m 63.25 23.00 86.25 43642.50
f. Hauling/Disposal of Excess and Unsuitable Materials N/A cu.m
g. Others (Pls Specify)
g.1)
3.1.2
Reinforced Concreting Works - includes all concreting works needed to complete the structure but not limited to the following:
a. Concrete, 3000psi Err:509 cum 4600.00 655.50 5255.50 Err:509

b. Reinforcing Steel Bars Err:509 kgs 46.00 13.80 59.80 Err:509
c. Formworks & Scaffoldings 1.00 lot Err:508 Err:508 Err:508 Err:508
d. Slab Sealant for control joints 162.00 l.m 575.00 172.50 747.50 121095.00
e. Slab Sealant for dowel & expansion joints N/A l.m
f. Consumables (G.I. Tie Wire Ga. #16, CW Nails, etc.) Err:509 kgs 97.75 97.75 Err:509
g.1)
3.1.3 Masonry Works
b. Construction of 150mm thk. CHB Wall, including reinforcements N/A sqm
c. Plastering of CHB Walls N/A sqm
d.1)
3.1.4 Structural Steel Works - includ es all Supply / Fabricatio n / Ins tallation / Con struction of s teel co mpo nents o f the structure b ut
a. Anchor Bolts #NAME? sets 517.50 181.13 698.63 #NAME?
b. Base Plates #NAME? kgs 74.75 28.75 103.50 #NAME?
c. Non-shrink Levelling Grout for Pedestal Base Plate 10.00 bags 1150.00 287.50 1437.50 14375.00
d. Columns #NAME? kgs 69.00 28.75 97.75 #NAME?
e. Beams #NAME? kgs 69.00 28.75 97.75 #NAME?
f. Truss System N/A kgs
g. Roof Framing #REF! kgs 57.50 23.00 80.50 #REF!
h. Supply & Installation of Stainless Steel Railings for Stair 12.00 l.m 8050.00 8050.00 96600.00
i. Supply & Installation of Stainless Steel Edging for Concrete Stair 26.00 l.m 1437.50 1437.50 37375.00
j. Miscellaneous Plates (End Plates, Stiffeners, Gussets, Connector Plates, etc.) 1.00 lot #NAME? #NAME? #NAME? #NAME?
k. Painting of Structural Steels 1.00 lot 34500.00 17250.00 51750.00 51750.00
l. Consumables (Welding Rods, Oxy-Acetylene, bolts, nuts, and washers, etc.) 1.00 lot #NAME? #NAME? #NAME? #NAME?
m. Others (Pls Specify)
m.1) Sagrods #REF! kgs 57.50 23.00 80.50 #REF!
m.2) Turn Buckle #REF! pcs 149.50 46.00 195.50 #REF!
m.3) Round Bar #REF! kgs 57.50 23.00 80.50 #REF!
please provide breakdo wn of
3.1.5 Moisture Protection
framing s uppo rts
a. Pre-painted longspan rib-type GI Sheet, GA. 24, Roofing 572.31 sqm 1150.00 230.00 1380.00 789782.61
b. Roofing Insulation (Envirotuff Nfr2) #REF! l.m 230.00 80.50 310.50 #REF!
c. Prepainted Flashing, Ga. #24 #REF! sqm 632.50 221.38 853.88 #REF!
d. Prepainted Ridge Roll 19.40 l.m 747.50 261.63 1009.13 19581.06
e. Gutter, Stainless Steel Type, Ga.#24 (including anchorage/support, flashing to complete installation 572.31 sqm 345.00 69.00 414.00 236934.78
f. Consumables (Welding Rods, Oxy-Acetylene, bolts, nuts, and washers, etc.) 1.00 lot #REF! #REF! #REF! #REF!
g.1)
3.1.6 Supply & Installation of Rubber Fenders at Truck Docking/Loading & Unloading Area 5.00 sets 4600.00 4600.00 23000.00
3.1.7 Others (Pls. Specify)
a.)
3.20 Architectural Works
3.2.1 Floor Finishes
a. Concrete Broom Finish w/ Hardener 91.61 sq.m 230.00 172.50 402.50 36873.03
3.2.2 Painting Works
a. Traffic Paint for Column Pedestals #NAME? sq.m 345.00 345.00 #NAME?
3.2.3 Doors and Windows Schedule
Supply and Installation of th e fo llowing items, includ ing all th e required acces sories, ironmo ngery, paint, and other finis hes
(refer on the Schedule of Doors & Wind ows):
a. D-5 1.90m x 2.20m, 3' PU Roll Up Door including Dock Shelter 5.00 sets 80500.00 80500.00 402500.00
3.2.4 Fixtures
Supply and Installation of the following fixtures:
a. Wall hung Stainless Steel Lavatory 1.00 set 17250.00 1725.00 18975.00 18975.00
b. Paper Dispenser 1.00 unit 1150.00 1150.00 1150.00
c. Hand Drier 1.00 unit 4600.00 4600.00 4600.00
3.2.5 Others (Pls. Specify)
a.)
SHED FOR REFRIGERATED VANS SUB-TOTAL (VAT INC) #NAME?
4.00 ANCILLARY BUILDINGS
4.10 OFFICE BUILDING
4.1.1 CIVIL WORKS / STRUCTURAL WORKS
4.1.1.2 Earthworks and Base Preparations
a. Structural Excavation #NAME? cu.m 862.50 862.50 #NAME?
c. Gravel Base Course #NAME? cu.m 1035.00 287.50 1322.50 #NAME?
f. Hauling/Disposal of Excess and Unsuitable Materials #NAME? cu.m 402.50 402.50 #NAME?
g.1)
4.1.1.2
a. Concrete, 3000psi Err:509 cum 4600.00 655.50 5255.50 Err:509

b. Reinforcing Steel Bars Err:509 kgs 46.00 13.80 59.80 Err:509
c. Formworks & Scaffoldings 1.00 lot Err:508 Err:508 Err:508 Err:508
d. Slab Sealant for control joints 40.00 l.m 575.00 172.50 747.50 29900.00
f. Consumables (G.I. Tie Wire Ga. #16, CW Nails, etc.) Err:509 kgs 97.75 97.75 Err:509
g.1)
4.1.1.3 Masonry Works
a. Construction of 100mm thk. CHB Wall, including reinforcements 0.00 sqm 517.50 207.00 724.50 0.00
b. Construction of 150mm thk. CHB Wall, including reinforcements 0.00 sqm 632.50 230.00 862.50 0.00
c. Plastering of CHB Walls 0.00 sqm 172.50 230.00 402.50 0.00
d.1)
4.1.1.4 Structural Steel Works - includ es all Supply / Fabricatio n / Ins tallation / Con struction of s teel co mpo nents o f the structure b ut
a. Anchor Bolts 24.00 sets 345.00 120.75 465.75 11178.00
b. Base Plates #NAME? kgs 74.75 28.75 103.50 #NAME?
c. Truss System #REF! kgs 57.50 23.00 80.50 #REF!
d. Roof Framing #REF! kgs 57.50 23.00 80.50 #REF!
e. Miscellaneous Plates (End Plates, Stiffeners, Gussets, Connector Plates, etc.) 1.00 lot #REF! #REF! #REF!
f. Painting of Structural Steels 1.00 lot 8625.00 4312.50 12937.50 12937.50
g. Consumables (Welding Rods, Oxy-Acetylene, bolts, nuts, and washers, etc.) 1.00 lot #REF! #REF! #REF!
h. Others (Pls Specify)
h.1) Sagrods #REF! kgs 57.50 23.00 80.50 #REF!
h.2) Turn Buckle #REF! pcs 149.50 46.00 195.50 #REF!
h.3) Round Bar #REF! kgs 57.50 23.00 80.50 #REF!
4.1.1.5 Moisture Protection please provide breakdo wn of

framing s uppo rts
b. Roofing Insulation (Envirotuff Nfr2) #REF! sqm 230.00 80.50 310.50 #REF!
c. Prepainted Flashing, Ga. #24 #REF! sq.m 632.50 221.38 853.88 #REF!
d. Prepainted Ridge Roll 8.40 l.m 747.50 261.63 1009.13 8476.65
e. Gutter, Stainless Steel Type, Ga.#24 (including anchorage/support, flashing to complete installation 154.65 sq.m 345.00 69.00 414.00 64025.10
g.1)
4.1.1.6 Waterproofing Works
a. Torch-Applied Waterproof for CR 8.00 sqm 1150.00 1150.00 9200.00
4.1.1.7 Others (Pls. Specify)
a.)
4.1.2 Architectural Works
4.1.2.1 Floor Finishes
a. Concrete Polished / Resin Flooring for Offices & Kitchen 48.50 sq.m 0.00 0.00 0.00 0.00 0.00
b. 6mm thk. x 600mm x 600mm Unglazed Ceramic Tiles for CR 8.00 sq.m 483.00 169.05 652.05 5216.40
4.1.2.2 Wall Finishes
a. CHB Wall Paint, Interior and Exterior, Semi Gloss Latex Paint Finish 0.00 sq.m 345.00 345.00 0.00
b. 6mm x 300 mm x 300 mm Glazed Ceramic Tiles for CR 0.00 sq.m 483.00 169.05 652.05 0.00
4.1.2.3 Ceiling Finishes
a. 12mm thk. Moisture Resistant Gypsum board, painted finish 8.00 sq.m 345.00 120.75 465.75 3726.00
b. 19mm thk. x 600mm x 600mm Acoustic board panels, painted finish 0.00 sq.m 1610.00 563.50 2173.50 0.00
4.1.2.4 Doors and Windows Schedule
a. D-1 1.60mx 2.15m, Aluminum Framed with 10mm thk. Tempered Clear Glass Single Door 1.00 set 70725.00 70725.00 70725.00
b. D-2 0.90mx 2.15m, Aluminum Framed with 10mm thk. Tempered Clear Glass Single Door 3.00 sets 39100.00 39100.00 117300.00
c. D-3 0.85m x 2.15m, PVC Door with louvers and Door Knob Type Handle 3.00 sets 8625.00 8625.00 25875.00
d. D-4 0.90m x 2.15m, Metal Louver Door GA. 18 Galvanized Steel with Lever Type Door Handle 1.00 set 21275.00 21275.00 21275.00
e. W-1 1.10m x 0.90m, Sliding window with 6mm thk. Clear Glass on PVC Frame 6.00 sets 13800.00 13800.00 82800.00
4.1.2.5 Fixtures
Supply and Installation of the following fixtures:
a. Water Closet, Flushometer type 2.00 units 9200.00 9200.00 18400.00
b. Men Urinals, Flushometer Type 1.00 unit 11500.00 11500.00 11500.00
c. Phenolic Partition for Urinals N/A sets
d. Phenolic Door for CR; complete hardware and accessories 2.00 sets 23000.00 23000.00 46000.00
e. Wall hung lavatory for CR 2.00 sets 17250.00 17250.00 34500.00
f. Undercounter Lavatory w/ faucet for Kitchen 1.00 set 6900.00 6900.00 6900.00
g. Paper Dispenser 2.00 units 1150.00 1150.00 2300.00
h. Hand Drier 2.00 units 4600.00 4600.00 9200.00
4.1.2.6 Countertops
Constru ction of co unter's base, supp ly and installatio n of 19mm thk s ynth etic with 200mm high splash board & b as eb oard , for
th e following: granite countertop
a. Male CR 0.80 l.m 5750.00 5750.00 4600.00
b. Female CR 0.80 l.m 5750.00 5750.00 4600.00
c. Kitchen 2.10 l.m 5750.00 5750.00 12075.00
4.1.2.7 Mirrors (1.2m high)
a. Male CR 0.80 l.m 2300.00 2300.00 1840.00
b. Female CR 0.80 l.m 2300.00 2300.00 1840.00
a.)
4.20 GUARDHOUSE
b. Backill and Compaction(95% FDT) N/A cu.m
c. Gravel Base Course #NAME? cu.m 1035.00 287.50 1322.50 #NAME?
f. Hauling/Disposal of Excess and Unsuitable Materials 0.55 cu.m 402.50 402.50 219.77
g.1)
4.2.1.2
a. Concrete, 3000psi #NAME? cum 4600.00 655.50 5255.50 #NAME?

b. Reinforcing Steel Bars #NAME? kgs 46.00 13.80 59.80 #NAME?
c. Formworks & Scaffoldings 1.00 lot #NAME? #NAME? #NAME? #NAME?
d. Slab Sealant for control joints N/A l.m
f. Consumables (G.I. Tie Wire Ga. #16, CW Nails, etc.) #NAME? kgs 97.75 97.75 #NAME?
g.1)
b. Construction of 150mm thk. CHB Wall, including reinforcements #NAME? sqm 632.50 230.00 862.50 #NAME?
c. Plastering of CHB Walls #NAME? sqm 172.50 230.00 402.50 #NAME?
d.1)
a. Anchor Bolts N/A sets
b. Base Plates N/A kgs
c. Truss System N/A kgs
d. Roof Framing 40.00 kgs 57.50 23.00 80.50 3220.00
e. Miscellaneous Plates (End Plates, Stiffeners, Gussets, Connector Plates, etc.) N/A lot
f. Painting of Structural Steels N/A lot
g. Consumables (Welding Rods, Oxy-Acetylene, bolts, nuts, and washers, etc.) 1.00 lot 115.00 46.00 161.00 161.00
h. Others (Pls Specify)
h.1)
4.2.1.5 Moisture Protection please provide breakdo wn of

framing s uppo rts
b. Roofing Insulation (Envirotuff Nfr2) #REF! l.m 230.00 805.00 1035.00 #REF!
c. Prepainted Flashing, Ga. #24 N/A sqm
d. Prepainted Ridge Roll N/A l.m
e. Gutter, Stainless Steel Type, Ga.#24 (including anchorage/support, flashing to complete installation 7.00 l.m 345.00 69.00 414.00 2898.00
g.1)
a.)
a. Concrete Polished / Resin Flooring for Offices & Kitchen N/A sq.m
4.2.2.2 Wall Finishes
a. CHB Wall Paint, Interior and Exterior, Semi Gloss Latex Paint Finish #NAME? sq.m 345.00 345.00 #NAME?
4.2.2.3 Ceiling Finishes
a. 12mm thk. Moisture Resistant Gypsum board, painted finish 4.00 sq.m 345.00 120.75 465.75 1863.00
4.2.2.4 Doors and Windows Schedule
set(s)
a. D-2 0.90mx 2.15m, Aluminum Framed with 10mm thk. Tempered Clear Glass Single Door 1.00 set 39790.00 39790.00 39790.00
b. W-2 0.75m x 0.50m, Awning Type Windows with 6mm Thk Clear Glass on PVC Frame 1.00 set 5175.00 5175.00 5175.00
a.)
4.30 GENSET SHED
c. Gravel Base Course 0.00 cu.m 1035.00 287.50 1322.50 0.00
d. Soil Poisoning N/A sq.m
e. Polyethylene Sheet Liner / Vapor Barrier (10mil / 0.2mm thk) N/A sq.m
f. Hauling/Disposal of Excess and Unsuitable Materials N/A cu.m
g.1)
4.3.1.2
a. Concrete, 3000psi #NAME? cum 4600.00 655.50 5255.50 #NAME?

b. Reinforcing Steel Bars #NAME? kgs 46.00 13.80 59.80 #NAME?
c. Formworks & Scaffoldings 1.00 lot #NAME? #NAME? #NAME? #NAME?
d. Slab Sealant for control joints N/A l.m
f. Consumables (G.I. Tie Wire Ga. #16, CW Nails, etc.) #NAME? kgs 97.75 97.75 #NAME?
g.1)
b. Construction of 150mm thk. CHB Wall, including reinforcements N/A sqm
c. Plastering of CHB Walls N/A sqm
d.1)
a. Anchor Bolts N/A sets
b. Base Plates N/A kgs
c. Non-shrink Levelling Grout for Pedestal Base Plate N/A bags
d. Columns #NAME? kgs 57.50 23.00 80.50 #NAME?
e. Beams #REF! kgs 57.50 23.00 80.50 #REF!
f. Truss System #REF! kgs 57.50 23.00 80.50 #REF!
g. Roof Framing #REF! kgs 57.50 23.00 80.50 #REF!
h. Supply & Installation of Stainless Steel Railings for Stair N/A l.m
i. Supply & Installation of Stainless Steel Edging for Concrete Stair N/A l.m
j. Miscellaneous Plates (End Plates, Stiffeners, Gussets, Connector Plates, etc.) N/A lot
k. Painting of Structural Steels 1.00 lot 1955.00 977.50 2932.50 2932.50
l. Consumables (Welding Rods, Oxy-Acetylene, bolts, nuts, and washers, etc.) 1.00 lot #NAME? #NAME? #NAME? #NAME?
m. Others (Pls Specify)
m.1)
please provide breakdo wn of

4.3.1.5 Moisture Protection
framing s uppo rts
b. Roofing Insulation (Envirotuff Nfr2) N/A l.m
c. Prepainted Flashing, Ga. #24 N/A sqm
d. Prepainted Ridge Roll N/A l.m
e. Gutter, Stainless Steel Type, Ga.#24 (including anchorage/support, flashing to complete installation 38.00 sqm 345.00 69.00 414.00 15732.00
f. Consumables (Welding Rods, Oxy-Acetylene, bolts, nuts, and washers, etc.) 1.00 lot 2840.50 568.10 3408.60 3408.60
g.1)
a.)
a. Concrete Broom Finish w/ Hardener 30.00 sq.m 230.00 172.50 402.50 12075.00
4.3.2.2 Painting Works
a. Traffic Paint for Column Pedestals #NAME? sq.m 345.00 172.50 517.50 #NAME?
a.)
ANCILLARY BUILDINGS SUB-TOTAL (VAT INC) #NAME?
5.00 SANITARY / PLUMBING WORKS
5.10 Water Distribution System (Design, Supply of Materials, Tools, Equipments, Labor & Consumables)
5.1.1 Water Distribution Perimeter
a. Pressurized Water Tank w/ AVC 1.00 lot 170686.45 0.00 30130.00 200816.45 200816.45 1300 gal
2 60 gal, with float valv e,

Buffer Tank 1.00 lot 101990.05 0.00 22597.50 124587.55 124587.55
iso latio n and metering device
1 .5 hp, 15gpm,cen trifugal, 3550

Pump Motor 1.00 lot 49714.50 0.00 15065.00 64779.50 64779.50
rp m, 22 0V, 1Ph
b. Pipes, fittings & submeter 1.00 lot 0.00 0.00 0.00 0.00 0.00
G.I. pipe, diameter, pipe sch. 40 3/4 in. dia., G.I. pipe, sch. 40
Length m
Fittings
G.I. Elbow 90, dia pc/s
G.I. Equal Tee, dia pc/s
G.I. Flange, dia pc/s
G.I. Blind Flange, dia pc/s
G.I. Tee Reducer, dia pc/s
G.I. Reducer, dia pc/s
Threadolet pc/s
Submeter pc/s
Others (Pls. Specify)
c. Valves
Pressure Regulating Valve pc/s
Float Valve pc/s
Gate Valve pc/s
Strainer Valve pc/s
Check Valve pc/s
d. Others
Flowmeter pc/s
Pressure Gauge pc/s
Equipment Foundation lot
Fittings and accessories
5.1.2 Domestic Water Line
a. Pipes, fittings & submeter GI Superior Sch 40
G.I. pipe, diameter, pipe sch. 40, 1" 20.00 pc/s 1531.21 612.48 2143.69 42873.78 1 in. dia., G.I. pipe, sch. 40
3/4 " 30.00 pc/s 1024.12 409.65 1433.77 43012.99 3/4"

Length
Fittings 1.00 lot 31988.84 12795.54 44784.38 44784.38
G.I. Elbow 90, dia pc/s
G.I. Equal Tee, dia pc/s
G.I. Flange, dia pc/s
G.I. Blind Flange, dia pc/s
G.I. Tee Reducer, dia pc/s
G.I. Reducer, dia pc/s
Threadolet
b. Valves pc/s
Pressure Regulating Valve pc/s
Float Valve pc/s
Gate Valve 15.00 pc/s 145.63 58.25 203.88 3058.20
Strainer Valve
Check Valve 2.00 pc/s 1657.15 662.86 2320.01 4640.02
c. Others pc/s
Flowmeter pc/s
Pressure Gauge lot
Equipment Foundation
Fittings and accessories
5.20 Storm Drainage System
(includes drains, pipings, fittings, downspout, catch basins, consumables, etc) pc/s Emerald S-1000
a. PVC pipes and fittings 1.00 pc/s 427903.25 0.00 171161.30 599064.55 599064.55
b. Gutter Drains pc/s
c. Manholes / catch basins / junction boxes lot
d. Hangers and supports cu.m
e. Excavation, backfilling and compaction 1.00 lot 160065.63 160065.63 160065.63
f. Miscellaneous / Consumables lot
g. Others (Pls. Specify)
g.1)
5.30 Sewerage System
(includes drains, pipings, fittings, septic vault, ventilation pipes, consumables, etc) Emerald S-1000
a. Construction of Septic Tank 1.00 unit 3 chamber
b. PVC Pipes and fittings 1.00 lot 58434.12 0.00 23373.65 81807.77 81807.77
c. Floor Drains / Shower Drains pc/s
d. Floor Cleanouts pc/s
e. Hangers and supports lot
f. Excavation, backfilling and compaction cu.m
g. Miscellaneous / Consumables lot
h. Others (Pls. Specify)
h.1)
SANITARY / PLUMBING WORKS SUB-TOTAL (VAT INC) 1,369,490.81
6.00 MECHANICAL WORKS
6.10 Fire Protection System (Supply of Materials, Tools, Equipments, Labor & Consumables)
Supply and installation of all necessary fire protectio n sys tem components (hoses, valves, cabinets /hos e reel, fire extinguishers,
fire pump, jock ey pump, fire ind icator board), conforming to PSM E Code an d OSHA safety stan dard s and sp ecifications.
a. Fire Pump 1.00 unit 402500.00 28750.00 431250.00 431250.00 1.5 hp
16 g pm, 1" d ia nozzle, 30m

b. Fire hose reel with complete accessories 4.00 unit 15214.50 6085.80 21300.30 85201.20 radiu s, colo r red, s winging and
adjustable n ozzle
c. Fire extinguisher 4.00 units 2608.20 1043.28 3651.48 14605.92 kindly specify
d ischarge pipe 1&1/2 " dia

d. Pipes, fittings and other accessories needed for the completion of project. 1.00 lot 560603.77 241491.51 802095.28 802095.28 suctio n pipe 1&1/4" dia, G.I.
pipe sch40
e. Others (Pls. Specify)

e.1)
6.20 Supply and Installation of Air Conditioning System
a. Office Area 2.00 units 103500.00 103500.00 207000.00 1.5 TR each, 2hp with inverter
b. Canteen 2.00 units 103500.00 103500.00 207000.00 1.5 TR each, 2hp with inverter
c. Pipes, fittings and other accessories needed for the completion of project. Included l.m drain pipes up to the catch basins
d. Others (Pls. Specify)

c.1)
6.30 Supply & Installation of Exhaust Fan
a. Office Area 1.00 unit 6900.00 6900.00 6900.00 270 CMH, KDK 38 CDG Centrifugal
b. Kitchen 1.00 unit 6900.00 6900.00 6900.00 270 CMH, KDK 38 CDG Centrifugal
c. Male CR 1.00 unit 6900.00 6900.00 6900.00 37 CFM, Kruger KCE 160x, 35W Centrifugal,Switch Operated
d. Female CR 1.00 unit 6900.00 6900.00 6900.00 37 CFM, Kruger KCE 160x, 35W Centrifugal,Switch Operated
11 7 CFM , Kruger KCE 250x,

d. Electrical Room 1.00 unit 6900.00 6900.00 6900.00 Centrifugal
60 W
e. Duct Works and other accessories Included l.m 4inches diameter
c. Others (Pls. Specify)

c.1)
6.40 Related Civil Works (chipping, brackets/supports, etc) 1.00 lot 11500.00 11500.00 11500.00
6.50 Testing & Commissioning 1.00 lot 11500.00 11500.00 11500.00
6.60 Others (Pls. Specify)
a.
MECHANICAL WORKS SUB-TOTAL (VAT INC) 1,804,652.40
7.00 ELECTRICAL WORKS
7.10 ELECTRICAL
7.1.1 Oil-immersed, Pole Type Transformer 1.00 unit/s 124200.00 75600.00 74520.00 274320.00 274320.00 GMD POWER 35 KVA
7.1.2 Surge Arrester 3.00 assy 4968.00 2300.00 3565.00 10833.00 32499.00 NIHON/OTOWA 15KV
7.1.3 Fuse Cut-out/Power Fuse 3.00 assy 6095.00 2400.00 3806.50 12301.50 36904.50 200A/15KV
7.1.4 Manual Transfer Switch 1.00 assy 140300.00 6100.00 11224.00 157624.00 157624.00
### Normal Power CB: _AT/_AF, 460V, 3P GE BRAND
### Emergency Power CB: _AT/_AF, 460V, 3P GE BRAND
### Mechanical Interlock
7.1.5 Main Distribution Panel 1 1.00 assy 114091.50 11905.20 102682.35 228679.05 228679.05
### Main: _AT/_AF, 460V, 3P GE BRAND
### Branches: 1 - _AT/_AF, 460V, 3P; 1 - _AT/_AF, 460V, 3P; _AT/_AF, 460V, 3P GE BRAND
### Transient Voltage Surge Suppressor GE BRAND 200KA IC
### Digital Power Metering GE BRAND EPM 2000
7.1.6 Dry Type Transformer _kVA, 460V/230V, 3Ph, 60Hz 1.00 unit/s 72507.50 7566.00 6525.68 86599.18 86599.18 Delta Star
7.1.7 Main Distribution Panel 2 1.00 assy 54395.00 5676.00 4895.55 64966.55 64966.55
### Main: GE BRAND
### Branches: GE BRAND
7.1.8 Lighting Panel 1 1.00 assy 33373.00 3482.40 3003.57 39858.97 39858.97
### Main: GE BRAND
7.1.9 Power Panel 1 1.00 assy 35765.00 3732.00 3218.85 42715.85 42715.85
### Main: GE BRAND
7.1.10 Distribution Panel 1 1.00 assy 43129.60 4500.48 3450.37 51080.45 51080.45
### Main: GE BRAND
7.1.11 Distribution Panel 2 1.00 assy 31280.00 3264.00 2815.20 37359.20 37359.20
### Main: GE BRAND
7.1.12 Power Panel 2 1.00 assy 68774.60 7176.48 6189.71 82140.79 82140.79
### Main: _AT/_AF, 460V, 3P GE BRAND
### Branches: 10 - 32AT/100AF, 460V, 3P GE BRAND
### Digital Power Metering GE BRAND
7.1.13 Enclosed Circuit Breakers 1.00 assy 45425.00 4740.00 4088.25 54253.25 54253.25 GE BRAND
7.1.14 Others, Pls specify
###
ELECTRICAL SUB-TOTAL (VAT INC) 1189000.79
7.20 LIGHTING FIXTURES & ELECTRICAL DEVICES
7.2.1 Watertight, industrial type LED light, Operating Temperature: -40°C to +55°C 30.00 unit/s 14837.76 921.60 662.40 16421.76 492652.80 40W 4400lm 5000K IP66
7.2.2 Industrial type with aluminum reflector, LED Light 18.00 unit/s 1738.80 108.00 139.73 1986.53 35757.45 Ecolum 2 x 40w
7.2.3 Aluminum Reflector Louver Type, LED Light 12.00 unit/s 1416.80 88.00 113.85 1618.65 19423.80 Ecolum 2 x 40w
Ecolum 2 x 4 0w, 12 00 x 3 00 x 8 0
7.2.4 Dustproof LED Light 10.00 unit/s 2254.00 140.00 181.13 2575.13 25751.25
7.2.5 LED Downlight 6.00 unit/s 966.00 67.50 129.38 1162.88 6977.25 Ecolum 9w
7.2.6 Perimeter Lamp with High-Transmittance Tempered Glass, LED Light 14.00 unit/s 2318.40 162.00 310.50 2790.90 39072.60 50w IP65
7.2.7 Switches IP65-67 9.00 unit/s 476.56 33.30 63.83 573.69 5163.17 panasonic wide series
7.2.8 Weatherproof Switches 11.00 unit/s 966.00 67.50 129.38 1162.88 12791.63 panasonic wide series
7.2.9 Standard Wall Switches 5.00 unit/s 373.52 26.10 50.03 449.65 2248.23 panasonic wide series
7.2.10 Switchbank 1.00 unit/s 2550.24 178.20 341.55 3069.99 3069.99 panasonic wide series
7.2.11 Industrial Type Socket 32A, 460V, 3P+G, 60Hz, IP65-67 10.00 unit/s 1957.76 136.80 262.20 2356.76 23567.60 panasonic wide series
7.2.12 Industrial Type Socket 32A, 230V, 2P+G, 60Hz, IP65-67 22.00 unit/s 548.69 38.34 73.49 660.51 14531.29 panasonic wide series
7.2.13 GFCI Outlet 2.00 unit/s 1648.64 115.20 220.80 1984.64 3969.28 panasonic wide series
7.2.14 Universal outlet 15.00 unit/s 437.92 55.00 69.00 561.92 8428.80 panasonic wide series
7.2.15 Emergency Light 19.00 unit/s 1957.76 55.00 86.25 2099.01 39881.19 LEETEC LT105A
7.2.16 Exit LED Sign 6.00 unit/s 1738.80 55.00 86.25 1880.05 11280.30 Big Lite Exit Signage Z01GTE1
7.2.17 Twist lock Plug IP65-67 for watertight lighting fixture 10.00 unit/s 837.20 55.00 86.25 978.45 9784.50 panasonic
7.2.18 Twist lock Outlet IP65-67 for watertight lighting fixture 10.00 unit/s 618.24 55.00 86.25 759.49 7594.90 panasonic
###
LIGHTING FIXTURES & ELECTRICAL DEVICES SUB-TOTAL (VAT INC) 761,946.01
7.30 WIRINGS AND ROUGHING INSTALLATION WORKS
7.3.1 Low Voltage Power Cables N/A lm/s specify brand
7.3.2###250mm² THHN/THWN 210.00 lm/s 2114.90 82.10 368.00 2565.00 538649.16 Philflex/Phelpsdoge
7.3.15###5.5mm² THHN/THWN 1200.00 lm/s 52.81 2.05 28.29 83.15 99777.60 Philflex/Phelpsdoge
7.3.16###3.5mm² THHN/THWN 2820.00 lm/s 33.49 1.30 17.94 52.73 148692.96 Philflex/Phelpsdoge
7.3.17###50mm² THHN/THWN (G) 90.00 lm/s 477.85 18.55 255.99 752.39 67714.92 Philflex/Phelpsdoge
7.3.23###5.5mm² THHN/THWN (G) 47.00 lm/s 52.81 2.05 28.29 83.15 3907.96 Philflex/Phelpsdoge
7.3.24###3.5mm² THHN/THWN (G) 940.00 lm/s 33.49 1.30 17.94 52.73 49564.32 Philflex/Phelpsdoge
7.3.25###Others, Pls specify
7.3.26 Termination kits and lugs 1.00 lot 15456.00 5100.00 7130.00 27686.00 27686.00 specify brand
7.3.27 Raceways/Conduits
###90mm DIA RSC 43.00 length 1854.72 288.00 662.40 2805.12 120620.16 Panasonic
###80mm DIA RSC N/A length Panasonic
###20mm DIA Stainless Steel Conduit 40.00 length 2331.28 362.00 832.60 3525.88 141035.20
###15mm DIA Stainless Steel Conduit 78.00 length 2009.28 312.00 717.60 3038.88 237032.64
###20mm DIA. FMC (Liquid Tight) 190.00 length 231.84 36.00 82.80 350.64 66621.60
###50mm DIA IMC 41.00 length 1880.48 292.00 671.60 2844.08 116607.28 panasonic
###32mm DIA IMC N/A length panasonic
###25mm DIA IMC N/A length panasonic
###20mm DIA. IMC 92.00 length 875.84 136.00 312.80 1324.64 121866.88 panasonic
###20mm DIA. FMC 160.00 length 48.94 7.60 17.48 74.02 11843.84
###15mm DIA. FMC 120.00 length 32.20 5.00 11.50 48.70 5844.00
###20mm DIA. PVC 43.00 length 122.36 19.00 43.70 185.06 7957.58 neltex
###15mm DIA. PVC 71.00 length 103.04 16.00 36.80 155.84 11064.64 neltex
###Boxes (Junction Box, Utility Box, Splicing Box, etc.) 1.00 lot 8758.40 1360.00 4692.00 14810.40 14810.40 gauge 18B
###Fittings (Cable Glands, Elbows, Locknuts, etc.) 1.00 lot 10561.60 1640.00 5658.00 17859.60 17859.60
###Hangers and support (Angle Bars, Welding Rods, Conduit Clamps, Conduit Straps, C-Channels, Cable Ties, etc.) 1.00 lot 15713.60 2440.00 8418.00 26571.60 26571.60
###Miscellaneous (Electrical Tapes, PVC Solvent, Sealant, Terminal Lugs, etc.) 1.00 lot 4263.28 662.00 2283.90 7209.18 7209.18 ARMAK
###Others, Pls specify
WIRINGS AND ROUGHING INSTALLATION WORKS SUB-TOTAL (VAT INC) 3,913,306.59
7.40 Fire Detection and Alarm System
7.4.1 FDAS Equipment and Devices
###Addressable Fire Alarm Control Panel (FDAS) 1.00 unit/s 32586.40 2277.00 4364.25 39227.65 39227.65 Nullodor 4-Zone
###Photo Electric Smoke Detectors with Mounting Plate/Base (Addressable) 35.00 unit/s 708.40 27.50 189.75 925.65 32397.75 Nullodor LX221
###Fire Alarm Manual Pull Station (Addressable) 3.00 unit/s 579.60 22.50 155.25 757.35 2272.05 Nullodor
###Horn with Strobe LED Strobe Light in one assembly, Red, 24VDC, indoor (Addressable) 3.00 unit/s 798.56 31.00 213.90 1043.46 3130.38 Nullodor
###Network Interface Device/ addressable Interface Module 5.00 unit/s 5551.28 387.90 743.48 6682.66 33413.28 Nullodor
###Addresable Zone Module 4.00 unit/s 1107.68 43.00 296.70 1447.38 5789.52 Nullodor
###Annunciator 1.00 unit/s 10432.80 729.00 1397.25 12559.05 12559.05 Nullodor
###Flow Switch 6.00 unit/s 8429.96 589.05 1881.69 10900.70 65404.19 Nullodor
###Work Station with Printer N/A unit/s specify brand
###UPS 9.00 unit/s 9401.11 656.91 2098.46 12156.48 109408.36 APC BX800LI-MS 800VA 425W 230V
7.4.2 Wires
###8mm² THHN/THWN 19.00 lm/s 61.82 2.40 33.12 97.34 1849.54 Philflex/Phelpsdoge
###5.5mm² THHN/THWN 37.00 lm/s 52.81 2.05 28.29 83.15 3076.48 Philflex/Phelpsdoge
###3.5mm² THHN/THWN 970.00 lm/s 33.49 1.30 17.94 52.73 51146.16 Philflex/Phelpsdoge
###5.5mm² THHN/THWN (G) N/A lm/s Philflex/Phelpsdoge
###3.5mm² THHN/THWN (G) N/A lm/s Philflex/Phelpsdoge
###4C - 1mm2 Twisted Sheilded Cable 300.00 lm/s 87.58 3.40 46.92 137.90 41371.20 Philflex/Phelpsdoge
7.4.3 Raceways/Conduits
###15mm DIA. Stainless Steel Conduit 58.00 length 2009.28 312.00 717.60 3038.88 176255.04 specify brand
###20mm DIA. IMC N/A length panasonic
###15mm DIA. FMC 45.00 length 32.20 5.00 11.50 48.70 2191.50
7.4.4 Boxes (Junction Box, Utility Box, Splicing Box, etc.) 1.00 lot 4121.60 640.00 2208.00 6969.60 6969.60 gauge 18B
7.4.5 Fittings (Cable Glands, Elbows, Locknuts, etc.) 1.00 lot 8372.00 1300.00 4485.00 14157.00 14157.00
7.4.6 Hangers and support (Angle Bars, Welding Rods, Conduit Clamps, Conduit Straps, C-Channels, Cable Ties, etc.) 1.00 lot 9080.40 1410.00 4864.50 15354.90 15354.90
7.4.7 Miscellaneous (Electrical Tapes, PVC Solvent, Sealant, Terminal Lugs, etc.) 1.00 lot 2447.20 380.00 1311.00 4138.20 4138.20 ARMAK
Fire Detection and Alarm System SUB-TOTAL (VAT INC) 674,149.35
Lightning Protection and Grounding System
1.00 Lightning Protection
###Lightning Rod 4.00 unit/s 7470.40 1740.00 2668.00 11878.40 47513.60 1m Lightning Rod lightning arrestor
###Support structure and accessories 6.00 assy/s 3606.40 840.00 1288.00 5734.40 34406.40
2.00 Grounding System
###Stranded Bare Copper Wire 59.00 lm/s 309.12 12.00 165.60 486.72 28716.48 50mm² Bare Copper
###Grounding Enhancement N/A bag/s
###Exothermic Connector 19.00 pc/s 5564.16 216.00 1490.40 7270.56 138140.64 Burndy BHSG1100
###Copper Grounding Rod 12.00 unit/s 953.12 37.00 595.70 1585.82 19029.84 specify brand
###Conduits 69.00 length 122.36 19.00 43.70 185.06 12769.14 neltex pvc
###Miscellaneous Included lot specify brand
3.00 Others, Pls specify
Lightning Protection and Grounding System SUB-TOTAL (VAT INC) 280,576.10
Generator Set
1.00 125kVA, 460V, 3Ph Brand New Diesel Generator Set Silent Type 1.00 lot 927875.20 144080.00 248538.00 1320493.20 1320493.20 Cummins/country origin China
2.00 Delivery to Plant Site 1.00 lot 7470.40 1160.00 2668.00 11298.40 11298.40
3.00 Hauling of Genset and auxiliaries 1.00 lot 3992.80 620.00 1426.00 6038.80 6038.80
4.00 Positioning, mounting and alignment of genset 1.00 lot 5152.00 800.00 1840.00 7792.00 7792.00
5.00 Genset pad 1.00 lot 16100.00 2500.00 4312.50 22912.50 22912.50
6.00 Exhaust Tail Pipe 1.00 lot 5538.40 860.00 1978.00 8376.40 8376.40
7.00 Electrical Works
80mm² THHN/THWN N/A lm Philflex/Phelpsdoge
22mm² THHN/THWN (G) N/A lm Philflex/Phelpsdoge
50mm DIA RSC N/A length Panasonic
Equipment Grounding (BCW) 1.00 lot 11501.84 1786.00 3080.85 16368.69 16368.69
Miscellaneous 1.00 lot
8.00 Spare Parts
Fuel Filter 1.00 set
Air Filter 1.00 set
Oil Filter 1.00 set
9.00 Permits
Mechanical Permit 1.00 lot
Contractor Tax 1.00 lot
DENR Permit 1.00 lot
Permit to Operate 1.00 lot
All Engineering and Professional Fees 1.00 lot
DOLE Permit 1.00 lot
10.00 Testing and Commissioning 1.00 lot
100% load testing at site by the use of load banks 1.00 lot 17903.20 2780.00 4795.50 25478.70 25478.70
25% load - 10mins
50% load - 10mins
75% load - 10mins
100% load - 30mins
Protective Device Test 1.00 lot 15198.40 2360.00 4071.00 21629.40 21629.40
Governor test and start/stopping test
Consumables (Diesel, lube oil, radiator coolant)
Orientration and Training 1.00 lot
Manuals and brochure 3.00 sets
Tool box 1.00 set
Preventive Maintenance 1.00 lot 19577.60 3040.00 5244.00 27861.60 27861.60
Generator Set SUB-TOTAL (VAT INC) 1,468,249.69
ELECTRICAL WORKS SUB-TOTAL (VAT INC) 8,287,228.53
Overhead, Contingency, and Miscellaneous (OCM), 15%

REQUIRED, Indicate/declare the Percentage of your OCM LUMPSUM #NAME?
Contractor's Profit, 10%

REQUIRED, Indicate/declare the Percentage of your Profit LUMPSUM #NAME?
OCM AND PROFIT SUB-TOTAL (VAT INC) #NAME?
GRAND TOTAL (VAT INC) #NAME?
Prepared by: Contact No.(s):

SIGNATURE OF AUTHORIZED REPRESENTATIVE OVER PRINTED NAME
Company: R.A. Nolido Construction Corporation E-mail Address:

Project : UP-CACB
Location :
Owner :
Subject : COST ESTIMATES
Date :
Materials Labor
Item
Items of work Qty Unit Unit Total Unit Total
# cost Cost cost Cost
A STRUCTURAL
1 Earthworks
Excavation
Footings 11.66 cum - - 780.00 9,090.90
Footing Tie Beam 61.24 cum - - 780.00 47,764.08
Backfilling and compaction
Footings/Footing Tie Beam #NAME? cum - #NAME? 260.00 #NAME?
Selected earth fill 1,257.50 cum 500.00 628,750.00 156.00 196,170.00
Gravel Bed G-1 60.50 cum 1,500.00 90,751.50 260.00 15,730.26
Sub Total
2 Concrete works
Footings
Concrete RMC ord. 3-4" 0.63 cum 6,250.00 3,937.50 780.00 491.40
Footing Tie Beam
Concrete RMC ord. 3-4" 53.58 cum 6,250.00 334,884.38 780.00 41,793.57
Slab on fill
Concrete RMC ord. 3-4" #NAME? cum 5,625.00 #NAME? 780.00 #NAME?
Columns
Concrete RMC ord. 3-4" 0.00 cum 6,250.00 - 780.00 -
Beams
Concrete RMC ord. 3-4" 0.00 cum 6,250.00 - 780.00 -
Suspended Slabs
Concrete RMC ord. 3-4" 0.63 cum 6,250.00 3,937.50 780.00 491.40
Stairs
Retaining Wall
Elevator Shaft
Ramp
Sub Total
3 Reinforcing bars
Footings
20mm dia deformed bar 32.73 kgs 52.50 1,718.37 15.60 510.60
#16 tie wire 0.52 kgs 106.25 54.77 - -
Footing Tie Beam

10mm dia deformed bar 406.69 kgs 52.50 21,351.00 15.60 6,344.30
20mm dia deformed bar 10,202.07 kgs 52.50 535,608.84 15.60 159,152.34
#16 tie wire 167.09 kgs 106.25 17,753.09 - -
Slab on fill
10mm dia deformed bar #NAME? kgs 52.50 #NAME? 15.60 #NAME?
#16 tie wire #NAME? kgs 106.25 #NAME? - #NAME?
Columns
12mm dia deformed bars 0.00 kgs 52.50 - 15.60 -
25mm dia deformed bars #NAME? kgs 52.50 #NAME? 15.60 #NAME?
Beams
Suspended slab
10mm dia deformed bars 37.59 kgs 52.50 1,973.73 15.60 586.48
Stairs
10mm dia deformed bars 3,255.99 kgs 52.50 170,939.57 15.60 50,793.47
#16 tie wire 51.28 kgs 106.25 5,448.70 - -
Retaining Wall
#16 tie wire 38.69 kgs 106.25 4,110.47 - -
Elevator Shaft
10mm dia deformed bars 865.91 kgs 52.50 45,460.14 15.60 13,508.16
#16 tie wire 79.60 kgs 106.25 8,457.54 - -
Ramp
10mm dia deformed bars 242.25 kgs 52.50 12,718.11 15.60 3,779.10
#16 tie wire 3.82 kgs 106.25 405.39 - -
Sub Total
4 Forms and scaffoldings #NAME? sq.m. 437.50 #NAME? 286.00 #NAME?
Sub Total
5 Masonry
Exterior walls
CHB Laying 6" (including reinforcements) 962.00 sq.m. 1,062.50 1,022,125.00 286.00 275,132.00
Exterior Plastering 962.00 sq.m. 225.00 216,450.00 325.00 312,650.00
Interior Plastering 962.00 sq.m. 225.00 216,450.00 169.00 162,578.00
Interior walls
CHB Laying 4" (including reinforcements) 28.00 sq.m. 687.50 19,250.00 286.00 8,008.00
Plastering 56.00 sq.m. 187.50 10,500.00 169.00 9,464.00
Sub Total
6 Roofing
Pre-painted Corrogated G.I. Sheet (G.A. 24) 318.00 sq.m. 1,250.00 397,500.00 260.00 82,680.00
LC150x75x25x5 7,324.13 kgs 75.00 549,309.60 26.00 190,427.33
L62.5x62.5x6mm 2,459.52 kgs 75.00 184,464.00 26.00 63,947.52
L50x50x6mm 1,842.18 kgs 75.00 138,163.73 26.00 47,896.76
L30x30x6mm 345.87 kgs 75.00 25,940.25 26.00 8,992.62
L25x25x3mm 144.59 kgs 75.00 10,843.88 26.00 3,759.21
Consumables (weld, gusset plates, etc.) 1.00 lot 90,872.15 90,872.15 31,502.34 31,502.34
Anchor bolts 72.00 pcs 750.00 54,000.00 130.00 9,360.00
Base plate 160.23 kgs 75.00 12,017.57 26.00 4,166.09
Sub Total
B ARCHITECTURAL
1 Floor Works
Toilets
Tileworks 194.67 sq.m. 1,000.00 194,670.00 390.00 75,921.30
Offices and Other Areas
Tileworks 1,781.98 sq.m. 1,250.00 2,227,470.00 390.00 694,970.64
Sub Total
2 Partitioning
Office Fixed Glass Partition Err:509 sqm 6,875.00 Err:509 780.00 Err:509
Toilet Partitions 124.00 sq.m. 1,000.00 124,000.00 390.00 48,360.00
Sub Total
3 Doors and Windows

Panel Doors
1800x2100m Main Door 1.00 sets 25,000.00 25,000.00 7,800.00 7,800.00
1600x2100m Main Door 9.00 sets 22,500.00 202,500.00 7,150.00 64,350.00
900x2100m Panel Door 49.00 sets 11,875.00 581,875.00 3,900.00 191,100.00
700x2100m Panel Door 33.00 sets 11,875.00 391,875.00 3,900.00 128,700.00
Windows with aluminum casement
600x600m Glass Windows 20.00 sets 3,125.00 62,500.00 1,040.00 20,800.00
Sub Total
4 Painting works
Exterior Painting 962.00 sq.m. 187.50 180,375.00 221.00 212,602.00
Interior Painting 1,018.00 sq.m. 187.50 190,875.00 195.00 198,510.00
Sub Total
5 Ceiling works
Framing and Board Installation 1,736.65 sq.m. 1,500.00 2,604,975.00 455.00 790,175.75
Sub Total
6 Toilet Counters
Counter (w/ tiling works) 19.85 sq.m. 3,125.00 62,015.63 780.00 15,479.10
Sub Total
7 Specialty Works
Exterior Fixed Glass 484.79 sq.m. 9,375.00 4,544,859.38 1,300.00 630,220.50
Exterior Module (Façade) 359.52 sq.m. 3,750.00 1,348,200.00 780.00 280,425.60
Green Wall (Vertical Garden) 23.52 sq.m. 2,500.00 58,800.00 780.00 18,345.60
Railing works 134.10 lm 2,125.00 284,962.50 390.00 52,299.00
Sub Total
C PLUMBING WORKS
1 Sanitary Drain Line 1.00 lot 679,964.29 679,964.29 282,865.14 282,865.14

2 Downspouts 1.00 lot 208,723.21 208,723.21 86,828.86 86,828.86
3 Storm Drainage Line 1.00 lot 392,485.71 392,485.71 163,274.06 163,274.06
4 Cold Water Line (PPR) 1.00 lot 733,758.93 733,758.93 305,243.71 305,243.71
5 Installation of Plumbing Fixtures
Water Closet 36.00 set/s 16,250.00 585,000.00 5,070.00 182,520.00
Lavatories 36.00 set/s 6,250.00 225,000.00 1,950.00 70,200.00
Urinals 10.00 set/s 8,750.00 87,500.00 2,730.00 27,300.00
6 Installation of Water Pumps & Water Tanks
Stainless Steel Tank (2000 gallons) 1.00 lot 250,000.00 250,000.00 39,000.00 39,000.00
7 Cistern Tank
Concrete (3000 psi) 10.08 cu.m 5,625.00 56,700.00 780.00 7,862.40
Reinforcing Bars
12mm diameter 1,152.41 kgs 52.50 60,501.29 15.60 17,977.53
#16 Tie Wire 18.15 kgs 106.25 1,928.48 - -
Formworks 85.26 sq.m 437.50 37,301.25 286.00 24,384.36
Gravel Bed (G-1) 1.26 cu.m 1,500.00 1,890.00 260.00 327.60
8 Septic Tank
Concrete (3000 psi) 13.77 cu.m 5,625.00 77,475.23 780.00 10,743.23
Reinforcing Bars
12mm diameter 1,539.89 kgs 52.50 80,844.02 15.60 24,022.22
#16 Tie Wire 24.25 kgs 106.25 2,576.90 - -
Formworks 101.39 sq.m 437.50 44,358.40 286.00 28,997.72
Gravel Bed (G-1) 2.13 cu.m 1,500.00 3,189.38 260.00 552.83
9 Testing & Commissioning 1.00 lot - - 21,457.80 21,457.80
Exclusions:
a) Tapping to main water, sewer & drainage line.
b) Water meter / water heater (materials)
Sub Total
D FIRE PROTECTION
1 Fire Line 1.00 lot 2,002,678.58 2,002,678.58 833,114.29 833,114.29

2 Sprinkler heads 1.00 lot 91,071.43 91,071.43 37,885.71 37,885.71
3 Installation of Fire Pump & Jockey Pump 1.00 lot - - 32,500.00 32,500.00
4 Testing & Commissioning 1.00 lot - - 26,000.00 26,000.00
Exclusions:
a) Fire pump, jockey pump and its electrical control & accessories
b) Electrical controls & its accessories
c) Fire extinguishers
d) Pressure relief valves
Sub Total
E ELECTRICAL WORKS
F MECHANICAL WORKS
TOTAL COST
TFA
COST/SQ
Prepared by: Noted by;
Kairon Reyes Ramon Alberto Nolido

Project Engineer President - R.A. Nolido Construction Corp.
Total
Direct
Cost
#NAME?
9,090.90
47,764.08
#NAME?
824,920.00
106,481.76
#NAME?
4,428.90
376,677.95
#NAME?
4,428.90
382,479.80
396,829.44
216,927.52
25,300.39
#NAME?
2,228.97
54.77
27,695.29
694,761.18
17,753.09
#NAME?
#NAME?
-
-
#NAME?
#NAME?
-
-
#NAME?
#NAME?
#NAME?
2,560.21
#NAME?
#NAME?
221,733.04
5,448.70
167,274.21
4,110.47
58,968.30
285,208.65
8,457.54
16,497.21
405.39
#NAME?
#NAME?
#NAME?
1,297,257.00
529,100.00
379,028.00
27,258.00
19,964.00
2,252,607.00
480,180.00
739,736.93
248,411.52
186,060.48
34,932.87
14,603.09
122,374.49
63,360.00
16,183.65
1,905,843.03
Err:509
270,591.30
2,922,440.64
3,193,031.94
Err:509
172,360.00
Err:509
32,800.00
266,850.00
772,975.00
520,575.00
83,300.00
91,500.00
49,200.00
1,817,200.00
392,977.00
389,385.00
782,362.00
3,395,150.75
3,395,150.75
77,494.73
77,494.73
5,175,079.88
1,628,625.60
77,145.60
337,261.50
7,218,112.58
962,829.43
295,552.07
555,759.77
1,039,002.64
767,520.00
295,200.00
114,800.00
289,000.00
64,562.40
78,478.82
1,928.48
61,685.61
2,217.60
88,218.47
104,866.24
2,576.90
73,356.12
3,742.20
21,457.80
4,822,754.55
2,835,792.86
128,957.14
32,500.00
26,000.00
3,023,250.00
#NAME?
2000
#NAME?

Sample Actual Estimates Proposed 2 Storey Residential Dwelling (Final)

Uploaded by

Copyright:

Available Formats

Sample Actual Estimates Proposed 2 Storey Residential Dwelling (Final)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Sample Actual Estimates Proposed 2 Storey Residential Dwelling (Final)

Uploaded by

Copyright:

Available Formats

BILL OF QUANTITES

PROPOSED 2-STOREY RESIDENTIAL DWELLING

TOTAL 1.0 200,000.00

TOTAL 2.0 194,085.00

3 STRUCTURAL/ CIVIL WORKS

SUBTOTAL 3.1 262,038.40

3.2 FORMWORKS & SCAFFOLDING

SUBTOTAL 3.2 47,587.50

3.3 CONCRETE WORKS:

SUBTOTAL 3.3 974,545.00

SUBTOTAL 4.1 184,412.62

4.2 CEILING WORKS:

SUBTOTAL 4.2 76,571.70

4.3 DOORS & WINDOWS

SUBTOTAL 4.3 152,955.00

4.5 TINSMITHRY WORKS

SUBTOTAL 4.5 232,057.58

4.6 METAL WORKS

SUBTOTAL 4.6 54,864.00

Kitchen Cabinet Including Overhead Cabinet, Base Cabinet, Stone

SUBTOTAL 4.7 135,906.97

TOTAL 4.0 1,139,614.60

TOTAL 5.0 88,884.50

TOTAL 6.0 93,245.00

TOTAL AMOUNT 3,000,000.00

Project :- PROPOSED 2-STOREY RESIDENTIAL DWELLING

L 175.40 Soil Poisoning

m3 258.33 Backfilling & Compaction

F1; 1000x1000x300mmthk 1 1 5 1.000 1.000 0.300 m3 1.50 Footing; concrete

F1; 1000x1000x300mmthk 1 1 5 4.000 1.000 1.000 m 20.00 Soil Poisoning

F1; 1000x1000x300mmthk 1 1 5 1.000 1.000 0.100 m3 0.50 100mthk Gravel Bedding

F1; 1000x1000x300mmthk 1 1 5 1.000 1.000 1.300 m3 6.50 Excavation

F2; 1100x1100x300mmthk 1 1 3 1.100 1.100 0.300 m3 1.09 Footing; concrete

F2; 1100x1100x300mmthk 1 1 3 4.400 1.000 1.000 m 13.20 Soil Poisoning

F2; 1100x1100x300mmthk 1 1 3 1.100 1.100 0.100 m3 0.36 100mthk Gravel Bedding

F2; 1100x1100x300mmthk 1 1 3 1.100 1.100 1.300 m3 4.72 Excavation

F3; 1200x1200x300mmthk 1 1 1 1.200 1.200 0.300 m3 0.43 Footing; concrete

F3; 1200x1200x300mmthk 1 1 1 4.800 1.000 1.000 m 4.80 Soil Poisoning

F3; 1200x1200x300mmthk 1 1 1 1.200 1.200 0.100 m3 0.14 100mthk Gravel Bedding

F3; 1200x1200x300mmthk 1 1 1 1.200 1.200 1.300 m3 1.87 Excavation

F4; 1600x1600x300mmthk 1 1 1 16.000 16.000 0.300 m3 76.80 Footing; concrete

F4; 1600x1600x300mmthk 1 1 1 64.000 1.000 1.000 m 64.00 Soil Poisoning

F4; 1600x1600x300mmthk 1 1 1 16.000 16.000 0.100 m3 25.60 100mthk Gravel Bedding

F4; 1600x1600x300mmthk 1 1 1 16.000 16.000 1.300 m3 332.80 Excavation

WF1; 250mmBx500mmD 1 1 8.000 1.250 1.000 1.000 m2 16.00 Soil Poisoning

WF1; 250mmBx500mmD 1 1 8 0.250 0.500 0.650 m3 0.65 Excavation

WF2; 250mmBx500mmD 1 1 20.700 1.250 1.000 1.000 m2 41.40 Soil Poisoning

Page 4 of 41 I Take-off Worksheet

WF3; 250mmBx400mmD 1 1 8.000 1.050 1.000 1.000 m2 16.00 Soil Poisoning

GB1; 200mmBx350mmD 1 1 9.900 0.900 1.000 1.000 m2 8.91 Beam; formworks

GB3; 200mmBx350mmD 1 1 7.000 0.900 1.000 1.000 m2 6.30 Beam; formworks

Slab 100mmthk 1 1 57.700 1.000 1.000 0.100 m3 5.77 Slab 100mmthk

Stair Landing 1 1 5.500 1.000 0.760 0.100 m3 0.42 Stair; Concrete

Stair Landing 1 1 5.500 1.000 0.760 1.000 m2 4.18 Stair; formworks

SHEET No DIM CHECK

Page 5 of 41 I Take-off Worksheet

Page 6 of 41 I Take-off Worksheet

kg 132.56 SB1; W14X82

angle bar 15,172.61 kg 10,784.02 M-1; 6mm x 59mm x 100mm