Construction Project Schedule Template G1 Residential Building

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 85

Project Name: Construction of G+1 Residential Building

Project Owner: ABC


Project Contractor: XYZ
Project Start Date: Tue, 01/Jun/2021
Status Date: Sat, 05/Jun/2021

WBS ID Activity Duration Start Date End Date Planned %

1 Building Project 175 6/1/2021 11/23/2021 2.29%


A Site Handover to Contractor 0 6/1/2021 6/1/2021 100.00%
1.1 Structure Work 124 6/2/2021 10/4/2021 2.42%
1.1.1 Foundation 14 6/2/2021 6/16/2021 21.43%
1.1.1.1 Excavation 3 6/2/2021 6/4/2021 100.00%
1.1.1.2 PCC 4 6/5/2021 6/9/2021 0.00%
1.1.1.3 Reinforcement & Shuttering 8 6/7/2021 6/15/2021 0.00%
1.1.1.4 Casting with RCC 8 6/8/2021 6/16/2021 0.00%
1.1.2 Plinth Level 34 6/17/2021 7/21/2021 0.00%
1.1.2.1 Columns up to Plinth Beam Bottom 7 6/17/2021 6/24/2021 0.00%
1.1.2.2 Backfilling & Compaction 3 6/29/2021 7/1/2021 0.00%
1.1.2.3 Plinth Beam Reinf. & Shuttering 6 7/9/2021 7/15/2021 0.00%
1.1.2.4 Casting of Plinth Beam with RCC 1 7/17/2021 7/18/2021 0.00%
1.1.2.5 Ground Soling, Compaction & Flooring 4 7/18/2021 7/21/2021 0.00%
1.1.3 First Slab 53 7/18/2021 9/9/2021 0.00%
1.1.3.1 Columns up to First Slab 14 7/18/2021 8/2/2021 0.00%
1.1.3.2 Shuttering & Reinforcement of Beams 14 7/21/2021 8/5/2021 0.00%
1.1.3.3 Casting of First Floor Beams & Slab 2 8/6/2021 8/8/2021 0.00%
1.1.3.4 Curing Period 21 8/9/2021 9/1/2021 0.00%
1.1.3.5 Deshuttering 7 9/2/2021 9/9/2021 0.00%
1.1.4 Second Floor Tie Beams 42 8/9/2021 9/20/2021 0.00%
1.1.4.1 Columns up to Tie Beam Bottom 14 8/9/2021 8/24/2021 0.00%
1.1.4.2 Shuttering & Reinforcement of Tie Be 10 8/11/2021 8/22/2021 0.00%
1.1.4.3 Casting of Tie Beams with RCC 1 8/23/2021 8/23/2021 0.00%
1.1.4.4 Curing Period for Deshuttering 21 8/24/2021 9/16/2021 0.00%
1.1.4.5 Deshuttering 3 9/17/2021 9/20/2021 0.00%
1.1.5 Truss & Sheeting 17 9/17/2021 10/4/2021 0.00%
1.1.5.1 Strengthening Period for Tie Beams to 7 9/17/2021 9/24/2021 0.00%
1.1.5.2 Truss Erection above Tie Beams 3 9/25/2021 9/28/2021 0.00%
1.1.5.3 Sheeting Work 5 9/29/2021 10/4/2021 0.00%
1.2 Finishing Work 74 9/10/2021 11/23/2021 0.00%
1.2.1 Blockwork, Plastering, False Ceiling Wor 51 9/10/2021 10/31/2021 0.00%
1.2.1.1 Blockwork and Plaster for Ground Floo 18 9/10/2021 9/30/2021 0.00%
1.2.1.2 Blockwork and Plaster for First Floor 18 10/1/2021 10/21/2021 0.00%
1.2.1.3 False Ceiling Work for First Floor 8 10/22/2021 10/31/2021 0.00%
1.2.1.4 Tiles, Skirting & Granite Work for Grou 12 10/1/2021 10/14/2021 0.00%
1.2.1.5 Tiles, Skirting & Granite Work for Grou 12 10/15/2021 10/28/2021 0.00%
1.2.2 Plumbing & Sanitary Works 23 10/1/2021 10/24/2021 0.00%
1.2.2.1 Plumbing & Sanitary for Ground Floor 10 10/1/2021 10/12/2021 0.00%
1.2.2.2 Plumbing & Sanitary for First Floor 10 10/13/2021 10/24/2021 0.00%
1.2.3 Electrification Works 23 10/1/2021 10/24/2021 0.00%
1.2.3.1 Electrification for Ground Floor 10 10/1/2021 10/12/2021 0.00%
1.2.3.2 Electrification for First Floor 10 10/13/2021 10/24/2021 0.00%
1.2.4 Doors & Windows Fixing 23 10/1/2021 10/24/2021 0.00%
1.2.4.1 Doors & Windows Fixing for Ground Fl 10 10/1/2021 10/12/2021 0.00%
1.2.4.2 Doors & Windows Fixing for First Floor 10 10/13/2021 10/24/2021 0.00%
1.2.5 Painting and Finishing 41 10/13/2021 11/23/2021 0.00%
1.2.5.1 Painting & Finishing for Ground Floor 15 10/13/2021 10/29/2021 0.00%
1.2.5.2 Painting & Finishing for First Floor 15 10/30/2021 11/16/2021 0.00%
1.2.5.3 Cleaning of Entire Structure 5 11/17/2021 11/22/2021 0.00%
B Handover to Client 0 11/23/2021 11/23/2021 0.00%
Tuesday, June 1, 2021 Tuesday, June 8, 2021
Actual Start Actual End Physical % Planned Value Executed value 01 02 03 04 05 06 07 08 09 10 11 12 13
Date Date Complete
T W T F S S M T W T F S S
6/1/2021 6/4/2021 100.00% 11,403,384 64,893
6/1/2021 6/1/2021 100.00%
6/2/2021 6/4/2021 100.00% 5,693,916 64,893
6/2/2021 6/4/2021 100.00% 921,333 64,893
6/2/2021 6/4/2021 100.00% 64,893 64,893
67,920
387,880
400,640
709,729 -
185,062
74,640
221,120
127,232
101,675
2,074,450 -
871,300
523,705
455,000

224,445
1,277,500 -
871,300
302,390
91,000
-
12,810
710,904 -
-
429,854
281,050
5,709,468 -
4,440,868 -
1,336,884
1,336,884

883,550
883,550
- -

- -

799,600 -
399,800
399,800
469,000 -
234,500
234,500
y, June 8, 2021 Tuesday, June 15, 2021 Tuesday, June 22, 2021 Tuesday, June 29, 2021 Tuesday, July 6, 2021 Tuesday, July 13, 2021
14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15
M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T
Tuesday, July 13, 2021 Tuesday, July 20, 2021 Tuesday, July 27, 2021 Tuesday, August 3, 2021 Tuesday, August 10, 2021
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16
F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M
Tuesday, August 17, 2021 Tuesday, August 24, 2021 Tuesday, August 31, 2021 Tuesday, September 7, 2021 ###
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17
T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F
### ### ### Tuesday, October 5, 2021 Tuesday, October 12, 2021 Tuesday, October 19
18 19 20 21 22 23 24 25 26 27 28 29 30 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19
S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T
Tuesday, October 19, 2021 Tuesday, October 26, 2021 Tuesday, November 2, 2021 Tuesday, November 9, 2021 ###
20 21 22 23 24 25 26 27 28 29 30 31 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20
W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S
### ###
21 22 23 24 25 26 27 28 29
S M T W T F S S M
Staircase Bay Rooms Rooms

Staircase Bay Rooms Rooms

Excavation Backfilling Reinf. & Shuttering


Shed

Rooms Toilets & Bathrooms Rooms Rooms

Rooms Toilets & Bathrooms Rooms Rooms

Reinf. & Shuttering Concrete Brickwork & Plaster Painting & finishing
Roof Tie Beams

Rooms First Floor

Rooms Plinth Level

Foundation Level

Painting & finishing Truss & Sheeting


Project Name: Construction of G+1 Residential Building
Project Owner: ABC
Project Contractor: XYZ
Project Start Date: Tue, 01/Jun/2021
Status Date: Sat, 05/Jun/2021

WBS ID Activity Planned Start Date End Date Planned %


Duration

1 Building Project 175 6/1/2021 11/23/2021 2.29%


A Site Handover to Contractor 0 6/1/2021 6/1/2021 100.00%
1.1 Structure Work 124 6/2/2021 10/4/2021 2.42%
1.1.1 Foundation 14 6/2/2021 6/16/2021 21.43%
1.1.1.1 Excavation 3 6/2/2021 6/4/2021 100.00%
1.1.1.2 PCC 4 6/5/2021 6/9/2021 0.00%
1.1.1.3 Reinforcement & Shuttering 8 6/7/2021 6/15/2021 0.00%
1.1.1.4 Casting with RCC 8 6/8/2021 6/16/2021 0.00%
1.1.2 Plinth Level 34 6/17/2021 7/21/2021 0.00%
1.1.2.1 Columns up to Plinth Beam Bottom 7 6/17/2021 6/24/2021 0.00%
1.1.2.2 Backfilling & Compaction 3 6/29/2021 7/1/2021 0.00%
1.1.2.3 Plinth Beam Reinf. & Shuttering 6 7/9/2021 7/15/2021 0.00%
1.1.2.4 Casting of Plinth Beam with RCC 1 7/17/2021 7/18/2021 0.00%
1.1.2.5 Ground Soling, Compaction & Flooring 4 7/18/2021 7/21/2021 0.00%
1.1.3 First Slab 53 7/18/2021 9/9/2021 0.00%
1.1.3.1 Columns up to First Slab 14 7/18/2021 8/2/2021 0.00%
1.1.3.2 Shuttering & Reinforcement of Beams & Slab 14 7/21/2021 8/5/2021 0.00%
1.1.3.3 Casting of First Floor Beams & Slab 2 8/6/2021 8/8/2021 0.00%
1.1.3.4 Curing Period 21 8/9/2021 9/1/2021 0.00%
1.1.3.5 Deshuttering 7 9/2/2021 9/9/2021 0.00%
1.1.4 Second Floor Tie Beams 42 8/9/2021 9/20/2021 0.00%
1.1.4.1 Columns up to Tie Beam Bottom 14 8/9/2021 8/24/2021 0.00%
1.1.4.2 Shuttering & Reinforcement of Tie Beams 10 8/11/2021 8/22/2021 0.00%
1.1.4.3 Casting of Tie Beams with RCC 1 8/23/2021 8/23/2021 0.00%
1.1.4.4 Curing Period for Deshuttering 21 8/24/2021 9/16/2021 0.00%
1.1.4.5 Deshuttering 3 9/17/2021 9/20/2021 0.00%
1.1.5 Truss & Sheeting 17 9/17/2021 10/4/2021 0.00%
1.1.5.1 Strengthening Period for Tie Beams to Gain Strength 7 9/17/2021 9/24/2021 0.00%
1.1.5.2 Truss Erection above Tie Beams 3 9/25/2021 9/28/2021 0.00%
1.1.5.3 Sheeting Work 5 9/29/2021 10/4/2021 0.00%
1.2 Finishing Work 74 9/10/2021 11/23/2021 0.00%
1.2.1 Blockwork, Plastering, False Ceiling Work & Tiling 51 9/10/2021 10/31/2021 0.00%
1.2.1.1 Blockwork and Plaster for Ground Floor 20 9/10/2021 9/30/2021 0.00%
1.2.1.2 Blockwork and Plaster for First Floor 20 10/1/2021 10/21/2021 0.00%
1.2.1.3 False Ceiling Work for First Floor 8 10/22/2021 10/31/2021 0.00%
1.2.1.4 Tiles, Skirting & Granite Work for Ground Floor 12 10/1/2021 10/14/2021 0.00%
1.2.1.5 Tiles, Skirting & Granite Work for Ground Floor 12 10/15/2021 10/28/2021 0.00%
1.2.2 Plumbing & Sanitary Works 23 10/1/2021 10/24/2021 0.00%
1.2.2.1 Plumbing & Sanitary for Ground Floor 10 10/1/2021 10/12/2021 0.00%
1.2.2.2 Plumbing & Sanitary for First Floor 10 10/13/2021 10/24/2021 0.00%
1.2.3 Electrification Works 23 10/1/2021 10/24/2021 0.00%
1.2.3.1 Electrification for Ground Floor 10 10/1/2021 10/12/2021 0.00%
1.2.3.2 Electrification for First Floor 10 10/13/2021 10/24/2021 0.00%
1.2.4 Doors & Windows Fixing 23 10/1/2021 10/24/2021 0.00%
1.2.4.1 Doors & Windows Fixing for Ground Floor 10 10/1/2021 10/12/2021 0.00%
1.2.4.2 Doors & Windows Fixing for First Floor 10 10/13/2021 10/24/2021 0.00%
1.2.5 Painting and Finishing 41 10/13/2021 11/23/2021 0.00%
1.2.5.1 Painting & Finishing for Ground Floor 15 10/13/2021 10/29/2021 0.00%
1.2.5.2 Painting & Finishing for First Floor 15 10/30/2021 11/16/2021 0.00%
1.2.5.3 Cleaning of Entire Structure 5 11/17/2021 11/22/2021 0.00%
B Handover to Client 0 11/23/2021 11/23/2021 0.00%
Tuesday, June 1, 2021 Tuesday, June 8, 2021
Planned Value Planned Value 01 02 03 04 05 06 07 08 09 10
Per Day
T W T F S S M T W T
14,383,084 1,829,080 - 21,631 21,631 21,631 16,980 - 65,465 115,545 115,545 98,565
-
5,693,916 1,124,444 - 21,631 21,631 21,631 16,980 - 65,465 115,545 115,545 98,565
921,333 137,176 - 21,631 21,631 21,631 16,980 - 65,465 115,545 115,545 98,565
64,893 21,631 21,631 21,631 21,631
67,920 16,980 16,980 16,980 16,980 16,980
387,880 48,485 48,485 48,485 48,485 48,485
400,640 50,080 50,080 50,080 50,080
709,729 240,822 - - - - - - - - - -
185,062 26,437
74,640 24,880
221,120 36,853
127,232 127,232
101,675 25,419
2,074,450 359,207 - - - - - - - - - -
871,300 62,236
523,705 37,408
455,000 227,500
-
224,445 32,064
1,277,500 187,745 - - - - - - - - - -
871,300 62,236
302,390 30,239
91,000 91,000
- -
12,810 4,270
710,904 199,495 - - - - - - - - - -
- -
429,854 143,285
281,050 56,210
8,689,168 704,636 - - - - - - - - - -
5,020,568 353,409 - - - - - - - - - -
1,336,884 66,844
1,336,884 66,844
579,700 72,463
883,550 73,629
883,550 73,629
1,200,000 120,000 - - - - - - - - - -
600,000 60,000
600,000 60,000
1,200,000 120,000 - - - - - - - - - -
600,000 60,000
600,000 60,000
799,600 79,960 - - - - - - - - - -
399,800 39,980
399,800 39,980
469,000 31,267 - - - - - - - - - -
234,500 15,633
234,500 15,633
Tuesday, June 8, 2021 Tuesday, June 15, 2021 Tuesday, June 22, 2021
11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
F S S M T W T F S S M T W T F S
98,565 98,565 - 98,565 98,565 50,080 26,437 26,437 26,437 - 26,437 26,437 26,437 26,437 - -

98,565 98,565 - 98,565 98,565 50,080 26,437 26,437 26,437 - 26,437 26,437 26,437 26,437 - -
98,565 98,565 - 98,565 98,565 50,080 - - - - - - - - - -

48,485 48,485 48,485 48,485


50,080 50,080 50,080 50,080 50,080
- - - - - - 26,437 26,437 26,437 - 26,437 26,437 26,437 26,437 - -
26,437 26,437 26,437 26,437 26,437 26,437 26,437

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -
ne 22, 2021 Tuesday, June 29, 2021 Tuesday, July 6, 2021 Tuesday, July 13, 2
27 28 29 30 01 02 03 04 05 06 07 08 09 10 11 12 13 14
S M T W T F S S M T W T F S S M T W
- - 24,880 24,880 24,880 - - - - - - - 36,853 36,853 - 36,853 36,853 36,853

- - 24,880 24,880 24,880 - - - - - - - 36,853 36,853 - 36,853 36,853 36,853


- - - - - - - - - - - - - - - - - -

- - 24,880 24,880 24,880 - - - - - - - 36,853 36,853 - 36,853 36,853 36,853

24,880 24,880 24,880


36,853 36,853 36,853 36,853 36,853

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -
Tuesday, July 13, 2021 Tuesday, July 20, 2021 Tuesday, July 27, 2021
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
T F S S M T W T F S S M T W T
36,853 - 127,232 - 87,654 87,654 125,062 99,643 99,643 99,643 - 99,643 99,643 99,643 99,643

36,853 - 127,232 - 87,654 87,654 125,062 99,643 99,643 99,643 - 99,643 99,643 99,643 99,643
- - - - - - - - - - - - - - -

36,853 - 127,232 - 25,419 25,419 25,419 - - - - - - - -

36,853
127,232
25,419 25,419 25,419
- - - - 62,236 62,236 99,643 99,643 99,643 99,643 - 99,643 99,643 99,643 99,643
62,236 62,236 62,236 62,236 62,236 62,236 62,236 62,236 62,236 62,236
37,408 37,408 37,408 37,408 37,408 37,408 37,408 37,408

- - - - - - - - - - - - - - -

- - - - - - - - - - - - - - -

- - - - - - - - - - - - - - -
- - - - - - - - - - - - - - -

- - - - - - - - - - - - - - -

- - - - - - - - - - - - - - -

- - - - - - - - - - - - - - -

- - - - - - - - - - - - - - -
Tuesday, July 27, 2021 Tuesday, August 3, 2021 Tuesday, August 10, 2021
30 31 01 02 03 04 05 06 07 08 09 10 11 12
F S S M T W T F S S M T W T
99,643 99,643 - 99,643 37,408 37,408 37,408 227,500 227,500 - 62,236 62,236 92,475 92,475

99,643 99,643 - 99,643 37,408 37,408 37,408 227,500 227,500 - 62,236 62,236 92,475 92,475
- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

99,643 99,643 - 99,643 37,408 37,408 37,408 227,500 227,500 - - - - -


62,236 62,236 62,236
37,408 37,408 37,408 37,408 37,408 37,408
227,500 227,500
- - - -

- - - - - - - - - - 62,236 62,236 92,475 92,475


62,236 62,236 62,236 62,236
30,239 30,239

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -
- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -
Tuesday, August 10, 2021 Tuesday, August 17, 2021 Tuesday, August 24, 2021
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
F S S M T W T F S S M T W T F S S
92,475 92,475 - 92,475 92,475 92,475 92,475 92,475 92,475 - 153,236 62,236 - - - - -

92,475 92,475 - 92,475 92,475 92,475 92,475 92,475 92,475 - 153,236 62,236 - - - - -
- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - -

92,475 92,475 - 92,475 92,475 92,475 92,475 92,475 92,475 - 153,236 62,236 - - - - -
62,236 62,236 62,236 62,236 62,236 62,236 62,236 62,236 62,236 62,236
30,239 30,239 30,239 30,239 30,239 30,239 30,239 30,239
91,000
- - - - -

- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -
st 24, 2021 Tuesday, August 31, 2021 Tuesday, September 7, 2021 Tuesday, Sep
30 31 01 02 03 04 05 06 07 08 09 10 11 12 13 14
M T W T F S S M T W T F S S M T
- - - 32,064 32,064 32,064 - 32,064 32,064 32,064 32,064 66,844 66,844 - 66,844 66,844

- - - 32,064 32,064 32,064 - 32,064 32,064 32,064 32,064 - - - - -


- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - 32,064 32,064 32,064 - 32,064 32,064 32,064 32,064 - - - - -

- - -
32,064 32,064 32,064 32,064 32,064 32,064 32,064
- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - 66,844 66,844 - 66,844 66,844


- - - - - - - - - - - 66,844 66,844 - 66,844 66,844
66,844 66,844 66,844 66,844

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - -
Tuesday, September 14, 2021 Tuesday, September 21, 2021 Tuesday, S
15 16 17 18 19 20 21 22 23 24 25 26 27 28
W T F S S M T W T F S S M T
66,844 66,844 71,114 71,114 - 71,114 66,844 66,844 66,844 66,844 210,129 - 210,129 210,129

- - 4,270 4,270 - 4,270 - - - - 143,285 - 143,285 143,285


- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - 4,270 4,270 - 4,270 - - - - - - - -

- -
4,270 4,270 4,270
- - - - - - - - - - 143,285 - 143,285 143,285
- - - - - - -
143,285 143,285 143,285

66,844 66,844 66,844 66,844 - 66,844 66,844 66,844 66,844 66,844 66,844 - 66,844 66,844
66,844 66,844 66,844 66,844 - 66,844 66,844 66,844 66,844 66,844 66,844 - 66,844 66,844
66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -
Tuesday, September 28, 2021 Tuesday, October 5, 2021
29 30 01 02 03 04 05 06 07 08 09 10 11
W T F S S M T W T F S S M
123,054 123,054 356,663 356,663 - 356,663 300,453 300,453 300,453 300,453 300,453 - 300,453

56,210 56,210 56,210 56,210 - 56,210 - - - - - - -


- - - - - - - - - - - - -

- - - - - - - - - - - - -

- - - - - - - - - - - - -

- - - - - - - - - - - - -

56,210 56,210 56,210 56,210 - 56,210 - - - - - - -

56,210 56,210 56,210 56,210 56,210


66,844 66,844 300,453 300,453 - 300,453 300,453 300,453 300,453 300,453 300,453 - 300,453
66,844 66,844 140,473 140,473 - 140,473 140,473 140,473 140,473 140,473 140,473 - 140,473
66,844 66,844
66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844

73,629 73,629 73,629 73,629 73,629 73,629 73,629 73,629 73,629

- - 60,000 60,000 - 60,000 60,000 60,000 60,000 60,000 60,000 - 60,000


60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000

- - 60,000 60,000 - 60,000 60,000 60,000 60,000 60,000 60,000 - 60,000


60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000

- - 39,980 39,980 - 39,980 39,980 39,980 39,980 39,980 39,980 - 39,980


39,980 39,980 39,980 39,980 39,980 39,980 39,980 39,980 39,980

- - - - - - - - - - - - -
Tuesday, October 12, 2021 Tuesday, October 19, 2021
12 13 14 15 16 17 18 19 20 21 22 23 24
T W T F S S M T W T F S S
300,453 316,087 316,087 316,087 316,087 - 316,087 316,087 316,087 316,087 321,705 321,705 -

- - - - - - - - - - - - -
- - - - - - - - - - - - -

- - - - - - - - - - - - -

- - - - - - - - - - - - -

- - - - - - - - - - - - -

- - - - - - - - - - - - -

300,453 316,087 316,087 316,087 316,087 - 316,087 316,087 316,087 316,087 321,705 321,705 -
140,473 140,473 140,473 140,473 140,473 - 140,473 140,473 140,473 140,473 146,092 146,092 -

66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844 66,844


72,463 72,463
73,629 73,629 73,629
73,629 73,629 73,629 73,629 73,629 73,629 73,629 73,629
60,000 60,000 60,000 60,000 60,000 - 60,000 60,000 60,000 60,000 60,000 60,000 -
60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
60,000 60,000 60,000 60,000 60,000 - 60,000 60,000 60,000 60,000 60,000 60,000 -
60,000
60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
39,980 39,980 39,980 39,980 39,980 - 39,980 39,980 39,980 39,980 39,980 39,980 -
39,980
39,980 39,980 39,980 39,980 39,980 39,980 39,980 39,980 39,980 39,980
- 15,633 15,633 15,633 15,633 - 15,633 15,633 15,633 15,633 15,633 15,633 -
15,633 15,633 15,633 15,633 15,633 15,633 15,633 15,633 15,633 15,633
21 Tuesday, October 26, 2021 Tuesday, November 2, 2021
25 26 27 28 29 30 31 01 02 03 04 05 06 07
M T W T F S S M T W T F S S
161,725 161,725 161,725 161,725 88,096 88,096 - 15,633 15,633 15,633 15,633 15,633 15,633 -

- - - - - - - - - - - - - -
- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

161,725 161,725 161,725 161,725 88,096 88,096 - 15,633 15,633 15,633 15,633 15,633 15,633 -
146,092 146,092 146,092 146,092 72,463 72,463 - - - - - - - -

72,463 72,463 72,463 72,463 72,463 72,463

73,629 73,629 73,629 73,629


- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - - - - - - -

15,633 15,633 15,633 15,633 15,633 15,633 - 15,633 15,633 15,633 15,633 15,633 15,633 -
15,633 15,633 15,633 15,633 15,633
15,633 15,633 15,633 15,633 15,633 15,633 15,633
2, 2021 Tuesday, November 9, 2021 Tuesday, November 16, 2021 Tuesday, November 23, 2021
08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
M T W T F S S M T W T F S S M T W T
15,633 15,633 15,633 15,633 15,633 15,633 - 15,633 15,633 - - - - - - - - -

- - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

15,633 15,633 15,633 15,633 15,633 15,633 - 15,633 15,633 - - - - - - - - -


- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

15,633 15,633 15,633 15,633 15,633 15,633 - 15,633 15,633 - - - - - - - - -

15,633 15,633 15,633 15,633 15,633 15,633 15,633 15,633


- - - - -
-
Tuesday, November 23, 2021
26 27 28 29
F S S M
- - - -

- - - -
- - - -

- - - -

- - - -

- - - -

- - - -

- - - -
- - - -

- - - -

- - - -

- - - -

- - - -
Project Name: Construction of G+1 Residential Building
Project Owner: ABC
Project Contractor: XYZ
Project Start Date: Tue, 01/Jun/2021
Status Date: Sat, 05/Jun/2021

WBS ID Activity Actual Duration Actual Start Actual End Actual %


Date Date

1 Building Project 3 6/1/2021 6/4/2021 100.00%


A Site Handover to Contractor 0 6/1/2021 6/1/2021 100.00%
1.1 Structure Work 2 6/2/2021 6/4/2021 100.00%
1.1.1 Foundation 2 6/2/2021 6/4/2021 100.00%
1.1.1.1 Excavation 2 6/2/2021 6/4/2021 100.00%
1.1.1.2 PCC 0 12/30/1899 12/30/1899 0.00%
1.1.1.3 Reinforcement & Shuttering 0 12/30/1899 12/30/1899 0.00%
1.1.1.4 Casting with RCC 0 12/30/1899 12/30/1899 0.00%
1.1.2 Plinth Level
1.1.2.1 Columns up to Plinth Beam Bottom 0 12/30/1899 12/30/1899 0.00%
1.1.2.2 Backfilling & Compaction 0 12/30/1899 12/30/1899 0.00%
1.1.2.3 Plinth Beam Reinf. & Shuttering 0 12/30/1899 12/30/1899 0.00%
1.1.2.4 Casting of Plinth Beam with RCC 0 12/30/1899 12/30/1899 0.00%
1.1.2.5 Ground Soling, Compaction & Flooring 0 12/30/1899 12/30/1899 0.00%
1.1.3 First Slab
1.1.3.1 Columns up to First Slab 0 12/30/1899 12/30/1899 0.00%
1.1.3.2 Shuttering & Reinforcement of Beams & Slab 0 12/30/1899 12/30/1899 0.00%
1.1.3.3 Casting of First Floor Beams & Slab 0 12/30/1899 12/30/1899 0.00%
1.1.3.4 Curing Period 0 12/30/1899 12/30/1899 0.00%
1.1.3.5 Deshuttering 0 12/30/1899 12/30/1899 0.00%
1.1.4 Second Floor Tie Beams
1.1.4.1 Columns up to Tie Beam Bottom 0 12/30/1899 12/30/1899 0.00%
1.1.4.2 Shuttering & Reinforcement of Tie Beams 0 12/30/1899 12/30/1899 0.00%
1.1.4.3 Casting of Tie Beams with RCC 0 12/30/1899 12/30/1899 0.00%
1.1.4.4 Curing Period for Deshuttering 0 12/30/1899 12/30/1899 0.00%
1.1.4.5 Deshuttering 0 12/30/1899 12/30/1899 0.00%
1.1.5 Truss & Sheeting
1.1.5.1 Strengthening Period for Tie Beams to Gain Strength 0 12/30/1899 12/30/1899 0.00%
1.1.5.2 Truss Erection above Tie Beams 0 12/30/1899 12/30/1899 0.00%
1.1.5.3 Sheeting Work 0 12/30/1899 12/30/1899 0.00%
1.2 Finishing Work
1.2.1 Blockwork, Plastering, False Ceiling Work & Tiling
1.2.1.1 Blockwork and Plaster for Ground Floor 0 12/30/1899 12/30/1899 0.00%
1.2.1.2 Blockwork and Plaster for First Floor 0 12/30/1899 12/30/1899 0.00%
1.2.1.3 False Ceiling Work for First Floor 0 12/30/1899 12/30/1899 0.00%
1.2.1.4 Tiles, Skirting & Granite Work for Ground Floor 0 12/30/1899 12/30/1899 0.00%
1.2.1.5 Tiles, Skirting & Granite Work for Ground Floor 0 12/30/1899 12/30/1899 0.00%
1.2.2 Plumbing & Sanitary Works
1.2.2.1 Plumbing & Sanitary for Ground Floor 0 12/30/1899 12/30/1899 0.00%
1.2.2.2 Plumbing & Sanitary for First Floor 0 12/30/1899 12/30/1899 0.00%
1.2.3 Electrification Works
1.2.3.1 Electrification for Ground Floor 0 12/30/1899 12/30/1899 0.00%
1.2.3.2 Electrification for First Floor 0 12/30/1899 12/30/1899 0.00%
1.2.4 Doors & Windows Fixing
1.2.4.1 Doors & Windows Fixing for Ground Floor 0 12/30/1899 12/30/1899 0.00%
1.2.4.2 Doors & Windows Fixing for First Floor 0 12/30/1899 12/30/1899 0.00%
1.2.5 Painting and Finishing
1.2.5.1 Painting & Finishing for Ground Floor 0 12/30/1899 12/30/1899 0.00%
1.2.5.2 Painting & Finishing for First Floor 0 12/30/1899 12/30/1899 0.00%
1.2.5.3 Cleaning of Entire Structure 0 12/30/1899 12/30/1899 0.00%
B Handover to Client 0 12/30/1899 12/30/1899 0.00%
Tuesday, June 1, 2021
Earned Value Earned Value 01 02 03 04 05 06 07
Per Day
T W T F S S M
64,893 32,447 - 32,447 32,447 32,447 - - -
-
64,893 32,447 - 32,447 32,447 32,447 - - -
64,893 32,447 - 32,447 32,447 32,447 - - -
64893 32446.5 32,447 32,447 32,447
0
0
0
- - - - - - - - -
0
0
0
0
0
- - - - - - - - -
0
0
0
0
0
- - - - - - - - -
0
0
0
0
0
- - - - - - - - -
0
0
0
- - - - - - - - -
- - - - - - - - -
0
0
0
0
0
- - - - - - - - -
0
0
- - - - - - - - -
0
0
- - - - - - - - -
0
0
- - - - - - - - -
0
0
0
0
Tuesday, June 8, 2021 Tuesday, June 15, 2021
08 09 10 11 12 13 14 15 16 17
T W T F S S M T W T
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, June 15, 2021 Tuesday, June 22, 2021
18 19 20 21 22 23 24 25 26 27
F S S M T W T F S S
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, June 29, 2021 Tuesday, July 6, 2
28 29 30 01 02 03 04 05 06 07
M T W T F S S M T W
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, July 6, 2021 Tuesday, July 13, 2021
08 09 10 11 12 13 14 15 16 17
T F S S M T W T F S
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
3, 2021 Tuesday, July 20, 2021 Tuesd
18 19 20 21 22 23 24 25 26 27
S M T W T F S S M T
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, July 27, 2021 Tuesday, August 3, 2021
28 29 30 31 01 02 03 04 05 06
W T F S S M T W T F
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
sday, August 3, 2021 Tuesday, August 10, 2021
07 08 09 10 11 12 13 14 15 16
S S M T W T F S S M
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, August 17, 2021 Tuesday, August 24, 2021
17 18 19 20 21 22 23 24 25 26
T W T F S S M T W T
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, August 24, 2021 Tuesday, August 31, 2021
27 28 29 30 31 01 02 03 04 05
F S S M T W T F S S
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, September 7, 2021 Tuesday, September
06 07 08 09 10 11 12 13 14 15
M T W T F S S M T W
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, September 14, 2021 Tuesday, September 21, 2021
16 17 18 19 20 21 22 23 24 25
T F S S M T W T F S
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
r 21, 2021 Tuesday, September 28, 2021 Tuesda
26 27 28 29 30 01 02 03 04 05
S M T W T F S S M T
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, October 5, 2021 Tuesday, October 12, 2021
06 07 08 09 10 11 12 13 14 15
W T F S S M T W T F
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
day, October 12, 2021 Tuesday, October 19, 2021
16 17 18 19 20 21 22 23 24 25
S S M T W T F S S M
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, October 26, 2021 Tuesday, November 2, 2021
26 27 28 29 30 31 01 02 03 04
T W T F S S M T W T
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, November 2, 2021 Tuesday, November 9, 2021
05 06 07 08 09 10 11 12 13 14
F S S M T W T F S S
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, November 16, 2021 Tuesday, November 2
15 16 17 18 19 20 21 22 23 24
M T W T F S S M T W
- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -
Tuesday, November 23, 2021
25 26 27 28 29
T F S S M
- - - - -

- - - - -
- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -
- - - - -

- - - - -

- - - - -

- - - - -

- - - - -
Project Name: Construction of G+1 Residential Building
Project Owner: ABC
Project Contractor: XYZ
Project Start Date: Tue, 01/Jun/2021
Status Date: Sat, 05/Jun/2021

WBS ID Activity Planned Start Date End Date Actual


Duration Duration

1 Building Project 175 6/1/2021 11/23/2021


A Site Handover to Contractor 0 6/1/2021 6/1/2021 0
1.1 Structure Work 124 6/2/2021 10/4/2021 2
1.1.1 Foundation 14 6/2/2021 6/16/2021 2
1.1.1.1 Excavation 3 6/2/2021 6/4/2021 2
1.1.1.2 PCC 4 6/5/2021 6/9/2021
1.1.1.3 Reinforcement & Shuttering 8 6/7/2021 6/15/2021
1.1.1.4 Casting with RCC 8 6/8/2021 6/16/2021
1.1.2 Plinth Level 34 6/17/2021 7/21/2021
1.1.2.1 Columns up to Plinth Beam Bottom 7 6/17/2021 6/24/2021
1.1.2.2 Backfilling & Compaction 3 6/29/2021 7/1/2021
1.1.2.3 Plinth Beam Reinf. & Shuttering 6 7/9/2021 7/15/2021
1.1.2.4 Casting of Plinth Beam with RCC 1 7/17/2021 7/18/2021
1.1.2.5 Ground Soling, Compaction & Flooring 4 7/18/2021 7/21/2021
1.1.3 First Slab 53 7/18/2021 9/9/2021
1.1.3.1 Columns up to First Slab 14 7/18/2021 8/2/2021
1.1.3.2 Shuttering & Reinforcement of Beams & Slab 14 7/21/2021 8/5/2021
1.1.3.3 Casting of First Floor Beams & Slab 2 8/6/2021 8/8/2021
1.1.3.4 Curing Period 21 8/9/2021 9/1/2021
1.1.3.5 Deshuttering 7 9/2/2021 9/9/2021
1.1.4 Second Floor Tie Beams 42 8/9/2021 9/20/2021
1.1.4.1 Columns up to Tie Beam Bottom 14 8/9/2021 8/24/2021
1.1.4.2 Shuttering & Reinforcement of Tie Beams 10 8/11/2021 8/22/2021
1.1.4.3 Casting of Tie Beams with RCC 1 8/23/2021 8/23/2021
1.1.4.4 Curing Period for Deshuttering 21 8/24/2021 9/16/2021
1.1.4.5 Deshuttering 3 9/17/2021 9/20/2021
1.1.5 Truss & Sheeting 17 9/17/2021 10/4/2021
1.1.5.1 Strengthening Period for Tie Beams to Gain Strength 7 9/17/2021 9/24/2021
1.1.5.2 Truss Erection above Tie Beams 3 9/25/2021 9/28/2021
1.1.5.3 Sheeting Work 5 9/29/2021 10/4/2021
1.2 Finishing Work 74 9/10/2021 11/23/2021
1.2.1 Blockwork, Plastering, False Ceiling Work & Tiling 51 9/10/2021 10/31/2021
1.2.1.1 Blockwork and Plaster for Ground Floor 20 9/10/2021 9/30/2021
1.2.1.2 Blockwork and Plaster for First Floor 20 10/1/2021 10/21/2021
1.2.1.3 False Ceiling Work for First Floor 8 10/22/2021 10/31/2021
1.2.1.4 Tiles, Skirting & Granite Work for Ground Floor 12 10/1/2021 10/14/2021
1.2.1.5 Tiles, Skirting & Granite Work for Ground Floor 12 10/15/2021 10/28/2021
1.2.2 Plumbing & Sanitary Works 23 10/1/2021 10/24/2021
1.2.2.1 Plumbing & Sanitary for Ground Floor 10 10/1/2021 10/12/2021
1.2.2.2 Plumbing & Sanitary for First Floor 10 10/13/2021 10/24/2021
1.2.3 Electrification Works 23 10/1/2021 10/24/2021
1.2.3.1 Electrification for Ground Floor 10 10/1/2021 10/12/2021
1.2.3.2 Electrification for First Floor 10 10/13/2021 10/24/2021
1.2.4 Doors & Windows Fixing 23 10/1/2021 10/24/2021
1.2.4.1 Doors & Windows Fixing for Ground Floor 10 10/1/2021 10/12/2021
1.2.4.2 Doors & Windows Fixing for First Floor 10 10/13/2021 10/24/2021
1.2.5 Painting and Finishing 41 10/13/2021 11/23/2021
1.2.5.1 Painting & Finishing for Ground Floor 15 10/13/2021 10/29/2021
1.2.5.2 Painting & Finishing for First Floor 15 10/30/2021 11/16/2021
1.2.5.3 Cleaning of Entire Structure 5 11/17/2021 11/22/2021
B Handover to Client 0 11/23/2021 11/23/2021
Tuesday, June 1, 2021
Actual Start Actual Finish Start Delay Finish Delay Net Delay 01 02 03 04
Date Date
T W T F
0 0 0 0
6/1/2021 6/1/2021 0 0 0 0
6/2/2021 6/4/2021 0 0 0 0
6/2/2021 6/4/2021 0 0 0 0
6/2/2021 6/4/2021 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0
0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0
sday, June 1, 2021 Tuesday, June 8, 2021
05 06 07 08 09 10 11 12 13 14
S S M T W T F S S M
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, June 15, 2021 Tuesday, June 22, 202
15 16 17 18 19 20 21 22 23 24
T W T F S S M T W T
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, June 22, 2021 Tuesday, June 29, 2021
25 26 27 28 29 30 01 02 03 04
F S S M T W T F S S
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, July 6, 2021 Tuesday
05 06 07 08 09 10 11 12 13 14
M T W T F S S M T W
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, July 13, 2021 Tuesday, July 20, 2021
15 16 17 18 19 20 21 22 23 24
T F S S M T W T F S
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
2021 Tuesday, July 27, 2021
25 26 27 28 29 30 31 01 02 03
S M T W T F S S M T
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, August 3, 2021 Tuesday, August 10, 2021
04 05 06 07 08 09 10 11 12 13
W T F S S M T W T F
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
day, August 10, 2021 Tuesday, August 17, 2021
14 15 16 17 18 19 20 21 22 23
S S M T W T F S S M
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, August 24, 2021 Tuesday, August 31, 20
24 25 26 27 28 29 30 31 01 02
T W T F S S M T W T
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, August 31, 2021 Tuesday, September 7, 2021
03 04 05 06 07 08 09 10 11 12
F S S M T W T F S S
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, September 14, 2021 Tuesday, Se
13 14 15 16 17 18 19 20 21 22
M T W T F S S M T W
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, September 21, 2021 Tuesday, September 28, 2021
23 24 25 26 27 28 29 30 01 02
T F S S M T W T F S
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
28, 2021 Tuesday, October 5, 2021
03 04 05 06 07 08 09 10 11 12
S M T W T F S S M T
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, October 12, 2021 Tuesday, October 19, 2021
13 14 15 16 17 18 19 20 21 22
W T F S S M T W T F
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
ay, October 19, 2021 Tuesday, October 26, 2021
23 24 25 26 27 28 29 30 31 01
S S M T W T F S S M
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, November 2, 2021 Tuesday, November 9, 2
02 03 04 05 06 07 08 09 10 11
T W T F S S M T W T
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, November 9, 2021 Tuesday, November 16, 2021
12 13 14 15 16 17 18 19 20 21
F S S M T W T F S S
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
Tuesday, November 23, 2021
22 23 24 25 26 27 28 29
M T W T F S S M
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
Construction of G+1 Residential Building
Project Owner- ABC Project Contractor- XYZ
Project Start 1-Jun-21 Status Date
16000000.00

14000000.00
SPI
12000000.00

10000000.00

8000000.00

6000000.00
118.8 81,873
97,340 9%
4000000.00

2000000.00

0.00
Jun Jul Aug Sep Oct Nov Grand Total

Structure & Finishing Works - Planned Till Status Date vs Actual


120,000 Delay
1
100,000
0.9
0.8
80,000
0.7
60,000 0.6
0.5
40,000 0.4
0.3
20,000 0.2
0.1
- 0
Structure Work Finishing Work Jul Aug Sep Oct Nov Dec
ct Contractor- XYZ
5-Jun-21

SPI

118.8 81,873
97,340 9%

Delay
1
9
8
7
6
5
4
3
2
1
0
Jul Aug Sep Oct Nov Dec
Planned vs Actual
Date PV Per Day Cum PV per Day AC Per Day Cum AC per Day Row Labels
6/1/2021 - - - - Jun
6/2/2021 21,631.00 21,631.00 32,446.50 32,446.50 Jul
6/3/2021 21,631.00 43,262.00 32,446.50 64,893.00 Aug
6/4/2021 21,631.00 64,893.00 32,446.50 97,339.50 Sep
6/5/2021 16,980.00 81,873.00 - 97,339.50 Oct
6/6/2021 - 81,873.00 - 97,339.50 Nov
6/7/2021 65,465.00 147,338.00 - 97,339.50 Grand Total
6/8/2021 115,545.00 262,883.00 - 97,339.50
6/9/2021 115,545.00 378,428.00 - 97,339.50
6/10/2021 98,565.00 476,993.00 - 97,339.50 Planned Value Till Status Date
6/11/2021 98,565.00 575,558.00 - 97,339.50 Actual Value Till Status Date
6/12/2021 98,565.00 674,123.00 - 97,339.50
6/13/2021 - 674,123.00 - 97,339.50
6/14/2021 98,565.00 772,688.00 - 97,339.50 Structure Work
6/15/2021 98,565.00 871,253.00 - 97,339.50 Finishing Work
6/16/2021 50,080.00 921,333.00 - 97,339.50
6/17/2021 26,437.43 947,770.43 - 97,339.50
6/18/2021 26,437.43 974,207.86 - 97,339.50
6/19/2021 26,437.43 1,000,645.29 - 97,339.50
6/20/2021 - 1,000,645.29 - 97,339.50
6/21/2021 26,437.43 1,027,082.71 - 97,339.50
6/22/2021 26,437.43 1,053,520.14 - 97,339.50
6/23/2021 26,437.43 1,079,957.57 - 97,339.50
6/24/2021 26,437.43 1,106,395.00 - 97,339.50
6/25/2021 - 1,106,395.00 - 97,339.50
6/26/2021 - 1,106,395.00 - 97,339.50
6/27/2021 - 1,106,395.00 - 97,339.50
6/28/2021 - 1,106,395.00 - 97,339.50
6/29/2021 24,880.00 1,131,275.00 - 97,339.50
6/30/2021 24,880.00 1,156,155.00 - 97,339.50
7/1/2021 24,880.00 1,181,035.00 - 97,339.50
7/2/2021 - 1,181,035.00 - 97,339.50
7/3/2021 - 1,181,035.00 - 97,339.50
7/4/2021 - 1,181,035.00 - 97,339.50
7/5/2021 - 1,181,035.00 - 97,339.50
7/6/2021 - 1,181,035.00 - 97,339.50
7/7/2021 - 1,181,035.00 - 97,339.50
7/8/2021 - 1,181,035.00 - 97,339.50
7/9/2021 36,853.33 1,217,888.33 - 97,339.50
7/10/2021 36,853.33 1,254,741.67 - 97,339.50
7/11/2021 - 1,254,741.67 - 97,339.50
7/12/2021 36,853.33 1,291,595.00 - 97,339.50
7/13/2021 36,853.33 1,328,448.33 - 97,339.50
7/14/2021 36,853.33 1,365,301.67 - 97,339.50
7/15/2021 36,853.33 1,402,155.00 - 97,339.50
7/16/2021 - 1,402,155.00 - 97,339.50
7/17/2021 127,232.00 1,529,387.00 - 97,339.50
7/18/2021 - 1,529,387.00 - 97,339.50
7/19/2021 87,654.46 1,617,041.46 - 97,339.50
7/20/2021 87,654.46 1,704,695.93 - 97,339.50
7/21/2021 125,061.96 1,829,757.89 - 97,339.50
7/22/2021 99,643.21 1,929,401.11 - 97,339.50
7/23/2021 99,643.21 2,029,044.32 - 97,339.50
7/24/2021 99,643.21 2,128,687.54 - 97,339.50
7/25/2021 - 2,128,687.54 - 97,339.50
7/26/2021 99,643.21 2,228,330.75 - 97,339.50
7/27/2021 99,643.21 2,327,973.96 - 97,339.50
7/28/2021 99,643.21 2,427,617.18 - 97,339.50
7/29/2021 99,643.21 2,527,260.39 - 97,339.50
7/30/2021 99,643.21 2,626,903.61 - 97,339.50
7/31/2021 99,643.21 2,726,546.82 - 97,339.50
8/1/2021 - 2,726,546.82 - 97,339.50
8/2/2021 99,643.21 2,826,190.04 - 97,339.50
8/3/2021 37,407.50 2,863,597.54 - 97,339.50
8/4/2021 37,407.50 2,901,005.04 - 97,339.50
8/5/2021 37,407.50 2,938,412.54 - 97,339.50
8/6/2021 227,500.00 3,165,912.54 - 97,339.50
8/7/2021 227,500.00 3,393,412.54 - 97,339.50
8/8/2021 - 3,393,412.54 - 97,339.50
8/9/2021 62,235.71 3,455,648.25 - 97,339.50
8/10/2021 62,235.71 3,517,883.96 - 97,339.50
8/11/2021 92,474.71 3,610,358.68 - 97,339.50
8/12/2021 92,474.71 3,702,833.39 - 97,339.50
8/13/2021 92,474.71 3,795,308.11 - 97,339.50
8/14/2021 92,474.71 3,887,782.82 - 97,339.50
8/15/2021 - 3,887,782.82 - 97,339.50
8/16/2021 92,474.71 3,980,257.54 - 97,339.50
8/17/2021 92,474.71 4,072,732.25 - 97,339.50
8/18/2021 92,474.71 4,165,206.96 - 97,339.50
8/19/2021 92,474.71 4,257,681.68 - 97,339.50
8/20/2021 92,474.71 4,350,156.39 - 97,339.50
8/21/2021 92,474.71 4,442,631.11 - 97,339.50
8/22/2021 - 4,442,631.11 - 97,339.50
8/23/2021 153,235.71 4,595,866.82 - 97,339.50
8/24/2021 62,235.71 4,658,102.54 - 97,339.50
8/25/2021 - 4,658,102.54 - 97,339.50
8/26/2021 - 4,658,102.54 - 97,339.50
8/27/2021 - 4,658,102.54 - 97,339.50
8/28/2021 - 4,658,102.54 - 97,339.50
8/29/2021 - 4,658,102.54 - 97,339.50
8/30/2021 - 4,658,102.54 - 97,339.50
8/31/2021 - 4,658,102.54 - 97,339.50
9/1/2021 - 4,658,102.54 - 97,339.50
9/2/2021 32,063.57 4,690,166.11 - 97,339.50
9/3/2021 32,063.57 4,722,229.68 - 97,339.50
9/4/2021 32,063.57 4,754,293.25 - 97,339.50
9/5/2021 - 4,754,293.25 - 97,339.50
9/6/2021 32,063.57 4,786,356.82 - 97,339.50
9/7/2021 32,063.57 4,818,420.39 - 97,339.50
9/8/2021 32,063.57 4,850,483.96 - 97,339.50
9/9/2021 32,063.57 4,882,547.54 - 97,339.50
9/10/2021 66,844.20 4,949,391.74 - 97,339.50
9/11/2021 66,844.20 5,016,235.94 - 97,339.50
9/12/2021 - 5,016,235.94 - 97,339.50
9/13/2021 66,844.20 5,083,080.14 - 97,339.50
9/14/2021 66,844.20 5,149,924.34 - 97,339.50
9/15/2021 66,844.20 5,216,768.54 - 97,339.50
9/16/2021 66,844.20 5,283,612.74 - 97,339.50
9/17/2021 71,114.20 5,354,726.94 - 97,339.50
9/18/2021 71,114.20 5,425,841.14 - 97,339.50
9/19/2021 - 5,425,841.14 - 97,339.50
9/20/2021 71,114.20 5,496,955.34 - 97,339.50
9/21/2021 66,844.20 5,563,799.54 - 97,339.50
9/22/2021 66,844.20 5,630,643.74 - 97,339.50
9/23/2021 66,844.20 5,697,487.94 - 97,339.50
9/24/2021 66,844.20 5,764,332.14 - 97,339.50
9/25/2021 210,128.80 5,974,460.94 - 97,339.50
9/26/2021 - 5,974,460.94 - 97,339.50
9/27/2021 210,128.80 6,184,589.74 - 97,339.50
9/28/2021 210,128.80 6,394,718.54 - 97,339.50
9/29/2021 123,054.20 6,517,772.74 - 97,339.50
9/30/2021 123,054.20 6,640,826.94 - 97,339.50
10/1/2021 356,663.37 6,997,490.30 - 97,339.50
10/2/2021 356,663.37 7,354,153.67 - 97,339.50
10/3/2021 - 7,354,153.67 - 97,339.50
10/4/2021 356,663.37 7,710,817.04 - 97,339.50
10/5/2021 300,453.37 8,011,270.40 - 97,339.50
10/6/2021 300,453.37 8,311,723.77 - 97,339.50
10/7/2021 300,453.37 8,612,177.14 - 97,339.50
10/8/2021 300,453.37 8,912,630.50 - 97,339.50
10/9/2021 300,453.37 9,213,083.87 - 97,339.50
10/10/2021 - 9,213,083.87 - 97,339.50
10/11/2021 300,453.37 9,513,537.24 - 97,339.50
10/12/2021 300,453.37 9,813,990.60 - 97,339.50
10/13/2021 316,086.70 10,130,077.30 - 97,339.50
10/14/2021 316,086.70 10,446,164.00 - 97,339.50
10/15/2021 316,086.70 10,762,250.70 - 97,339.50
10/16/2021 316,086.70 11,078,337.40 - 97,339.50
10/17/2021 - 11,078,337.40 - 97,339.50
10/18/2021 316,086.70 11,394,424.10 - 97,339.50
10/19/2021 316,086.70 11,710,510.80 - 97,339.50
10/20/2021 316,086.70 12,026,597.50 - 97,339.50
10/21/2021 316,086.70 12,342,684.20 - 97,339.50
10/22/2021 321,705.00 12,664,389.20 - 97,339.50
10/23/2021 321,705.00 12,986,094.20 - 97,339.50
10/24/2021 - 12,986,094.20 - 97,339.50
10/25/2021 161,725.00 13,147,819.20 - 97,339.50
10/26/2021 161,725.00 13,309,544.20 - 97,339.50
10/27/2021 161,725.00 13,471,269.20 - 97,339.50
10/28/2021 161,725.00 13,632,994.20 - 97,339.50
10/29/2021 88,095.83 13,721,090.04 - 97,339.50
10/30/2021 88,095.83 13,809,185.87 - 97,339.50
10/31/2021 - 13,809,185.87 - 97,339.50
11/1/2021 15,633.33 13,824,819.20 - 97,339.50
11/2/2021 15,633.33 13,840,452.54 - 97,339.50
11/3/2021 15,633.33 13,856,085.87 - 97,339.50
11/4/2021 15,633.33 13,871,719.20 - 97,339.50
11/5/2021 15,633.33 13,887,352.54 - 97,339.50
11/6/2021 15,633.33 13,902,985.87 - 97,339.50
11/7/2021 - 13,902,985.87 - 97,339.50
11/8/2021 15,633.33 13,918,619.20 - 97,339.50
11/9/2021 15,633.33 13,934,252.54 - 97,339.50
11/10/2021 15,633.33 13,949,885.87 - 97,339.50
11/11/2021 15,633.33 13,965,519.20 - 97,339.50
11/12/2021 15,633.33 13,981,152.54 - 97,339.50
11/13/2021 15,633.33 13,996,785.87 - 97,339.50
11/14/2021 - 13,996,785.87 - 97,339.50
11/15/2021 15,633.33 14,012,419.20 - 97,339.50
Structure & Fi
Sum of PV Per Day Sum of AC Per Day Structure Work
1156155.00 553139.50 Date PV Per Day AC Per Day
1570391.82 0.00 6/1/2021 0 0
1931555.71 0.00 6/2/2021 21631 32447
1982724.40 0.00 6/3/2021 21631 32447
7168358.93 0.00 6/4/2021 21631 32447
203233.33 0.00 6/5/2021 16980 0
14012419.20 553139.50 6/6/2021 0 0
6/7/2021 65465 0
6/8/2021 115545 0
nned Value Till Status Date 81,873 6/9/2021 115545 0
ual Value Till Status Date 97,340 6/10/2021 98565 0
6/11/2021 98565 0
Planned Executed 6/12/2021 98565 0
ucture Work 81,873 97,340 6/13/2021 0 0
shing Work - - 6/14/2021 98565 0
Doughnut Chart 6/15/2021 98565 0
Planned Executed 6/16/2021 50080 0
81,873 97,340 6/17/2021 26437 0
118.89% 6/18/2021 26437 0
6/19/2021 26437 0
6/20/2021 0 0
6/21/2021 26437 0
6/22/2021 26437 0
6/23/2021 26437 0
6/24/2021 26437 0
6/25/2021 0 0
6/26/2021 0 0
6/27/2021 0 0
6/28/2021 0 0
6/29/2021 24880 0
6/30/2021 24880 0
7/1/2021 24880 0
7/2/2021 0 0
7/3/2021 0 0
7/4/2021 0 0
7/5/2021 0 0
7/6/2021 0 0
7/7/2021 0 0
7/8/2021 0 0
7/9/2021 36853 0
7/10/2021 36853 0
7/11/2021 0 0
7/12/2021 36853 0
7/13/2021 36853 0
7/14/2021 36853 0
7/15/2021 36853 0
7/16/2021 0 0
7/17/2021 127232 0
7/18/2021 0 0
7/19/2021 87654 0
7/20/2021 87654 0
7/21/2021 125062 0
7/22/2021 99643 0
7/23/2021 99643 0
7/24/2021 99643 0
7/25/2021 0 0
7/26/2021 99643 0
7/27/2021 99643 0
7/28/2021 99643 0
7/29/2021 99643 0
7/30/2021 99643 0
7/31/2021 99643 0
8/1/2021 0 0
8/2/2021 99643 0
8/3/2021 37408 0
8/4/2021 37408 0
8/5/2021 37408 0
8/6/2021 227500 0
8/7/2021 227500 0
8/8/2021 0 0
8/9/2021 62236 0
8/10/2021 62236 0
8/11/2021 92475 0
8/12/2021 92475 0
8/13/2021 92475 0
8/14/2021 92475 0
8/15/2021 0 0
8/16/2021 92475 0
8/17/2021 92475 0
8/18/2021 92475 0
8/19/2021 92475 0
8/20/2021 92475 0
8/21/2021 92475 0
8/22/2021 0 0
8/23/2021 153236 0
8/24/2021 62236 0
8/25/2021 0 0
8/26/2021 0 0
8/27/2021 0 0
8/28/2021 0 0
8/29/2021 0 0
8/30/2021 0 0
8/31/2021 0 0
9/1/2021 0 0
9/2/2021 32064 0
9/3/2021 32064 0
9/4/2021 32064 0
9/5/2021 0 0
9/6/2021 32064 0
9/7/2021 32064 0
9/8/2021 32064 0
9/9/2021 32064 0
9/10/2021 0 0
9/11/2021 0 0
9/12/2021 0 0
9/13/2021 0 0
9/14/2021 0 0
9/15/2021 0 0
9/16/2021 0 0
9/17/2021 4270 0
9/18/2021 4270 0
9/19/2021 0 0
9/20/2021 4270 0
9/21/2021 0 0
9/22/2021 0 0
9/23/2021 0 0
9/24/2021 0 0
9/25/2021 143285 0
9/26/2021 0 0
9/27/2021 143285 0
9/28/2021 143285 0
9/29/2021 56210 0
9/30/2021 56210 0
10/1/2021 56210 0
10/2/2021 56210 0
10/3/2021 0 0
10/4/2021 56210 0
10/5/2021 0 0
10/6/2021 0 0
10/7/2021 0 0
10/8/2021 0 0
10/9/2021 0 0
10/10/2021 0 0
10/11/2021 0 0
10/12/2021 0 0
10/13/2021 0 0
10/14/2021 0 0
10/15/2021 0 0
10/16/2021 0 0
10/17/2021 0 0
10/18/2021 0 0
10/19/2021 0 0
10/20/2021 0 0
10/21/2021 0 0
10/22/2021 0 0
10/23/2021 0 0
10/24/2021 0 0
10/25/2021 0 0
10/26/2021 0 0
10/27/2021 0 0
10/28/2021 0 0
10/29/2021 0 0
10/30/2021 0 0
10/31/2021 0 0
11/1/2021 0 0
11/2/2021 0 0
11/3/2021 0 0
11/4/2021 0 0
11/5/2021 0 0
11/6/2021 0 0
11/7/2021 0 0
11/8/2021 0 0
11/9/2021 0 0
11/10/2021 0 0
11/11/2021 0 0
11/12/2021 0 0
11/13/2021 0 0
11/14/2021 0 0
11/15/2021 0 0
Structure & Finishing works Planned vs Actual
Finishing Work
Cum PV Per Day Cum AC per Day PV Per Day AC Per Day Cum Per Day Cum AC per Day
0 0 0 0 0 0
21631 32447 0 0 0 0
43262 64893 0 0 0 0
64893 97340 0 0 0 0
81873 97340 0 0 0 0
81873 97340 0 0 0 0
147338 97340 0 0 0 0
262883 97340 0 0 0 0
378428 97340 0 0 0 0
476993 97340 0 0 0 0
575558 97340 0 0 0 0
674123 97340 0 0 0 0
674123 97340 0 0 0 0
772688 97340 0 0 0 0
871253 97340 0 0 0 0
921333 97340 0 0 0 0
947770 97340 0 0 0 0
974208 97340 0 0 0 0
1000645 97340 0 0 0 0
1000645 97340 0 0 0 0
1027083 97340 0 0 0 0
1053520 97340 0 0 0 0
1079958 97340 0 0 0 0
1106395 97340 0 0 0 0
1106395 97340 0 0 0 0
1106395 97340 0 0 0 0
1106395 97340 0 0 0 0
1106395 97340 0 0 0 0
1131275 97340 0 0 0 0
1156155 97340 0 0 0 0
1181035 97340 0 0 0 0
1181035 97340 0 0 0 0
1181035 97340 0 0 0 0
1181035 97340 0 0 0 0
1181035 97340 0 0 0 0
1181035 97340 0 0 0 0
1181035 97340 0 0 0 0
1181035 97340 0 0 0 0
1217888 97340 0 0 0 0
1254742 97340 0 0 0 0
1254742 97340 0 0 0 0
1291595 97340 0 0 0 0
1328448 97340 0 0 0 0
1365302 97340 0 0 0 0
1402155 97340 0 0 0 0
1402155 97340 0 0 0 0
1529387 97340 0 0 0 0
1529387 97340 0 0 0 0
1617041 97340 0 0 0 0
1704696 97340 0 0 0 0
1829758 97340 0 0 0 0
1929401 97340 0 0 0 0
2029044 97340 0 0 0 0
2128688 97340 0 0 0 0
2128688 97340 0 0 0 0
2228331 97340 0 0 0 0
2327974 97340 0 0 0 0
2427617 97340 0 0 0 0
2527260 97340 0 0 0 0
2626904 97340 0 0 0 0
2726547 97340 0 0 0 0
2726547 97340 0 0 0 0
2826190 97340 0 0 0 0
2863598 97340 0 0 0 0
2901005 97340 0 0 0 0
2938413 97340 0 0 0 0
3165913 97340 0 0 0 0
3393413 97340 0 0 0 0
3393413 97340 0 0 0 0
3455648 97340 0 0 0 0
3517884 97340 0 0 0 0
3610359 97340 0 0 0 0
3702833 97340 0 0 0 0
3795308 97340 0 0 0 0
3887783 97340 0 0 0 0
3887783 97340 0 0 0 0
3980258 97340 0 0 0 0
4072732 97340 0 0 0 0
4165207 97340 0 0 0 0
4257682 97340 0 0 0 0
4350156 97340 0 0 0 0
4442631 97340 0 0 0 0
4442631 97340 0 0 0 0
4595867 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4658103 97340 0 0 0 0
4690166 97340 0 0 0 0
4722230 97340 0 0 0 0
4754293 97340 0 0 0 0
4754293 97340 0 0 0 0
4786357 97340 0 0 0 0
4818420 97340 0 0 0 0
4850484 97340 0 0 0 0
4882548 97340 0 0 0 0
4882548 97340 66844 0 66844 0
4882548 97340 66844 0 133688 0
4882548 97340 0 0 133688 0
4882548 97340 66844 0 200533 0
4882548 97340 66844 0 267377 0
4882548 97340 66844 0 334221 0
4882548 97340 66844 0 401065 0
4886818 97340 66844 0 467909 0
4891088 97340 66844 0 534754 0
4891088 97340 0 0 534754 0
4895358 97340 66844 0 601598 0
4895358 97340 66844 0 668442 0
4895358 97340 66844 0 735286 0
4895358 97340 66844 0 802130 0
4895358 97340 66844 0 868975 0
5038642 97340 66844 0 935819 0
5038642 97340 0 0 935819 0
5181927 97340 66844 0 1002663 0
5325211 97340 66844 0 1069507 0
5381421 97340 66844 0 1136351 0
5437631 97340 66844 0 1203196 0
5493841 97340 300453 0 1503649 0
5550051 97340 300453 0 1804102 0
5550051 97340 0 0 1804102 0
5606261 97340 300453 0 2104556 0
5606261 97340 300453 0 2405009 0
5606261 97340 300453 0 2705462 0
5606261 97340 300453 0 3005916 0
5606261 97340 300453 0 3306369 0
5606261 97340 300453 0 3606823 0
5606261 97340 0 0 3606823 0
5606261 97340 300453 0 3907276 0
5606261 97340 300453 0 4207729 0
5606261 97340 316087 0 4523816 0
5606261 97340 316087 0 4839903 0
5606261 97340 316087 0 5155989 0
5606261 97340 316087 0 5472076 0
5606261 97340 0 0 5472076 0
5606261 97340 316087 0 5788163 0
5606261 97340 316087 0 6104249 0
5606261 97340 316087 0 6420336 0
5606261 97340 316087 0 6736423 0
5606261 97340 321705 0 7058128 0
5606261 97340 321705 0 7379833 0
5606261 97340 0 0 7379833 0
5606261 97340 161725 0 7541558 0
5606261 97340 161725 0 7703283 0
5606261 97340 161725 0 7865008 0
5606261 97340 161725 0 8026733 0
5606261 97340 88096 0 8114829 0
5606261 97340 88096 0 8202925 0
5606261 97340 0 0 8202925 0
5606261 97340 15633 0 8218558 0
5606261 97340 15633 0 8234191 0
5606261 97340 15633 0 8249825 0
5606261 97340 15633 0 8265458 0
5606261 97340 15633 0 8281091 0
5606261 97340 15633 0 8296725 0
5606261 97340 0 0 8296725 0
5606261 97340 15633 0 8312358 0
5606261 97340 15633 0 8327991 0
5606261 97340 15633 0 8343625 0
5606261 97340 15633 0 8359258 0
5606261 97340 15633 0 8374891 0
5606261 97340 15633 0 8390525 0
5606261 97340 0 0 8390525 0
5606261 97340 15633 0 8406158 0
Delay Analysis
Date Delay Cum. Delay Row Labels Sum of Delay Month
6/1/2021 0 0 Jun 1 Jul
6/2/2021 0 0 Jul 0 Aug
6/3/2021 0 0 Aug 0 Sep
6/4/2021 0 0 Sep 0 Oct
6/5/2021 0 0 Oct 0 Nov
6/6/2021 0 0 Nov 0 Dec
6/7/2021 0 0 Grand Total 1
6/8/2021 0 0
6/9/2021 0 0
6/10/2021 0 0
6/11/2021 0 0
6/12/2021 0 0
6/13/2021 0 0
6/14/2021 0 0
6/15/2021 0 0
6/16/2021 0 0
6/17/2021 0 0
6/18/2021 0 0
6/19/2021 0 0
6/20/2021 0 0
6/21/2021 0 0
6/22/2021 0 0
6/23/2021 0 0
6/24/2021 0 0
6/25/2021 0 0
6/26/2021 0 0
6/27/2021 0 0
6/28/2021 0 0
6/29/2021 0 0
6/30/2021 0 0
7/1/2021 0 0
7/2/2021 0 0
7/3/2021 0 0
7/4/2021 0 0
7/5/2021 0 0
7/6/2021 0 0
7/7/2021 0 0
7/8/2021 0 0
7/9/2021 0 0
7/10/2021 0 0
7/11/2021 0 0
7/12/2021 0 0
7/13/2021 0 0
7/14/2021 0 0
7/15/2021 0 0
7/16/2021 0 0
7/17/2021 0 0
7/18/2021 0 0
7/19/2021 0 0
7/20/2021 0 0
7/21/2021 0 0
7/22/2021 0 0
7/23/2021 0 0
7/24/2021 0 0
7/25/2021 0 0
7/26/2021 0 0
7/27/2021 0 0
7/28/2021 0 0
7/29/2021 0 0
7/30/2021 0 0
7/31/2021 0 0
8/1/2021 0 0
8/2/2021 0 0
8/3/2021 0 0
8/4/2021 0 0
8/5/2021 0 0
8/6/2021 0 0
8/7/2021 0 0
8/8/2021 0 0
8/9/2021 0 0
8/10/2021 0 0
8/11/2021 0 0
8/12/2021 0 0
8/13/2021 0 0
8/14/2021 0 0
8/15/2021 0 0
8/16/2021 0 0
8/17/2021 0 0
8/18/2021 0 0
8/19/2021 0 0
8/20/2021 0 0
8/21/2021 0 0
8/22/2021 0 0
8/23/2021 0 0
8/24/2021 0 0
8/25/2021 0 0
8/26/2021 0 0
8/27/2021 0 0
8/28/2021 0 0
8/29/2021 0 0
8/30/2021 0 0
8/31/2021 0 0
9/1/2021 0 0
9/2/2021 0 0
9/3/2021 0 0
9/4/2021 0 0
9/5/2021 0 0
9/6/2021 0 0
9/7/2021 0 0
9/8/2021 0 0
9/9/2021 0 0
9/10/2021 0 0
9/11/2021 0 0
9/12/2021 0 0
9/13/2021 0 0
9/14/2021 0 0
9/15/2021 0 0
9/16/2021 0 0
9/17/2021 0 0
9/18/2021 0 0
9/19/2021 0 0
9/20/2021 0 0
9/21/2021 0 0
9/22/2021 0 0
9/23/2021 0 0
9/24/2021 0 0
9/25/2021 0 0
9/26/2021 0 0
9/27/2021 0 0
9/28/2021 0 0
9/29/2021 0 0
9/30/2021 0 0
10/1/2021 0 0
10/2/2021 0 0
10/3/2021 0 0
10/4/2021 0 0
10/5/2021 0 0
10/6/2021 0 0
10/7/2021 0 0
10/8/2021 0 0
10/9/2021 0 0
10/10/2021 0 0
10/11/2021 0 0
10/12/2021 0 0
10/13/2021 0 0
10/14/2021 0 0
10/15/2021 0 0
10/16/2021 0 0
10/17/2021 0 0
10/18/2021 0 0
10/19/2021 0 0
10/20/2021 0 0
10/21/2021 0 0
10/22/2021 0 0
10/23/2021 0 0
10/24/2021 0 0
10/25/2021 0 0
10/26/2021 0 0
10/27/2021 0 0
10/28/2021 0 0
10/29/2021 0 0
10/30/2021 0 0
10/31/2021 0 0
11/1/2021 0 0
11/2/2021 0 0
11/3/2021 0 0
11/4/2021 0 0
11/5/2021 0 0
11/6/2021 0 0
11/7/2021 0 0
11/8/2021 0 0
11/9/2021 0 0
11/10/2021 0 0
11/11/2021 0 0
11/12/2021 0 0
11/13/2021 0 0
11/14/2021 0 0
11/15/2021 0 0
Delay Cum. Delay
Date Day
Project Start Date 6/1/2021 Tu
Week-Off 6/6/2021 Su
Week-Off 6/13/2021 Su
Week-Off 6/20/2021 Su
Week-Off 6/27/2021 Su
Week-Off 7/4/2021 Su
Week-Off 7/11/2021 Su
Week-Off 7/18/2021 Su
Week-Off 7/25/2021 Su
Week-Off 8/1/2021 Su
Week-Off 8/8/2021 Su
Week-Off 8/15/2021 Su
Week-Off 8/22/2021 Su
Week-Off 8/29/2021 Su
Week-Off 9/5/2021 Su
Week-Off 9/12/2021 Su
Week-Off 9/19/2021 Su
Week-Off 9/26/2021 Su
Week-Off 10/3/2021 Su
Week-Off 10/10/2021 Su
Week-Off 10/17/2021 Su
Week-Off 10/24/2021 Su
Week-Off 10/31/2021 Su
Week-Off 11/7/2021 Su
Week-Off 11/14/2021 Su
Week-Off 11/21/2021 Su
Week-Off 11/28/2021 Su
Week-Off 12/5/2021 Su
Week-Off 12/12/2021 Su

You might also like