Capital Budgeting

S.Y.B.
COM Capital Budgeting
CAPITAL BUDGETING
1. Aryan Paper Mills Ltd. is considering a proposal to install a new machine.
The relevant data is
Cost `25,00,000
Life 10 Years
Scrap Value ` 10,00,000
Depreciation SLM
Income Tax Rate 50%
Annual Profit Before Depreciation and Tax 80,00,000
Calculate:
a. Pay back period and profitability b. A.R.R.
2. A Company is proposing to expand its production. It can go in for an

automatic machine costing `50,000 (life 5 years) or ordinary machine costing
`40,000 (life 5 years). The annual sales and costs are estimated as follows :
Automatic Ordinary
Sales 50,000 50,000
Materials 15,000 15,000
Labour 7,000 6,000
Variable Overheads 7,000 6,000
Compute the Comparative Profitability under Pay Back Method.
3. A Ltd. company is considering the purchase of a new machine which will

replace some operations. There are two alternatives A and B. From the
following information prepare a profitability statement and work out the
payback period for each.
Model A Model B
Cost of the machine 1,50,000 2,50,000
Estimated Life 5 Years 5 Years
Additional cost of indirect materials 6,000 8,000
Estimated savings in scrap 10,000 15,000
Additional cost of maintenance 19,000 27,000
Estimated savings in direct wages :
Employees not required 15 20
Wages per employee p.a. 6,000 6,000
Tax rate is 50%. Suggest which machine should be preferred.
Anmol Classes Page 1

S.Y.B.COM Capital Budgeting
4. Compute (a) PB Period (b) PB Profitability (c) ARR from the following
information :
Cost of Project 50,000

Life 5 Years
Tax Rate 55%
Depreciation to be charged by SLM.
Year Earnings before Depreciation and Tax
1 10,000
2 11,000 '
3 14,000
4 15,000
5 25,000
5. A company wants to buy a machine. There are two alternative models X & Y
whose particulars are
X Y
Cost 10,00,000 12,00,000
Life (in Year) 5 5
Profits after depreciation by SLM before Tax.

Year ` `
1 1,20,000 1,50,000
2 90,000 1,20,000
3 1,10,000 1,30,000
4 80,000 1,10,000
5 80,000 1,00,000
Tax Rate = 35% Calculate:

(a) PB Period (b) PB Profitability (c)A.R.R.
6. Avanti Products Ltd. wants to introduce a new product will estimated sales life of
five year. The manufacturing equipment will cost ` 2,50,000 with scrap value of
` 15,000 at the end of five year The working capital requirement is ` 20,000,
which will be realized after five year

The annual cash inflow and PV factor @ 10% are :

Year PV Factor `
1 0.909 1,25,000
2 0.826 1,50,000
3 0.751 1,87,500
4 0.683 1,80,000
5 0.621 1,12,500
The depreciation to be charged under Straight Line Method. Tax applicable @
40%. Evaluate the proposal under various alternatives.
7. A company whose cost of capital is 12% is considering two projects A and B. The
following data are available :
Project A Project B
Investments 1,40,000 1,40,000
Cash Flows: Year 1 20,000 1,00,000
2 40,000 80,000
3 60,000 40,000
4 1,00,000 20,000
5 1,10,000 20,000
Select the most profitable project by using the following methods :
1. Pay Back Period 2. Discounted Pay Back Method 3. NPV 4. Profitability Index
P.V. of Re. 1 at 12% are:
Year 1 2 3 4 5
P.V. 0.9 0.8 0.7 0.6 0.55
8. Chetan Ltd. is considering purchase of a machine two machines - LPX machine and
GPX machine are available, each costing ` 5,00,000.
In comparing profitability of machines, a discounted rate of 10% is to be considered.
Expected profits after tax and before depreciation are as follows :
Year 1 2 3 4 5
LPX machine profit 1,60,000 2,00,000 2,50,000 1,50,000 2,00,000
GPX machine profit 60,000 1,50,000 2,00,000 3,00,000 2,00,000
Indicate which machine would be more profitable under following methods :

(1) Pay Back Period Method (2) Net Present Value Method (3) Pay Back
Profitability The net present value of ` 1 @10% discounting factor is as
follows

Year 1 2 3 4 5
Present value Factor 0.909 0.826 0.751 0.683 0.621
9. PQR Company Ltd. is considering to select a machine out of two mutually exclusive
machines. The company s cost of capital is 12 percent. Other information relating to
both machines is as follows :
Particulars Machine I Machine II
Cost of Machine ` `
Expected Life 15,00,000
5 Yrs. 20,00.000
5Yrs.
Annual Cash Flow ` 5,27,500 ` 7,32,500
You are required to calculate :

(1) Discounted Payback Period (2) Net Present Value (3) Profitability Index The
present value factors of ` 1 @ 12% are as follows :
Years 1 2 3 4 5
PV factor @ 12% 0.893 0.797 0.712 0.636 0.567

Capital Budgeting

Uploaded by

Copyright:

Available Formats

Capital Budgeting

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Capital Budgeting

Uploaded by

Copyright:

Available Formats

S.Y.B.

COM Capital Budgeting

2. A Company is proposing to expand its production. It can go in for an

Compute the Comparative Profitability under Pay Back Method.

3. A Ltd. company is considering the purchase of a new machine which will

Anmol Classes Page 1

Cost of Project 50,000

Profits after depreciation by SLM before Tax.

Tax Rate = 35% Calculate:

Anmol Classes Page 2

The annual cash inflow and PV factor @ 10% are :

Indicate which machine would be more profitable under following methods :

Anmol Classes Page 3

You are required to calculate :

Anmol Classes Page 4

You might also like