Detailed Unit Price Analysis: Factor
Detailed Unit Price Analysis: Factor
Detailed Unit Price Analysis: Factor
A. Name and Capacity of Equipment (Operated) No. of Units No. of Hours Hourly Rate Total Cost (Pesos)
Factor
For Excavation Work
Bulldozer, D6H SERIES II PSDS/DD 0.83 1.00 0.42 3,379.00 P 1,419.18
Payloader(1.50 cu.m) 0.83 1.00 0.42 1,733.00 727.86
Dump Truck (12 yd ) ³ 0.83 2.00 0.42 1,420.00 1,192.80
B. Designation Personnel No. of Men No. of Hours Unit Rate/Hour Total Cost (Pesos)
C. Name and Description Qty Unit Unit Price Total Cost (Pesos)
C. SUB-TOTAL, MATERIALS P
SUMMARY:
A Equipment P 5,667.84
B Labor 191.27
C Materials -
D TOTAL DIRECT COST P 5,859.11
DIRECT UNIT COST 450.70
E OCM 15% of D 878.87
F Profit 10% of D 585.91
G VAT 5% of (D+E+F) 366.19
H Total Cost (D+E+F+G) 7,690.08
I Unit Cost H/Quantity P 591.54