Scribd
Upload
170 views6 pages

Break Even Analysis in Excel

The document provides a break-even analysis for a test product priced at $40. It lists the fixed costs totaling $696 and variable costs of $19 per unit. The break-even point is calculated as 34 units which equals sales of $1,360. The analysis also provides a table showing costs, revenue, and profit/loss at different unit levels.

Uploaded by

black wolf
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
170 views6 pages

Break Even Analysis in Excel

The document provides a break-even analysis for a test product priced at $40. It lists the fixed costs totaling $696 and variable costs of $19 per unit. The break-even point is calculated as 34 units which equals sales of $1,360. The analysis also provides a table showing costs, revenue, and profit/loss at different unit levels.

Uploaded by

black wolf
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Break-Even Analysis

Product Name Test Product Product Price $40.00 Analysis Date 29-Nov-22

Fixed Cost Variable Cost (Per Unit) Break-Even Point Summary


Cost Type Total Cost Cost Type Total Cost (Per Unit) Total Fixed Cost $696.00
Advertising $85.00 Costs of Goods Sold $5.00 Variable Cost per Unit $19.00
Accounting, Legal $43.00 Labour $5.00 Contribution Margin $21.00
Depreciation $88.00 Overhead $7.00 Break-Even Units 34
Interest Expense $89.00 Other Break-Even Sale $1,360.00
Insurance $50.00 Total $17.00
Manufacturing $66.00
Payroll $75.00 Break-Even Units

34
Rent $44.00 Variable Cost (Percentage)
Supplies $49.00 Cost Type Cost%
Taxes $60.00 Commissions 5%
Utilities $47.00 Other
Other1 Other
Other2 Total 5% Break-Even Sale
Other3

Total $696.00
Total Variable Cost (Per Unit) in
Amount
$19.00
$1,360.00
nits

ale
Units Fixed Cost Variable Cost Total Cost Total Revenue
10 $696.00 $190.00 $886.00 $400.00
15 $696.00 $285.00 $981.00 $600.00
20 $696.00 $380.00 $1,076.00 $800.00
25 $696.00 $475.00 $1,171.00 $1,000.00
30 $696.00 $570.00 $1,266.00 $1,200.00
35 $696.00 $665.00 $1,361.00 $1,400.00
40 $696.00 $760.00 $1,456.00 $1,600.00
45 $696.00 $855.00 $1,551.00 $1,800.00
50 $696.00 $950.00 $1,646.00 $2,000.00
55 $696.00 $1,045.00 $1,741.00 $2,200.00
60 $696.00 $1,140.00 $1,836.00 $2,400.00
65 $696.00 $1,235.00 $1,931.00 $2,600.00
70 $696.00 $1,330.00 $2,026.00 $2,800.00
75 $696.00 $1,425.00 $2,121.00 $3,000.00
80 $696.00 $1,520.00 $2,216.00 $3,200.00
Profit/Loss
-$486.00
-$381.00
-$276.00
-$171.00
-$66.00
$39.00
$144.00
$249.00
$354.00
$459.00
$564.00
$669.00
$774.00
$879.00
$984.00
Resource Links
Download our free Excel utility Tool and improve your productivity:
https://www.pk-anexcelexpert.com/products/pks-utility-tool-v2-0/

See our Excel Products:


https://www.pk-anexcelexpert.com/products/

Visit to learn more:


Chart and Visualizations: https://www.pk-anexcelexpert.com/category/blogs/charts-and-visualization/
VBA Course: https://www.pk-anexcelexpert.com/vba/
Download useful Templates: https://www.pk-anexcelexpert.com/category/templates/
Dashboards: https://www.pk-anexcelexpert.com/excel-dashboard/

Watch the best info-graphics and dynamic charts from below link:
https://www.youtube.com/playlist?list=PLbDvAYjpWJ7CEAHn-iuGSeLbUtFnYekHr

Learn and free download best excel Dashboard template:


https://www.youtube.com/playlist?list=PLbDvAYjpWJ7CpupRYMRkXSN0L92t7nUuF

Learn Step by Step VBA:


https://www.youtube.com/playlist?list=PLbDvAYjpWJ7BcoaFQD-syOrZzNSLZycwH
e Links
YouTube Channel:
https://www.youtube.com/c/PKAnExcelExpert

Website:
https://WWW.PK-AnExcelExpert.com

Facebook:
-visualization/ https://www.facebook.com/PKAnExcelExpert

Telegram:
https://t.me/joinchat/AAAAAE2OnviiEk5o1o8i4w

Pinterest:
https://www.pinterest.com/PKAnExcelExpert/

LinkedIn:
https://www.linkedin.com/company/pk-anexcelexpert

Instagram:
https://www.instagram.com/pkanexcelexpert

Visit our Amazon Store


https://www.amazon.in/shop/PKAnExcelExpert

You might also like