07 Activity Atanez

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

BM2211

Names: Stephanie Atanez Section: BSHM501

P-M-I CHART
Instruction: Respond to the scenario below by using the P-M-I Chart. Write your answers in the spaces
provided. (20 points)
• In the Interesting box, write some facts about the specific financial statement.
Scenario: Shark Loans received a request for a construction loan from Wendy Services Inc. This
construction loan will be used to build their fifth branch in Pasay. The company submitted its balance
sheet and income statement. Help Shark Loans choose which financial statement they would use as a
basis for whether they will accept or reject Wendy Services Inc.'s request. Refer to Page 2. Justify your
decision.

Response 1: Statement of Financial Position Response 2: Income Statement

Plus Minus Plus Minus


We can see the This business is All income and 200A's earned
annual income and already bankrupt expenses such as income was 600,000
the gain and profits due to its loans. equipment rentals, and 200B's was
of the business have wages, and utilities 900,000, so after
shown. are displayed. It also deducting expenses
Interesting shows his net of 350,000 in both
They're still winning, but their service income for 200A and years, 200A's total
business doesn't have the assets they can 200B which defines net income was
pay for even if they could. if there is a profit or 250,000 and 200B's
a loss. was 550,000.
Interesting
Using Wendy’s Service Financial Statement,
we will see the net income they earn for the
year.

My Decision
_______________________________________________________________________________________

My Decision is to accept Wendy’s Service. Although there has some piece of evidence showing that

the business is falling, with proper management and skills, I think I can handle it better.

_______________________________________________________________________________________

_______________________________________________________________________________________

07 Activity 1 *Property of STI


Page 1 of 2
BM2211

Names_____________________________________ Section ________________ Date_____________

WENDY SERVICES INC.


Balance Sheet
December 31
200A 200B
Assets
Cash ₱166,320.00 ₱332,640.00
Accounts Receivable 119,350.00 59,675.00
Office Supplies 5,775.00 5,775.00
Prepaid Insurance 15,400.00 15,400.00
Office Equipment 261,800.00 300,000.00
Accumulated Depreciation 53,900.00 207,900.00 61,500.00 238,500.00
Total Assets ₱514,745.00 ₱651,990.00
Liabilities and Owner's Equity
Accounts Payable ₱53,900.00 ₱107,800.00
Salary Payable 9,240.00 9,240.00
Unearned Revenue 23,100.00 27,800.00
Total Liabilities ₱86,240.00 ₱144,840.00
B. Sia-Ko, Capital 428,505.00 507,150.00
Total Liabilities and Owner's Equity ₱514,745.00 ₱651,990.00

WENDY SERVICES INC


Income Statement
December 31
200A 200B
Revenue:
Service Revenue ₱600,000.00 ₱900,000.00
Expenses:
Equipment rental expense ₱200,000.00 ₱200,000.00
Wages expense ₱90,000.00 ₱90,000.00
Utility expense ₱60,000.00 ₱60,000.00
Total expenses ₱350,000.00 ₱350,000.00
Net Income ₱250,000.00 ₱550,000.00

Rubric for grading:


CRITERIA PERFORMANCE INDICATORS POINTS
Content Provided pieces of evidence, supporting
16
details, and factual scenarios
Organization Expressed the points in a clear and
of Ideas logical arrangement of ideas in the 4
paragraph
TOTAL 20

07 Activity 1 *Property of STI


Page 2 of 2

You might also like