Job Profit Document 1

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

CEVA Logistics Cote d’Ivoire

SEA FCL Job Profit JOB: SCIABJS00414154


Job local Ref: ABJ671107
PAGE: 1 of 2
PRINTED: 16-Sep-22 06:30
JOB SUMMARY
OPERATOR VNS SALES AED BRANCH ABJ OPENED 11-May-22
DEPT FES CLOSED
PROFIT RECOGNITION DATE (s) DEP 05-Jun-22
JOB STATUS JOB INVOICED
Revenue 7.021.447 0%
LOCAL CLIENT AFILOGABJ WIP 0 0%
AFIC SHIPPING AGENCIES INCOME 7.021.447
RESIDENCE WALID
AVENUE 17 RUE 11 TREICHVILLE
ABIDJAN 5068 Cost 0 0%
COTE D'IVOIRE Accrual 6.521.157 0%
EXPENSE 6.521.157

REV - CST 7.021.447 Profit Margins


WIP - ACR -6.521.157 Profit/Cost Profit/Rev
JOB PROFIT 500.290 8% 7%

USD 625.363248 DEB AFILOGABJ CFX 0.00% CFX Min. 0


USD 644.295259 CRD
SHIPMENT
CONSIGNOR AFIC SHIPPING AGENCIES CHARGE 200 M3
CONSIGNEE AKASH SHIPPING AGENCY VOLUME 200 M3
HOUSE BILL CABJ414154 WEIGHT 96710 KG
GOODS AMANDE DE CAJOU ORIG CIABJ ETD 05-Jun-22
PACKAGE 1300 BAG DEST INTUT ETA 05-Jul-22
JOURNEY ENSENADA / 0WWBEYE1MA / 9247546 CONSOL: CCIABJE00368368
CARRIER CMA CGM SA MASTER: AEV0179311A
CONTAINERS APHU6349151, CMAU5091775, SEGU6371414, CMAU4249640
JOB CHARGE SUMMARY Revenue WIP Cost Accrual Profit
004F 6.238.623 0 0 6.062.157 176.466
518O 782.824 0 0 459.000 323.824
7.021.447 0 0 6.521.157 500.290
GENERAL LEDGER P&L Revenue WIP Cost Accrual Profit
Revenue Movements Recognized
5-Jun-22 323.824 323.824
5-Aug-22 6.297.623 6.297.623
10-Aug-22 400.000 400.000
WIP Movements Recognized
5-Jun-22 6.498.774 6.498.774
5-Aug-22 -6.498.774 -6.498.774
ACR Movements Recognized
5-Jun-22 6.031.257 -6.031.257
5-Aug-22 89.900 -89.900
10-Aug-22 400.000 -400.000
RECOGNIZED IN GL 7.021.447 0 0 6.521.157 500.290
REVENUE Posted Not Yet Recognized 0
COSTS Posted Not Yet Recognized 0
WIP Charges Prepared Not Yet Recognized 0
ACCRUAL Charges Prepared Not Yet Recognized 0
JOB PROFIT RECORDED ON JOB NOT YET RECOGNIZED IN GENERAL LEDGER P&L 0
JOB CHARGE DETAIL Income Expense Profit Prf/Exp
ABJ FES AFILOGABJ REV 4.202.441
ABJ FES CMACGMABJ ACR 6.062.157
ABJ FES AFILOGABJ REV 1.050.610
ABJ FES AFILOGABJ REV 35.020
ABJ FES AFILOGABJ REV 750.436
ABJ FES AFILOGABJ REV 200.116
FCL FREIGHT OCEAN 004F 176.466 3%
ABJ FES AFILOGABJ REV 323.824
ABJ FES AFILOGABJ REV 59.000
ABJ FES CMACGMABJ ACR 59.000
ABJ FES AFILOGABJ REV 400.000
CEVA Logistics Cote d’Ivoire
SEA FCL Job Profit continued… JOB: SCIABJS00414154
PAGE: 2 of 2
PRINTED: 16-Sep-22 06:30
JOB CHARGE DETAIL Income Expense Profit Prf/Exp
ABJ FES CMACGMABJ ACR 400.000
FORWARDERS LIABILITY FEE (Origin) 518O 323.824 71%
7.021.447 6.521.157 500.290

Cost Margin (Total Job Profit / Total Expense) 8%


Revenue Margin (Total Job Profit / Total Income) 7%
ACCOUNTS RECEIVABLE INVOICE ANALYSIS OS Value Local(Excl Tax)
INV TABJ00009158 (SCIABJS00414154/B)AFILOGABJ 05-Aug-22 59.000 XOF
518O FORWARDERS LIABILITY FEE (Origin) ABJ FES XOF 59000 1.000000 59.000
59.000
INV TABJ00009239 (SCIABJS00414154/C)AFILOGABJ 10-Aug-22 400.000 XOF
518O FORWARDERS LIABILITY FEE (Origin) ABJ FES XOF 400000 1.000000 400.000
400.000
INV TABJ00009157 (SCIABJS00414154/A)AFILOGABJ 05-Aug-22 6.238.623 XOF
004F FCL FREIGHT OCEAN ABJ FES XOF 4202441 1.000000 4.202.441
004F FCL FREIGHT OCEAN ABJ FES XOF 1050610 1.000000 1.050.610
004F FCL FREIGHT OCEAN ABJ FES XOF 35020 1.000000 35.020
004F FCL FREIGHT OCEAN ABJ FES XOF 750436 1.000000 750.436
004F FCL FREIGHT OCEAN ABJ FES XOF 200116 1.000000 200.116
6.238.623
INV TABJ00008038 (SCIABJS00414154) AFILOGABJ 22-Jun-22 323.824 XOF
518O FORWARDERS LIABILITY FEE (Origin) ABJ FES XOF 323824 1.000000 323.824
323.824

End of Document

You might also like