Rolo Company - Comprehensive Accounting Problem
Rolo Company - Comprehensive Accounting Problem
I nClark’s
Chapters 3 and 4 we completed these steps of the manual accounting cycle for
Desktop Publishing Services:
Remember, for ease of Step 1: Business transactions occurred and generated source documents.
presentation we are using a Step 2: Business transactions were analyzed and recorded in a journal.
month as the accounting cycle Step 3: Information was posted or transferred from journal to ledger.
for Clark’s. In the business world,
Step 4: A trial balance was prepared.
the cycle can be any time period,
but is usually one year. Step 5: A worksheet was completed.
Step 6: Financial statements were prepared.
This chapter covers the following steps, which will complete Clark’s accounting
cycle for the month of May:
Step 7: Journalizing and posting adjusting entries
Step 8: Journalizing and posting closing entries
Step 9: Preparing a post-closing trial balance
170 CHAPTER 5
CLARK'S DESKTOP PUBLISHING SERVICES
GENERAL JOURNAL
Page 2
Adjusting Entries
May 31 Office Supplies Expense 514 5 0 0 00
Office Supplies 114 5 0 0 00
Office Supplies used up
Adjustment B
Before posting: Prepaid Rent 115 Rent Expense 515
1,200
Adjustment C
Before posting:
Amortization Accumulated
Desktop Publishing Expense, DTP Amortization,
Equipment 121 Equipment 516 DTP Equipment 122
6,000
After posting:
Amortization Accumulated
Desktop Publishing Expense, DTP Amortization,
Equipment 121 Equipment 516 DTP Equipment 122
6,000 80 80
This last adjustment shows the same balances for Amortization Expense and
Accumulated Amortization. However, in subsequent adjustments the Accumulated
Amortization balance will keep getting larger, but the debit to Amortization Expense
and the credit to Accumulated Amortization will be the same. We will see why in a
moment.
Adjustment D
Before posting: Office Salaries Salaries
Expense 511 Payable 212
650
650
172 CHAPTER 5
LEARNING UNIT 5-1 REVIEW
Prepaid Insurance 116 Insurance Expense 516 Prepaid Insurance 116 Insurance Expense 516
3 3 2 2
Store Supplies 114 Supplies Expense 514 Store Supplies 114 Supplies Expense 514
5 5 4 4
Salaries Expense 512 Salaries Payable 212 Salaries Expense 512 Salaries Payable 212
8 8 3
3
To make recording of the next fiscal year’s transactions easier, a mechanical step,
called closing, is taken by the accountant at Clark’s. Closing is used to end — or
close off—the revenue, expense, and withdrawal accounts at the end of the fiscal year.
The information needed to complete closing entries will be found in the income
statement and balance sheet sections of the worksheet.
To make it easier to understand this process, we will first look at the difference
between temporary (nominal) accounts and permanent (real) accounts.
Here is the expanded accounting equation we used in an earlier chapter:
Assets ! Liabilities " Capital # Withdrawals " Revenues # Expenses
Three of the items in that equation — assets, liabilities, and capital — are known
Permanent accounts are found as real or permanent accounts, because their balances are carried over from one
on the balance sheet. fiscal year to another. The other three items — withdrawals, revenue, and expenses —
are called nominal or temporary accounts, because their balances are not carried over
from one fiscal year to another. Instead, their balances are set at zero at the begin-
ning of each fiscal year. This allows us to accumulate new data about revenue, ex-
penses, and withdrawals in the new fiscal year. The process of closing summarizes
the effects of the temporary accounts on capital for that period by using closing
journal entries and by posting them to the ledger. When the closing process is com-
plete, the accounting equation will be reduced to:
Assets ! Liabilities " Ending Capital
After all closing entries are If you look back at page 142 in Chapter 4, you will see that we have calculated
journalized and posted to the the new capital on the balance sheet for Clark’s Desktop Publishing Services to be
ledger, all temporary accounts $14,275. But before the mechanical closing procedures are journalized and posted,
have a zero balance in the ledger. the capital account of Brenda Clark in the ledger is only $10,000 (Chapter 3, page 94).
Closing is a step-by-step process. Let’s look now at how to journalize and post closing entries.
174 CHAPTER 5
HOW TO JOURNALIZE CLOSING ENTRIES
There are four steps to be performed in journalizing closing entries:
An Income Summary is a Step 1: Clear the revenue balances and transfer them to Income Summary. Income
temporary account located in the Summary is a temporary account in the ledger needed for closing. At the
chart of accounts under Owner’s end of the closing process there will be no balance in Income Summary.
Equity. It does not have a normal
balance of a debit or a credit.
Revenue → Income Summary
Step 2: Clear the individual expense balances and transfer them to Income Summary.
Expenses → Income Summary
Sometimes, closing the accounts Step 3: Clear the balance in Income Summary and transfer it to Capital.
is referred to as “clearing the
Income Summary → Capital
accounts.”
Step 4: Clear the balance in Withdrawals and transfer it to Capital.
Withdrawals → Capital
Figure 5-3 is a visual representation of these four steps. Keep in mind that this
information must first be journalized and then posted to the appropriate ledger
accounts. The worksheet presented in Figure 5-4 contains all the figures we will
need for the closing process.
Don’t forget two goals of closing:
1. Clear all temporary accounts
Step 1: Clear Revenue Balances and Transfer to Income Summary
in the ledger.
2. Update Capital to a new Here is what is in the ledger before closing entries are journalized and posted:
balance that reflects a
Desktop Publishing Fees 411 Income Summary 313
summary of all the temporary
accounts. 8,000
All numbers used in the closing The income statement section on the worksheet on page 176 shows that the Desktop
process can be found on the Publishing Fees have a credit balance of $8,000. To close or clear this to zero in the
worksheet in Figure 5-4 (page ledger, a debit of $8,000 is needed. But if we add an amount to the debit side, we must
176). Note that the account also add a credit—so we add $8,000 on the credit side of the Income Summary
Income Summary is not on the account.
worksheet.
Step 2: Step 1:
Expenses Revenue
Step 3:
INCOME SUMMARY
Net Income or Net Loss
Step 4:
Capital
Withdrawals
FIGURE 5-3
Four Steps in Journalizing
Closing Entries
This is what Desktop Publishing Fees and Income Summary should look like
in the ledger after step 1 closing entries are journalized and posted:
Note that the revenue balance is cleared to zero and transferred to Income Summary,
a temporary account also located in the ledger.
This is what individual expense accounts and the Income Summary should look
like in the ledger after step 2 closing entries are journalized and posted:
Note that the balance of Income Summary (Revenue minus Expenses, or $8,000 !
$3,100) is $4,900. That is the amount we must clear from the Income Summary
account and transfer to the Brenda Clark, Capital, account.
THE ACCOUNTING CYCLE COMPLETED 177
In order to transfer the balance of $4,900 from Income Summary (check the
bottom of the debit column of the income statement section on the worksheet; see
The opposite would take place if Figure 5-4) to Capital, it will be necessary to debit Income Summary for $4,900 (the
the business had a net loss. difference between the revenue and expenses) and credit or increase Capital of
Brenda Clark with $4,900.
This is the journalized closing entry for step 3:
At the end of these three steps, This is what the Income Summary and Brenda Clark, Capital, accounts will look
Income Summary has a zero like in the ledger after step 3 closing entries are journalized and posted:
balance. If we had a net loss the
end result would be to decrease Income Summary 313 Brenda Clark, Capital 311
Total of
capital. The entry would be to 3,100 8,000 Revenue
expenses 10,000
debit Capital and credit Income
Net Net income
Summary for the loss. Debit to close 4,900 4,900
account
income 4,900
To bring the Withdrawals account to a zero balance, and summarize its effect on
Capital, we must credit Withdrawals and debit Capital.
Remember, withdrawals are a non-business expense and thus not transferred to
Income Summary. The closing entry is journalized as follows:
Note that the $10,000 is a At this point the Brenda Clark, Withdrawals, and Brenda Clark, Capital, accounts
beginning balance since no would look like this in the ledger:
additional investments were
made during the period. Brenda Clark, Withdrawals 312 Brenda Clark, Capital 311
625 Closing 625 625 10,000
Withdrawals Beginning balance
4,900
Net income
178 CHAPTER 5
CLARK'S DESKTOP PUBLISHING SERVICES
GENERAL JOURNAL
Date Account Title and Description Post.
2004 Ref. Dr. Cr.
May 31 Desktop Publishing Fees 411 8 0 0 0 00
Income Summary 313 8 0 0 0 00
To close income account
Now let’s look at a summary of the closing entries. The complete ledger for
Clark’s Desktop Publishing Services is shown in Figure 5-5 beginning on this page.
Note that the word “adjusting” or “closing” is written in the explanation column
of individual ledgers, as for example in the one for Office Supplies. If the goals of clos-
ing have been achieved, only permanent accounts will have balances carried to the
next fiscal year. All temporary accounts should have zero balances.
180 CHAPTER 5
Salaries Payable Acct. No. 212
Date DR
Post. or
2004 Explanation Ref. Debit Credit CR Balance
May 31 Adjusting GJ2 3 5 0 00 CR 3 5 0 00
182 CHAPTER 5
LEARNING UNIT 5-2 REVIEW
AT THIS POINT you should be able to:
◆ Define closing. (p. 174)
◆ Differentiate between temporary (nominal) and permanent (real) accounts.
(p. 174)
◆ List the four mechanical steps of closing. (p. 175)
◆ Explain the role of the Income Summary account. (p. 175)
◆ Explain the role of the worksheet in the closing process. (p. 175)
Closing Entries
Dec. 31 Revenue from Clients 410 2 5 00
Income Summary 312 2 5 00
To close income account
PARTIAL LEDGER
P. Logan, Capital 310 Revenue from Clients 410 Supplies Expense 514
3 14 25 25 4 4
5
16
P. Logan, Withdrawals 311 Amortization Expense, Store Equipment 510 Insurance Expense 516
3 3 1 1 2 2
184 CHAPTER 5
Table 5-1 Steps of the Manual Accounting Cycle
Step Explanation
1. Business transactions occur and Source documents are cash register
generate source documents. tapes, sales tickets, bills, cheques,
payroll cards, etc.
↓ ↓
2. Analyze and record business transactions Called journalizing
into a journal.
↓ ↓
3. Post or transfer information from Copying the debits and credits of the
journal to ledger. journal entries into the ledger accounts
↓ ↓
4. Prepare a trial balance. Summarizing each individual ledger
account and listing these accounts and
their balances to test for mathematical
accuracy in recording transactions
↓ ↓
5. Prepare a worksheet. A multicolumn form that summarizes
accounting information to complete
the accounting cycle
↓ ↓
6. Prepare financial statements. Income statement, statement of owner’s
equity, and balance sheet
↓ ↓
7. Journalize and post adjusting entries. Use figures in the adjustment columns of
worksheet.
↓ ↓
8. Journalize and post closing entries. Use figures in the income statement and
balance sheet sections of worksheet.
↓ ↓
9. Prepare a post-closing trial balance. Prove the mathematical accuracy of
the adjusting and closing process of
the accounting cycle.
Dr. Cr.
Cash 6 1 5 5 00
Accounts Receivable 5 0 0 0 00
Office Supplies 1 0 0 00
Prepaid Rent 8 0 0 00
Desktop Publishing Equipment 6 0 0 0 00
Accumulated Amortization, Desktop Publishing Equipment 8 0 00
Accounts Payable 3 3 5 0 00
Salaries Payable 3 5 0 00
Brenda Clark, Capital 1 4 2 7 5 00
Totals 1 8 0 5 5 00 1 8 0 5 5 00
The post-closing trial balance contains only permanent accounts because all tem-
porary accounts have been closed. All temporary accounts are summarized in the
capital account.
From the following transactions for Rolo Company, complete the entire accounting
cycle. The chart of accounts includes:
We will use unusually small numbers to simplify calculation and emphasize the
theory.
2004
Jan. 2 Rolo Kern invested $1,200 cash and $100 worth of office equipment to
open Rolo Co.
2 Paid rent for three months in advance, $300.
4 Purchased office equipment on account, $50.
6 Bought office supplies for cash, $40.
8 Collected $400 for services rendered.
12 Rolo paid his home electric bill from the company bank account, $20.
14 Provided $100 worth of services to clients who will not pay until next
month.
16 Paid salaries, $60.
18 Advertising bill for $70 was received but will not be paid until next
month.
8 Cash 111 4 0 0 00
Fees Earned 411 4 0 0 00
Services rendered
188 CHAPTER 5
Jan. 4 Office Equipment Asset ↑ Dr. $ 50
Accounts Payable Liability ↑ Cr. $ 50
Note: All account titles come from the chart of accounts. When journalizing, the PR
column of the general journal is blank. It is in the posting process that we update the
ledger. The Post. Ref. column in the ledger accounts tells us from which journal
page the information came. After posting to the account in the ledger, we fill in the
PR column of the journal, telling us to what account number the information was
transferred.
Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 1 1 8 0 00 1 1 8 0 00 1 1 8 0 00
Accounts Receivable 1 0 0 00 1 0 0 00 1 0 0 00
Prepaid Rent 3 0 0 00 (B) 1 0 0 00 2 0 0 00 2 0 0 00
Office Supplies 4 0 00 (A) 3 4 00 6 00 6 00
Office Equipment 1 5 0 00 1 5 0 00 1 5 0 00
Accounts Payable 1 2 0 00 1 2 0 00 1 2 0 00
R. Kern, Capital 1 3 0 0 00 1 3 0 0 00 1 3 0 0 00
R. Kern, Withdrawals 2 0 00 2 0 00 2 0 00
Fees Earned 5 0 0 00 5 0 0 00 5 0 0 00
Salaries Expense 6 0 00 (D) 5 0 00 1 1 0 00 1 1 0 00
Advertising Expense 7 0 00 7 0 00 7 0 00
1 9 2 0 00 1 9 2 0 00
2 0 4 00 2 0 4 00 1 9 9 0 00 1 9 9 0 00 3 3 4 00 5 0 0 00 1 6 5 6 00 1 4 9 0 00
Net Income 1 6 6 00 1 6 6 00
5 0 0 00 5 0 0 00 1 6 5 6 00 1 6 5 6 00
ADJUSTMENTS
The amount of office supplies on Office Supplies Expense Expense ↑ Dr. $ 34 ($40 # $6)
hand ($6) is not the adjustment. Office Supplies Asset ↓ Cr. $ 34
Need to calculate amount used
up.
Do not touch original cost of Amort. Exp., Office Equip. Expense ↑ Dr. $ 20
equipment. Accum. Amort., Office Equip. Asset (Contra) ↓ Cr. $ 20
Note: This information is on the worksheet but has not been updated in the ledger.
(This will happen when we journalize and post adjustments at end of cycle.)
Note that the last four columns of the worksheet come from numbers on the
adjusted trial balance.
We move Net Income of $166 to the balance sheet credit column, since the
capital figure is the old one on the worksheet.
ROLO COMPANY
INCOME STATEMENT
FOR MONTH ENDED JANUARY 31, 2004
Revenue:
Fees Earned $ 5 0 0 00
Operating Expenses:
Salaries Expense $ 1 1 0 00
Advertising Expense 7 0 00
Office Supplies Expense 3 4 00
Rent Expense 1 0 0 00
Amortization Expense, Office Equipment 2 0 00
Total Operating Expenses 3 3 4 00
Net Income $ 1 6 6 00
ROLO COMPANY
STATEMENT OF OWNER'S EQUITY
FOR MONTH ENDED JANUARY 31, 2004
Liabilities
Assets and Owner's Equity
Cash $1 1 8 0 0 0 Liabilities:
Accounts Receivable 1 0 0 00 Accounts Payable $ 1 2 0 00
Prepaid Rent 2 0 0 00 Salaries Payable 5 0 00
Office Supplies 6 00 Total Liabilities $ 1 7 0 00
Office Equipment $ 1 5 0 00 Owner's Equity:
Less: Acc. Amort. 2 0 00 1 3 0 00 R. Kern, Capital 1 4 4 6 00
Total Liabilities and
Total Assets $1 6 1 6 0 0 Owner's Equity $1 6 1 6 0 0
ADJUSTMENTS
The adjustments from the worksheet are journalized (same journal) and posted to the
ledger. Now ledger accounts will be brought up to date. Remember, we have already
prepared the financial reports from the worksheet. Our goal now is to get the ledger
up to date.
CLOSING
Note: Income Summary is a temporary account located in the ledger.
Goals
Where do I get my information 1. Adjust all temporary accounts in the ledger to zero balances.
for closing? 2. Determine a new figure for capital in the ledger.
192 CHAPTER 5
General Journal Page 2
Adjusting Entries
Jan. 31 Office Supplies Expense 514 3 4 00
Office Supplies 115 3 4 00
Supplies used
Closing Entries
Step 1 31 Fees Earned 411 5 0 0 00
Income Summary 313 5 0 0 00
To close income accounts
Cash Acct. No. 111 Rolo Kern, Capital Acct. No. 311
Date DR Date DR
Post. or Post. or
2004 Explanation Ref. Debit Credit CR Balance 2004 Explanation Ref. Debit Credit CR Balance
Jan. 2 GJ1 1 2 0 0 00 DR. 1 2 0 0 00 Jan. 2 GJ1 1 3 0 0 00 CR. 1 3 0 0 00
2 GJ1 3 0 0 00 DR. 9 0 0 00 31 Closing GJ2 1 6 6 00 CR. 1 4 6 6 00
6 GJ1 4000 DR. 8 6 0 00 31 Closing GJ2 2 0 00 CR. 1 4 4 6 00
8 G1 4 0 0 00 DR. 1 2 6 0 00
12 GJ1 2 0 00 DR. 1 2 4 0 00
16 GJ1 6 0 00 DR. 1 1 8 0 00
Rolo Kern, Withdrawals Acct. No. 312
Date DR
Post. or
2004 Explanation Ref. Debit Credit CR Balance
Jan. 12 GJ1 2 0 00 DR. 2 0 00
Accounts Receivable Acct. No. 112 31 Closing GJ2 2 0 00 –0–
Date DR
Post. or
2004 Explanation Ref. Debit Credit CR Balance
Jan. 14 GJ1 1 0 0 00 DR. 1 0 0 00
Income Summary Acct. No. 313
Date DR
Post. or
2004 Explanation Ref. Debit Credit CR Balance
Jan. 31 Closing GJ2 5 0 0 00 CR. 5 0 0 00
Prepaid Rent Acct. No. 114 31 Closing GJ2 3 3 4 00 CR. 1 6 6 00
Date DR 31 Closing GJ2 1 6 6 00 –0–
Post. or
2004 Explanation Ref. Debit Credit CR Balance
Jan. 2 GJ1 3 0 0 00 DR. 3 0 0 00
31 Adjustment GJ1 1 0 0 00 DR. 2 0 0 00
Fees Earned Acct. No. 411
Date Post. DR.
2004 Explanation Ref. Debit Credit CR. Balance
Office Supplies Acct. No. 115 Jan. 8 GJ1 4 0 0 00 CR. 4 0 0 00
Date DR 14 GJ1 1 0 0 00 CR. 5 0 0 00
Post. or
2004 Explanation Ref. Debit Credit CR Balance 31 Closing GJ2 5 0 0 00 –0–
Jan. 6 GJ1 4 0 00 DR. 4 0 00
31 Adjustment GJ2 3 4 00 DR. 6 00
194 CHAPTER 5
These are all permanent
ROLO CO.
accounts. POST-CLOSING TRIAL BALANCE
JANUARY 31, 2004
Dr. Cr.
Cash 1 1 8 0 00
Accounts Receivable 1 0 0 00
Prepaid Rent 2 0 0 00
Office Supplies 6 00
Office Equipment 1 5 0 00
Accumulated Amortization, Office Equipment 2 0 00
Accounts Payable 1 2 0 00
Salaries Payable 5 0 00
R. Kern, Capital 1 4 4 6 00
Total 1 6 3 6 00 1 6 3 6 00
1. After formal financial reports have been prepared, the ledger has still not been
brought up to date.
2. Information for journalizing adjusting entries comes from the adjustments sec-
tion of the worksheet.
1. The post-closing trial balance is prepared from the ledger accounts after the ad-
justing and closing entries have been posted.
2. The accounts on the post-closing trial balance are all permanent accounts.
KEY TERMS
Adjusting journal entries Journal entries that are needed in order to up-
date specific ledger accounts to reflect correct balances at the end of an ac-
counting period (p. 170)
Closing The process of bringing the balances of all revenue, expense, and
withdrawal accounts to zero, ready for a new fiscal year (p. 174)
Closing journal entries Journal entries that are prepared to (a) reduce or
clear all temporary accounts to a zero balance or (b) update capital to a new
closing balance (p. 174)
Income Summary A temporary account in the ledger that summarizes rev-
enue and expenses and transfers its balance (net income or net loss) to capi-
tal. It does not have a normal balance. (p. 175)
Nominal accounts See Temporary accounts (p. 174)
Permanent accounts Accounts whose balances are carried over to the next
fiscal year; examples: assets, liabilities, capital (p. 174)
Post-closing trial balance The final step in the accounting cycle that lists
only permanent accounts in the ledger and their balances after adjusting and
closing entries have been posted (p. 184)
Real accounts See Permanent accounts (p. 174)
Temporary accounts Accounts whose balances at the end of a fiscal year
are not carried over to the next fiscal year. These accounts — Revenue,
Expenses, Withdrawals — help to provide a new or ending figure for capital
to begin the next fiscal year. Keep in mind that Income Summary is also a
temporary account. (p. 174)
196 CHAPTER 5
BLUEPRINT OF THE CLOSING PROCESS FROM THE WORKSHEET
WORKSHEET
Income Balance
Statement Sheet
Expenses Revenue
Credit to close Debit to close
each individual XXX XXX
XXX expense XXX
1
2
Income Summary
Total of Expenses XXX Revenue XXX
Debit to close
(net income)* XXX
XXX XXX
3
Capital Withdrawals
Withdrawals XXX Beg. Capital XXX Credit to close
Net Income XXX XXX XXX
4
1. When a worksheet is completed, what balances are found in the general ledger?
2. Why must adjusting entries be journalized even though the formal reports have
already been prepared?
3. “Closing slows down the recording of next year’s transactions.” Defend or reject
this statement with supporting evidence.
4. What is the difference between temporary and permanent accounts?