Drill 2
Drill 2
Drill 2
Assets Notes
Current Assets
Cash P17,500
Trade and Other Receivables 1 11,000
Merchandise Inventory 16,500
Prepaid Expenses 2 1,500
Total Current Assets
Non-Current Assets
Property, Plant and Equipment 3 17,700
Total Assets P64,200
Liabilities
Current Liabilities
Trade and Other Payables 4 P14,200
Total Liabilities
Owner’s Equity
Dolly, Capital 50,000
Total Liabilities and Capital P64,200
Assets Notes
Current Assets
Cash P814,400
Trade and Other Receivables 1 468,000
Merchandise Inventory 1,916,000
Prepaid Expenses 2 611,840
Total Current Assets
Non-Current Assets
Property, Plant and Equipment 3 1,683,000
Total Assets 5,493,240
Liabilities
Current Liabilities
Trade and Other Payables 4 1,080,000
Non-Current Liabilities
Notes Payable 627,320
Mortgage Payable 712,000
Total Liabilities 2,419,320
Owner’s Equity
Somer, Capital 3,073,920
Total Liabilities and Capital 5,493,240