2011Q2 Google Earnings Slides
2011Q2 Google Earnings Slides
2011Q2 Google Earnings Slides
Operational Highlights
Strong financial metrics: revenue growth, profitability, cash flow Continuing to invest in three major areas of focus:
Core ads business: search quality and monetization Businesses demonstrating high consumer success: YouTube, Android, Chrome New businesses where were investing to drive adoption and innovation: Social, Commerce, Local
Quarterly Revenues
$10,000 $9,000 $8,000 $7,000
Q211 Y/Y Growth = 32% Q211 Q/Q Growth = 5% 9,026 8,440 7,286
2,495 2,199 2,044 1,801 1,638 1,684 2,036 2,063
8,575
2,484 2,427
($ in millions)
5,879
6,232
3,693
3,653
178 Q1'09
186 Q2'09
188 Q3'09
209 Q4'09
300 Q1'10
Other
258 Q2'10
254 Q3'10
273 Q4'10
269 Q1'11
310 Q2'11
Google.com
Network
5,523 5,945
7,286 8,440
8,575
9,026
52%
70% 60% 50% 40% 30%
53%
53%
53%
53%
52%
52%
52%
53%
54%
48%
20% 10% 0% Q1'09
4
47%
47%
47%
47%
48%
48%
48%
47%
46%
Q2'09
Q3'09
Q4'09
Q1'10 US
Q2'10
Q3'10
Q4'10
Q1'11
Q2'11
International
35%
30%
26.9% 27.2% 27.1% 26.6% 26.4% 26.4% 25.7% 25.3%
($ in millions)
24.5%
24.2%
25%
1,436
1,453
1,559
1,721
1,711
1,732
1,805
2,069 2,038
2,110
20%
15%
10%
Q1'09 Q2'09 Q3'09 Q4'09
TAC
Q1'10
Q2'10
Q3'10
Q4'10
Q1'11
Q2'11
Q2'10
$2,467
36%
Q1'11
$2,936
34%
Q2'11
$3,172
35%
$898
13%
$1,226
14%
$1,234
14%
$629
9%
$1,026
12%
$1,091
12%
$461
7%
$591
7%
$648
7%
$0
0%
$500
6%
$0
0%
$4,455
65%
$6,279
73%
$6,145
68%
Non-GAAP ($ in millions)
Cost of Revenues
Percent of revenues
Q2'10
$2,459
36%
Q1'11
$2,887
34%
Q2'11
$3,121
35%
$696
10%
$989
12%
$987
11%
$573
8%
$948
11%
$1,017
11%
$418
7%
$523
6%
$585
6%
$0
0%
$0
0%
$0
0%
$4,146
61%
$5,347
62%
$5,710
63%
Note: Please refer to supporting Table 1 for reconciliations of non-GAAP costs and expenses to GAAP costs and expenses
Profitability
GAAP ($ in millions except per share amounts) Income from Operations Operating Margin Net Income EPS (diluted)
$ $
Q2'10
$ 2,365 35% 1,840 5.71
Q1'11
$ 2,296 27% $ $ 1,798 5.51
Q2'11
$ 2,881 32% $ $ 2,505 7.68
Non-GAAP ($ in millions except per share amounts) Income from Operations Operating Margin Net Income EPS (diluted)
Q2'10
$ 2,674 39% $ $ 2,079 6.45
Q1'11
$ 3,228 38% $ $ 2,638 8.08
Q2'11
$ 3,316 37% $ $ 2,849 8.74
Note: Please refer to supporting Table 2 for reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures
Q2'10
$2,085
Q1'11
$3,172
Q2'11
$3,519
($476)
($890)
($917)
$1,609
$2,282
$2,602
Revenues by Geography
($ in millions) United States United Kingdom Rest of the world Total Revenues
Q2'10
$3,288 $770 $2,762 $6,820
Q1'11
$4,005 $969 $3,601 $8,575
Q2'11
$4,155 $976 $3,895 $9,026
10
a) f/x impact on Q2'11 revenues using Q2'10 rates (gains)/losses b) hedging gains
n/a (19)
(81) -
a) f/x impact on Q1'11 revenues using Q1'10 rates (gains)/losses b) hedging gains
n/a (10)
5 (4)
$751
$895 19%
$832
$970 17%
Q2'10 $2,762
Q2'11 $3,895
Q1'10 $2,737
Q1'11 $3,601
a) f/x impact on Q2'11 revenues using Q2'10 rates (gains)/losses b) hedging gains
n/a (60)
(336) (4)
a) f/x impact on Q1'11 revenues using Q1'10 rates (gains)/losses b) hedging gains
n/a -
(28) (10)
ROW revenues excluding f/x and hedging impact (Non-GAAP) Y/Y % (Non-GAAP)
$2,702
$3,555 32%
ROW revenues excluding f/x and hedging impact (Non-GAAP) Y/Y % (Non-GAAP)
$2,737
$3,563 30%
11
Q1'11 $969
Q2'11 $976
Q4'10 $878
Q1'11 $969
a) f/x impact on Q2'11 revenues using Q1'11 rates (gains)/losses b) hedging gains
n/a (4)
(29) -
a) f/x impact on Q1'11 revenues using Q4'10 rates (gains)/losses b) hedging gains
n/a (2)
1 (4)
$965
$947
$876
$966
Q/Q % (Non-GAAP)
-2%
Q/Q % (Non-GAAP)
10%
Q1'11 $3,601
Q2'11 $3,895
Q4'10 $3,507
Q1'11 $3,601
a) f/x impact on Q2'11 revenues using Q1'11 rates (gains)/losses b) hedging gains
n/a (10)
(138) (4)
a) f/x impact on Q1'11 revenues using Q4'10 rates (gains)/losses b) hedging gains
n/a (23)
(20) (10)
$3,591
$3,753
$3,484
$3,571
Q/Q % (Non-GAAP)
5%
Q/Q % (Non-GAAP)
2%
12
Table 1 - Reconciliations of non-GAAP costs and expenses to GAAP costs and expenses
($ in millions) Cost of revenues (GAAP) Less: Stock-based compensation expense Cost of revenues (non-GAAP) Research and development (GAAP) Less: Stock-based compensation expense Research and development (non-GAAP) Sales and marketing (GAAP) Less: Stock-based compensation expense Sales and marketing (non-GAAP) General and administrative (GAAP) Less: Stock-based compensation expense General and administrative (non-GAAP) $ $ $ $ $ $ $ Q2'10 $ 2,467 (8) 2,459 898 (202) 696 629 (56) 573 461 (43) 418 7% $ 8% 7% $ $ 10% 9% $ $ 36% 13% $ $ As a % of Revenues (1) 36% Q1'11 $ 2,936 (49) 2,887 1,226 (237) 989 1,026 (78) 948 591 (68) 523 6% $ 11% 7% $ $ 12% 12% $ $ 34% 14% $ $ As a % of Revenues (1) 34% Q2'11 $ 3,172 (51) 3,121 1,234 (247) 987 1,091 (74) 1,017 648 (63) 585 6% 11% 7% 11% 12% 35% 14% As a % of Revenues (1) 35%
Charge related to potential resolution of Department of Justice investigation (GAAP) Less: Charge related to potential resolution of Department of Justice investigation Charge related to potential resolution of Department of Justice investigation (nonGAAP) Total costs and expenses (GAAP) Less: Stock-based compensation expense and charge related to potential resolution of Department of Justice investigation Total costs and expenses (non-GAAP)
500 (500)
6%
$ $
4,455
65%
$ $
6,279
0% 73%
$ $
6,145
68%
(1) Percentages based on revenues of $6,820 million in Q2'10, $8,575 million in Q1'11 and $9,026 million in Q2'11.
13
Table 2 - Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures
($ in millions except per share amounts) Income from operations (GAAP) Add: Stock-based compensation expense $
Add: Charge related to potential resolution of Department of Justice investigation Income from operations (non-GAAP) $
2,674 39% $
3,316 37%
1,840 239
1,798 340
2,505 344
Add: Charge related to potential resolution of Department of Justice investigation Net income (non-GAAP) $
2,079 $
500 2,638 $
2,849
Net income per share - diluted (GAAP) Net income per share - diluted (non-GAAP) Shares used in per share calculation - diluted
$ $
$ $
$ $
(1) Percentages based on revenues of $6,820 million in Q2'10, $8,575 million in Q1'11 and $9,026 million in Q2'11.
14