Project:

PROPOSED ELEVATED CONCRETE TANK

Location: MATANGAD, GITAGUM, MISAMIS ORIENTAL
Owner: MR. & MRS. OTMAR DEUBENDORFER
Subject: BILL OF MATERIALS

UNIT LABOR & INDIRECT

ITEM DESCRIPTION UNIT QTY MAT'L COST AMOUNT
COST EQPT COST COST
I GENERAL REQUIREMENTS
A Mobilization lot 1 0.00 0.00 0.00 0.00 0.00
B Temfacil
1 Bankhouse lot 1 0.00 0.00 0.00 0.00 0.00
2 Temporary Enclosure lot 1 0.00 0.00 0.00 0.00 0.00
3 Utilities lot 1 0.00 0.00 0.00 8,000.00 8,000.00
C Safety lot 1 2,000.00 2,000.00 0.00 300.00 2,300.00
D Demobilization lot 1 0.00 0.00 0.00 0.00 0.00
TOTAL FOR SITE WORKS 10,300.00
II SITE WORKS
A Site Clearing & Grubbing, Layout & Staking lot 1 0.00 0.00 0.00 0.00 0.00
B Excavation lot 1 0.00 0.00 3,400.00 510.00 3,910.00
C Backfilling lot 1 0.00 0.00 1,700.00 255.00 1,955.00
TOTAL FOR SITE WORKS 5,865.00
III CIVIL & STRUCTURAL WORKS
A GROUND FLOOR CONCRETING & MASONRY
1 GF Footing
1.1 3000 Psi Concrete cu.m 1.3 4,005.00 5,330.66 2,398.79 1,159.42 8,888.87
1.2 Gravel Bedding cu.m 0.1 900.00 130.68 58.81 28.42 217.91
1.3 16mm dia. DRB kl 95 48.00 4,544.64 2,045.09 988.46 7,578.19
1.4 Formworks & Scaffolds sqm 0 685.00 0.00 0.00 0.00 0.00
2 Tie Beam lm 0.00
2.1 3000 Psi Concrete cu.m 0.0 4,005.00 0.00 0.00 0.00 0.00
2.2 Rebars kl 0 45.15 0.00 0.00 0.00 0.00
2.3 Formworks & Scaffolds sqm 0 685.00 0.00 0.00 0.00 0.00
3 Wall Footing lm 0.00
3.1 3000 Psi Concrete cu.m 0.0 4,005.00 0.00 0.00 0.00 0.00
3.2 Gravel Bedding cu.m 0.0 900.00 0.00 0.00 0.00 0.00
3.3 Rebars G33 lg 0 45.15 0.00 0.00 0.00 0.00
4 GF Column
4.1 3000 Psi Concrete cu.m 1.9 4,005.00 7,727.15 3,477.22 1,680.65 12,885.02
4.2 Rebars kl 303 48.00 14,542.85 6,544.28 3,163.07 24,250.20
4.3 Formworks & Scaffolds sqm 21 685.00 14,385.00 6,473.25 3,128.74 23,986.99
5 GF Slab sqm 9.50
5.1 3000 Psi Concrete cu.m 1.0 4,500.00 4,702.50 2,351.25 1,058.06 8,111.81
5.2 Gravel Bedding cu.m 0.5 900.00 470.25 235.13 105.81 811.18
5.3 Rebars G33 lg 38 48.00 1,824.00 912.00 410.40 3,146.40
6 Meter case & catch Basin
6.1 4"CHB plastered with 10mm DRB sqm 1.7 1,250.00 2,062.50 1,031.25 464.06 3,557.81
7 Suspended Slab & Beam
7.1 3000 Psi Concrete cu.m 2.1 4,005.00 8,450.55 4,647.80 1,964.75 15,063.11
7.2 16mm dia. DRB kl 189 48.00 9,089.28 4,999.10 2,113.26 16,201.64
7.3 12mm ida. DRB kl 320 48.00 15,344.64 8,439.55 3,567.63 27,351.82
7.4 10mm dia. DRB kl 52 48.00 2,483.71 1,366.04 577.46 4,427.22
7.5 Formworks & Scaffolds sqm 13 1,195.00 15,057.00 8,281.35 3,500.75 26,839.10
8 RC Wall
8.1 3000 Psi Concrete cu.m 5.0 4,005.00 20,185.20 11,101.86 4,693.06 35,980.12
8.2 12mm ida. DRB kl 352 48.00 16,879.10 9,283.51 3,924.39 30,087.00
8.3 10mm dia. DRB kl 248 48.00 11,886.34 6,537.48 2,763.57 21,187.39

Page 1 of 2
Project:
PROPOSED ELEVATED CONCRETE TANK
Location: MATANGAD, GITAGUM, MISAMIS ORIENTAL
Owner: MR. & MRS. OTMAR DEUBENDORFER
Subject: BILL OF MATERIALS

UNIT LABOR & INDIRECT

ITEM DESCRIPTION UNIT QTY MAT'L COST AMOUNT
COST EQPT COST COST
8.4 Formworks & Scaffolds sqm 48 685.00 32,880.00 18,084.00 7,644.60 58,608.60
9 Top Cover
9.1 3000 Psi Concrete cu.m 1.1 4,005.00 4,306.18 2,368.40 1,001.19 7,675.76
9.2 10mm dia. DRB kl 207 48.00 9,934.85 5,464.17 2,309.85 17,708.87
9.3 Formworks & Scaffolds sqm 11 685.00 7,381.56 4,059.86 1,716.21 13,157.63
10 Ladder & Fall Guard

10.1 1.5mm thk-38 Stainless Square Tube le 6 2,380.00 14,280.00 8,568.00 3,427.20 26,275.20

10.2 2mm thk-2" Stainless Flat Bar le 2 1,040.00 2,080.00 1,248.00 499.20 3,827.20
10.3 8mm dia. Stainless Round Bar le 2 550.00 1,100.00 660.00 264.00 2,024.00
10.4 Consumables lot 1 9,500.00 9,500.00 5,700.00 2,280.00 17,480.00
11 Pipes

11.1 1 1/2" dia. GI pipe le 5 850.00 4,250.00 2,125.00 956.25 7,331.25

11.2 1 1/2" Gate Valve unit 2 1,500.00 3,000.00 1,500.00 675.00 5,175.00
11.3 1 1/2" GI elbow pc 5 120.00 600.00 300.00 135.00 1,035.00
11.4 1 1/2" GI Coupling pc 2 90.00 180.00 90.00 40.50 310.50
11.5 1 1/2" GI Union unit 4 220.00 880.00 440.00 198.00 1,518.00
11.6 1" x 1 1/2" GI Tee unit 4 300.00 1,200.00 600.00 270.00 2,070.00
11.7 1" GI Plug unit 4 50.00 200.00 100.00 45.00 345.00
11.8 Consumables lot 1 500.00 500.00 250.00 112.50 862.50
12 Water Proofing

12.1 Cementious water proofing gal 12 600.00 7,200.00 2,880.00 1,512.00 11,592.00

12.2 Consumables lot 1 500.00 500.00 200.00 105.00 805.00

SUB-TOTAL 448,373.28
TOTAL PROJECT COST: PHP 464,538.28
LESS:
3 unit fence columns & footings -PHP 23,643.00
NET PROJECT COST PHP 440,895.28

Prepared by: Conformed:

100
ENGR. JONATHAN V. SILAYA
General Manager Owner/ Authorized Representative
PRC: 0098520
TIN: 932127131
PTR: 5368167
DATE: 02/11/2020
PLACE: CDOC

Page 2 of 2