0% found this document useful (0 votes)
49 views21 pages

Balance Sheet Model

The document contains financial data for various divisions of a company across months from January 2014 to June 2015. It includes metrics such as revenue, cost of goods sold, operating expenses, depreciation and amortization, interest expenses, and taxes for supermarkets, discounters, grocery, and retail divisions each month.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
49 views21 pages

Balance Sheet Model

The document contains financial data for various divisions of a company across months from January 2014 to June 2015. It includes metrics such as revenue, cost of goods sold, operating expenses, depreciation and amortization, interest expenses, and taxes for supermarkets, discounters, grocery, and retail divisions each month.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 21

Exercise -->

Date Year Financials Amount


Jan-14 2014 Revenue - Supermarkets 72
Jan-14 2014 Cogs - Supermarkets 47
Jan-14 2014 Revenue - Discounters 37
Jan-14 2014 Cogs - Discounters 20
Jan-14 2014 Revenue - Grocery 36
Jan-14 2014 Cogs - Grocery 17
Jan-14 2014 Revenue - Retail 57
Jan-14 2014 Cogs - Retail 32
Jan-14 2014 Operating expenses 95.4
Jan-14 2014 D&A 2
Jan-14 2014 Interest expenses 5
Jan-14 2014 Taxes 17
Feb-14 2014 Revenue - Supermarkets 75
Feb-14 2014 Cogs - Supermarkets 55
Feb-14 2014 Revenue - Discounters 26
Feb-14 2014 Cogs - Discounters 18
Feb-14 2014 Revenue - Grocery 42
Feb-14 2014 Cogs - Grocery 18
Feb-14 2014 Revenue - Retail 54
Feb-14 2014 Cogs - Retail 33
Feb-14 2014 Operating expenses 96.3
Feb-14 2014 D&A 2
Feb-14 2014 Interest expenses 5
Feb-14 2014 Taxes 17
Mar-14 2014 Revenue - Supermarkets 69
Mar-14 2014 Cogs - Supermarkets 58
Mar-14 2014 Revenue - Discounters 32
Mar-14 2014 Cogs - Discounters 12
Mar-14 2014 Revenue - Grocery 41
Mar-14 2014 Cogs - Grocery 11
Mar-14 2014 Revenue - Retail 64
Mar-14 2014 Cogs - Retail 35
Mar-14 2014 Operating expenses 96.6
Mar-14 2014 D&A 3
Mar-14 2014 Interest expenses 5
Mar-14 2014 Taxes 18
Apr-14 2014 Revenue - Supermarkets 68
Apr-14 2014 Cogs - Supermarkets 50
Apr-14 2014 Revenue - Discounters 29
Apr-14 2014 Cogs - Discounters 19
Apr-14 2014 Revenue - Grocery 38
Apr-14 2014 Cogs - Grocery 15
Apr-14 2014 Revenue - Retail 60
Apr-14 2014 Cogs - Retail 32
Apr-14 2014 Operating expenses 99.52
Apr-14 2014 D&A 2
Apr-14 2014 Interest expenses 5
Apr-14 2014 Taxes 17
May-14 2014 Revenue - Supermarkets 68
May-14 2014 Cogs - Supermarkets 54
May-14 2014 Revenue - Discounters 32
May-14 2014 Cogs - Discounters 19
May-14 2014 Revenue - Grocery 50
May-14 2014 Cogs - Grocery 14
May-14 2014 Revenue - Retail 64
May-14 2014 Cogs - Retail 30
May-14 2014 Operating expenses 105.92
May-14 2014 D&A 3
May-14 2014 Interest expenses 5
May-14 2014 Taxes 19
Jun-14 2014 Revenue - Supermarkets 56
Jun-14 2014 Cogs - Supermarkets 49
Jun-14 2014 Revenue - Discounters 31
Jun-14 2014 Cogs - Discounters 14
Jun-14 2014 Revenue - Grocery 36
Jun-14 2014 Cogs - Grocery 15
Jun-14 2014 Revenue - Retail 57
Jun-14 2014 Cogs - Retail 33
Jun-14 2014 Operating expenses 93.12
Jun-14 2014 D&A 3
Jun-14 2014 Interest expenses 4
Jun-14 2014 Taxes 16
Jul-14 2014 Revenue - Supermarkets 66
Jul-14 2014 Cogs - Supermarkets 55
Jul-14 2014 Revenue - Discounters 38
Jul-14 2014 Cogs - Discounters 17
Jul-14 2014 Revenue - Grocery 43
Jul-14 2014 Cogs - Grocery 17
Jul-14 2014 Revenue - Retail 68
Jul-14 2014 Cogs - Retail 33
Jul-14 2014 Operating expenses 114.58
Jul-14 2014 D&A 3
Jul-14 2014 Interest expenses 4
Jul-14 2014 Taxes 19
Aug-14 2014 Revenue - Supermarkets 57
Aug-14 2014 Cogs - Supermarkets 52
Aug-14 2014 Revenue - Discounters 35
Aug-14 2014 Cogs - Discounters 19
Aug-14 2014 Revenue - Grocery 38
Aug-14 2014 Cogs - Grocery 16
Aug-14 2014 Revenue - Retail 57
Aug-14 2014 Cogs - Retail 33
Aug-14 2014 Operating expenses 104.38
Aug-14 2014 D&A 3
Aug-14 2014 Interest expenses 5
Aug-14 2014 Taxes 16
Sep-14 2014 Revenue - Supermarkets 60
Sep-14 2014 Cogs - Supermarkets 57
Sep-14 2014 Revenue - Discounters 28
Sep-14 2014 Cogs - Discounters 11
Sep-14 2014 Revenue - Grocery 44
Sep-14 2014 Cogs - Grocery 12
Sep-14 2014 Revenue - Retail 67
Sep-14 2014 Cogs - Retail 31
Sep-14 2014 Operating expenses 108.5
Sep-14 2014 D&A 2
Sep-14 2014 Interest expenses 4
Sep-14 2014 Taxes 17
Oct-14 2014 Revenue - Supermarkets 59
Oct-14 2014 Cogs - Supermarkets 57
Oct-14 2014 Revenue - Discounters 40
Oct-14 2014 Cogs - Discounters 11
Oct-14 2014 Revenue - Grocery 35
Oct-14 2014 Cogs - Grocery 15
Oct-14 2014 Revenue - Retail 61
Oct-14 2014 Cogs - Retail 35
Oct-14 2014 Operating expenses 97.03
Oct-14 2014 D&A 3
Oct-14 2014 Interest expenses 4
Oct-14 2014 Taxes 17
Nov-14 2014 Revenue - Supermarkets 69
Nov-14 2014 Cogs - Supermarkets 45
Nov-14 2014 Revenue - Discounters 25
Nov-14 2014 Cogs - Discounters 17
Nov-14 2014 Revenue - Grocery 45
Nov-14 2014 Cogs - Grocery 10
Nov-14 2014 Revenue - Retail 63
Nov-14 2014 Cogs - Retail 31
Nov-14 2014 Operating expenses 97.6
Nov-14 2014 D&A 2
Nov-14 2014 Interest expenses 5
Nov-14 2014 Taxes 18
Dec-14 2014 Revenue - Supermarkets 74
Dec-14 2014 Cogs - Supermarkets 55
Dec-14 2014 Revenue - Discounters 31
Dec-14 2014 Cogs - Discounters 19
Dec-14 2014 Revenue - Grocery 42
Dec-14 2014 Cogs - Grocery 19
Dec-14 2014 Revenue - Retail 59
Dec-14 2014 Cogs - Retail 34
Dec-14 2014 Operating expenses 103.23
Dec-14 2014 D&A 3
Dec-14 2014 Interest expenses 5
Dec-14 2014 Taxes 18
Jan-15 2015 Revenue - Supermarkets 56
Jan-15 2015 Cogs - Supermarkets 49
Jan-15 2015 Revenue - Discounters 38
Jan-15 2015 Cogs - Discounters 13
Jan-15 2015 Revenue - Grocery 49
Jan-15 2015 Cogs - Grocery 13
Jan-15 2015 Revenue - Retail 67
Jan-15 2015 Cogs - Retail 30
Jan-15 2015 Operating expenses 107.1
Jan-15 2015 D&A 4
Jan-15 2015 Interest expenses 6
Jan-15 2015 Taxes 18
Feb-15 2015 Revenue - Supermarkets 73
Feb-15 2015 Cogs - Supermarkets 60
Feb-15 2015 Revenue - Discounters 40
Feb-15 2015 Cogs - Discounters 15
Feb-15 2015 Revenue - Grocery 41
Feb-15 2015 Cogs - Grocery 12
Feb-15 2015 Revenue - Retail 59
Feb-15 2015 Cogs - Retail 35
Feb-15 2015 Operating expenses 107.2
Feb-15 2015 D&A 3
Feb-15 2015 Interest expenses 5
Feb-15 2015 Taxes 18
Mar-15 2015 Revenue - Supermarkets 55
Mar-15 2015 Cogs - Supermarkets 49
Mar-15 2015 Revenue - Discounters 37
Mar-15 2015 Cogs - Discounters 20
Mar-15 2015 Revenue - Grocery 46
Mar-15 2015 Cogs - Grocery 18
Mar-15 2015 Revenue - Retail 56
Mar-15 2015 Cogs - Retail 35
Mar-15 2015 Operating expenses 104.28
Mar-15 2015 D&A 4
Mar-15 2015 Interest expenses 6
Mar-15 2015 Taxes 17
Apr-15 2015 Revenue - Supermarkets 56
Apr-15 2015 Cogs - Supermarkets 47
Apr-15 2015 Revenue - Discounters 38
Apr-15 2015 Cogs - Discounters 13
Apr-15 2015 Revenue - Grocery 41
Apr-15 2015 Cogs - Grocery 18
Apr-15 2015 Revenue - Retail 57
Apr-15 2015 Cogs - Retail 32
Apr-15 2015 Operating expenses 105.7
Apr-15 2015 D&A 3
Apr-15 2015 Interest expenses 5
Apr-15 2015 Taxes 17
May-15 2015 Revenue - Supermarkets 62
May-15 2015 Cogs - Supermarkets 46
May-15 2015 Revenue - Discounters 37
May-15 2015 Cogs - Discounters 18
May-15 2015 Revenue - Grocery 35
May-15 2015 Cogs - Grocery 17
May-15 2015 Revenue - Retail 57
May-15 2015 Cogs - Retail 32
May-15 2015 Operating expenses 109.44
May-15 2015 D&A 3
May-15 2015 Interest expenses 5
May-15 2015 Taxes 16
Jun-15 2015 Revenue - Supermarkets 70
Jun-15 2015 Cogs - Supermarkets 56
Jun-15 2015 Revenue - Discounters 33
Jun-15 2015 Cogs - Discounters 16
Jun-15 2015 Revenue - Grocery 49
Jun-15 2015 Cogs - Grocery 17
Jun-15 2015 Revenue - Retail 64
Jun-15 2015 Cogs - Retail 33
Jun-15 2015 Operating expenses 104.78
Jun-15 2015 D&A 4
Jun-15 2015 Interest expenses 6
Jun-15 2015 Taxes 19
Jul-15 2015 Revenue - Supermarkets 68
Jul-15 2015 Cogs - Supermarkets 52
Jul-15 2015 Revenue - Discounters 33
Jul-15 2015 Cogs - Discounters 16
Jul-15 2015 Revenue - Grocery 40
Jul-15 2015 Cogs - Grocery 15
Jul-15 2015 Revenue - Retail 55
Jul-15 2015 Cogs - Retail 31
Jul-15 2015 Operating expenses 99.2
Jul-15 2015 D&A 4
Jul-15 2015 Interest expenses 5
Jul-15 2015 Taxes 17
Aug-15 2015 Revenue - Supermarkets 69
Aug-15 2015 Cogs - Supermarkets 48
Aug-15 2015 Revenue - Discounters 39
Aug-15 2015 Cogs - Discounters 20
Aug-15 2015 Revenue - Grocery 50
Aug-15 2015 Cogs - Grocery 15
Aug-15 2015 Revenue - Retail 64
Aug-15 2015 Cogs - Retail 32
Aug-15 2015 Operating expenses 104.47
Aug-15 2015 D&A 4
Aug-15 2015 Interest expenses 5
Aug-15 2015 Taxes 19
Sep-15 2015 Revenue - Supermarkets 57
Sep-15 2015 Cogs - Supermarkets 53
Sep-15 2015 Revenue - Discounters 28
Sep-15 2015 Cogs - Discounters 17
Sep-15 2015 Revenue - Grocery 42
Sep-15 2015 Cogs - Grocery 14
Sep-15 2015 Revenue - Retail 57
Sep-15 2015 Cogs - Retail 32
Sep-15 2015 Operating expenses 96
Sep-15 2015 D&A 4
Sep-15 2015 Interest expenses 5
Sep-15 2015 Taxes 16
Oct-15 2015 Revenue - Supermarkets 72
Oct-15 2015 Cogs - Supermarkets 58
Oct-15 2015 Revenue - Discounters 39
Oct-15 2015 Cogs - Discounters 13
Oct-15 2015 Revenue - Grocery 39
Oct-15 2015 Cogs - Grocery 14
Oct-15 2015 Revenue - Retail 56
Oct-15 2015 Cogs - Retail 32
Oct-15 2015 Operating expenses 106.59
Oct-15 2015 D&A 4
Oct-15 2015 Interest expenses 6
Oct-15 2015 Taxes 18
Nov-15 2015 Revenue - Supermarkets 64
Nov-15 2015 Cogs - Supermarkets 55
Nov-15 2015 Revenue - Discounters 28
Nov-15 2015 Cogs - Discounters 16
Nov-15 2015 Revenue - Grocery 40
Nov-15 2015 Cogs - Grocery 11
Nov-15 2015 Revenue - Retail 63
Nov-15 2015 Cogs - Retail 34
Nov-15 2015 Operating expenses 99.52
Nov-15 2015 D&A 4
Nov-15 2015 Interest expenses 5
Nov-15 2015 Taxes 17
Dec-15 2015 Revenue - Supermarkets 69
Dec-15 2015 Cogs - Supermarkets 48
Dec-15 2015 Revenue - Discounters 36
Dec-15 2015 Cogs - Discounters 19
Dec-15 2015 Revenue - Grocery 50
Dec-15 2015 Cogs - Grocery 13
Dec-15 2015 Revenue - Retail 60
Dec-15 2015 Cogs - Retail 31
Dec-15 2015 Operating expenses 101.06
Dec-15 2015 D&A 3
Dec-15 2015 Interest expenses 6
Dec-15 2015 Taxes 19
Jan-16 2016 Revenue - Supermarkets 57
Jan-16 2016 Cogs - Supermarkets 47
Jan-16 2016 Revenue - Discounters 35
Jan-16 2016 Cogs - Discounters 17
Jan-16 2016 Revenue - Grocery 41
Jan-16 2016 Cogs - Grocery 11
Jan-16 2016 Revenue - Retail 61
Jan-16 2016 Cogs - Retail 35
Jan-16 2016 Operating expenses 88.16
Jan-16 2016 D&A 3
Jan-16 2016 Interest expenses 3
Jan-16 2016 Taxes 17
Feb-16 2016 Revenue - Supermarkets 72
Feb-16 2016 Cogs - Supermarkets 57
Feb-16 2016 Revenue - Discounters 29
Feb-16 2016 Cogs - Discounters 16
Feb-16 2016 Revenue - Grocery 49
Feb-16 2016 Cogs - Grocery 19
Feb-16 2016 Revenue - Retail 57
Feb-16 2016 Cogs - Retail 35
Feb-16 2016 Operating expenses 96.86
Feb-16 2016 D&A 4
Feb-16 2016 Interest expenses 4
Feb-16 2016 Taxes 18
Mar-16 2016 Revenue - Supermarkets 61
Mar-16 2016 Cogs - Supermarkets 52
Mar-16 2016 Revenue - Discounters 27
Mar-16 2016 Cogs - Discounters 13
Mar-16 2016 Revenue - Grocery 38
Mar-16 2016 Cogs - Grocery 17
Mar-16 2016 Revenue - Retail 63
Mar-16 2016 Cogs - Retail 31
Mar-16 2016 Operating expenses 87.58
Mar-16 2016 D&A 4
Mar-16 2016 Interest expenses 4
Mar-16 2016 Taxes 16
Apr-16 2016 Revenue - Supermarkets 62
Apr-16 2016 Cogs - Supermarkets 48
Apr-16 2016 Revenue - Discounters 25
Apr-16 2016 Cogs - Discounters 20
Apr-16 2016 Revenue - Grocery 47
Apr-16 2016 Cogs - Grocery 11
Apr-16 2016 Revenue - Retail 56
Apr-16 2016 Cogs - Retail 30
Apr-16 2016 Operating expenses 80.73
Apr-16 2016 D&A 3
Apr-16 2016 Interest expenses 4
Apr-16 2016 Taxes 17
May-16 2016 Revenue - Supermarkets 59
May-16 2016 Cogs - Supermarkets 58
May-16 2016 Revenue - Discounters 32
May-16 2016 Cogs - Discounters 13
May-16 2016 Revenue - Grocery 41
May-16 2016 Cogs - Grocery 13
May-16 2016 Revenue - Retail 54
May-16 2016 Cogs - Retail 35
May-16 2016 Operating expenses 88.45
May-16 2016 D&A 4
May-16 2016 Interest expenses 5
May-16 2016 Taxes 16
Jun-16 2016 Revenue - Supermarkets 67
Jun-16 2016 Cogs - Supermarkets 56
Jun-16 2016 Revenue - Discounters 31
Jun-16 2016 Cogs - Discounters 18
Jun-16 2016 Revenue - Grocery 47
Jun-16 2016 Cogs - Grocery 17
Jun-16 2016 Revenue - Retail 66
Jun-16 2016 Cogs - Retail 30
Jun-16 2016 Operating expenses 102.92
Jun-16 2016 D&A 3
Jun-16 2016 Interest expenses 4
Jun-16 2016 Taxes 18
Jul-16 2016 Revenue - Supermarkets 70
Jul-16 2016 Cogs - Supermarkets 52
Jul-16 2016 Revenue - Discounters 37
Jul-16 2016 Cogs - Discounters 10
Jul-16 2016 Revenue - Grocery 35
Jul-16 2016 Cogs - Grocery 18
Jul-16 2016 Revenue - Retail 59
Jul-16 2016 Cogs - Retail 35
Jul-16 2016 Operating expenses 104.28
Jul-16 2016 D&A 3
Jul-16 2016 Interest expenses 5
Jul-16 2016 Taxes 17
Aug-16 2016 Revenue - Supermarkets 75
Aug-16 2016 Cogs - Supermarkets 47
Aug-16 2016 Revenue - Discounters 27
Aug-16 2016 Cogs - Discounters 19
Aug-16 2016 Revenue - Grocery 45
Aug-16 2016 Cogs - Grocery 11
Aug-16 2016 Revenue - Retail 59
Aug-16 2016 Cogs - Retail 30
Aug-16 2016 Operating expenses 78.25
Aug-16 2016 D&A 4
Aug-16 2016 Interest expenses 5
Aug-16 2016 Taxes 18
Sep-16 2016 Revenue - Supermarkets 65
Sep-16 2016 Cogs - Supermarkets 47
Sep-16 2016 Revenue - Discounters 38
Sep-16 2016 Cogs - Discounters 13
Sep-16 2016 Revenue - Grocery 39
Sep-16 2016 Cogs - Grocery 11
Sep-16 2016 Revenue - Retail 58
Sep-16 2016 Cogs - Retail 32
Sep-16 2016 Operating expenses 78.78
Sep-16 2016 D&A 3
Sep-16 2016 Interest expenses 4
Sep-16 2016 Taxes 17
Oct-16 2016 Revenue - Supermarkets 72
Oct-16 2016 Cogs - Supermarkets 51
Oct-16 2016 Revenue - Discounters 34
Oct-16 2016 Cogs - Discounters 16
Oct-16 2016 Revenue - Grocery 39
Oct-16 2016 Cogs - Grocery 10
Oct-16 2016 Revenue - Retail 64
Oct-16 2016 Cogs - Retail 35
Oct-16 2016 Operating expenses 83.46
Oct-16 2016 D&A 3
Oct-16 2016 Interest expenses 5
Oct-16 2016 Taxes 18
Nov-16 2016 Revenue - Supermarkets 64
Nov-16 2016 Cogs - Supermarkets 52
Nov-16 2016 Revenue - Discounters 37
Nov-16 2016 Cogs - Discounters 15
Nov-16 2016 Revenue - Grocery 50
Nov-16 2016 Cogs - Grocery 14
Nov-16 2016 Revenue - Retail 58
Nov-16 2016 Cogs - Retail 33
Nov-16 2016 Operating expenses 87.21
Nov-16 2016 D&A 3
Nov-16 2016 Interest expenses 5
Nov-16 2016 Taxes 18
Dec-16 2016 Revenue - Supermarkets 66
Dec-16 2016 Cogs - Supermarkets 56
Dec-16 2016 Revenue - Discounters 38
Dec-16 2016 Cogs - Discounters 13
Dec-16 2016 Revenue - Grocery 41
Dec-16 2016 Cogs - Grocery 18
Dec-16 2016 Revenue - Retail 65
Dec-16 2016 Cogs - Retail 30
Dec-16 2016 Operating expenses 91.56
Dec-16 2016 D&A 4
Dec-16 2016 Interest expenses 4
Dec-16 2016 Taxes 18
12/1/2014 2014 Other revenue 524
12/1/2015 2015 Other revenue 550
12/1/2016 2016 Other revenue 628
Mapping
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Revenue
Cost of goods sold
Operating expenses
D&A
Interest expenses
Taxes
Revenue
Revenue
Revenue

You might also like