Manvika Gautam - 027 MI

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Deal-1

Program Day Time Band FCT (Secs) Rate / 10sec TVR


10.30am -
Prog 1 Mon –Thu 300 10,000 0.1
11.00 am
2.30pm -
Prog 2 Mon - Fri 300 35,000 0.3
3.00pm
9.30pm -
Prog 3 Mon – Fri 600 150,000 1.5
10pm
Prog 4 Sat – Sun 9am - 8pm 300 85,000 0.8
RODP Mon – Fri 7am - 5pm 300 25,000 0.1
RODP Mon – Fri 6pm - 11pm 360 80,000 0.5
Impact Sat – Sun 8pm – 10pm 180 250,000 2.5

Total 2340

Total CPRP 109531.25


ER 89871.794872
PT FCT 1440
PT% 61.538461538
NPT FCT 900
FCT% 38.461538462
Weekday FCT 1860
Weekend FCT 480
Weekday% 79.487179487
Weekend% 20.512820513

Deal- 2
Time Rate /
Program Day Band FCT (Secs) 10sec TVR

Mon – 10.30am
Prog 1 - 11.00 210 10,000 0.1
Thu
am
2.30pm -
Prog 2 Mon - Fri 210 35,000 0.3
3.00pm

Prog 3 Mon – Fri 9.30pm


10pm
- 630 150,000 1.5
Prog 4 Sat – Sun 9am - 480 85,000 0.8
8pm

RODP Mon – Fri 7am - 300 25,000 0.1


5pm

RODP Mon – Fri 6pm - 360 80,000 0.5


11pm

Impact Sat – Sun 8pm – 180 250,000 2.5


10pm

Total 2370

Total CPRP 109044.86252


ER 95379.746835
PT FCT 1650
NPT FCT 720
PT% 6.9620253165
NPT% 30.379746835
Weekday FCT 1710
Weekend FCT 660
Weekday % 72.151898734
Weekend % 27.848101266
Spots Total Cost GRP CPRP ER

10 300000 3 100000

10 1050000 9 116666.66667

20 9000000 90 100000
10 2550000 24 106250
10 750000 3 250000
12 2880000 18 160000
6 4500000 45 100000

21030000 192 109531.25 89871.794872

PT:NPT = 8:5
WD:WE = 31:8

Spots Total Cost GRP CPRP ER

7 210000 2.1 100000

7 735000 6.3 116666.66667

21 9450000 94.5 100000


16 4080000 38.4 106250

10 750000 3 250000

12 2880000 18 160000

6 4500000 45 100000

22605000 207.3 109044.86252 95379.746835

PT:NPT= 55:24
WD:WE= 57:22
I would recommend Deal 2 is better for the client because
it has a higher GRP. Hence more Prime Time slots. The
second deal is slightly more expensive but the CRPR is
lower in comparison to 1st deal.

You might also like