Arthur Baxter Cartwright Total

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

P 487,500 x 10% = P48,750

19. d - ASSIGNMENT OF INCOME


ARTHUR
BAXTER
CARTWRIGHT
TOTAL
Interest—10% of
beginning capital .............................
P 6,000
P 8,000
P10,000
P24,000
Salary .......................................................
20,000
20,000
Allocation of remaining income
(P6,000 divided on a 3:3:4 basis) ........... 1,800
1,800
2,400
6,000
Totals ............................................
P 7,800
P29,800
P12,400
P50,000
STATEMENT OF CAPITAL
ARTHUR
BAXTER
CARTWRIGHT
TOTAL
Beginning capital .....................................
P60,000
P80,000
P100,000
P240,000
Net income (above) ................................
7,800
29,800
12,400
50,000
Drawings (given) .......................................
(5,000)
(5,000)
(5,000)
(15,000)
Ending capital ...........................................
P62,800
P104,800
P107,400
P275,000
20. a
ASSIGNMENT OF INCOME—YEAR ONE
WINSTON
DURHAM
SALEM
TOTAL
Interest—10% of
beginning capital .............................
P11,000
P 8,000
P11,000
P30,000
Salary ....................................................... 20,000
-0-
10,000
30,000
Allocation of remaining loss
(P80,000 divided on a 5:2:3 basis) .......... (40,000) (16,000)
(24,000)
(80,000)
Totals ............................................
P(9,000)
P (8,000)
P (3,000)
P (20,000)
STATEMENT OF CAPITAL—YEAR ONE
WINSTON DURHAM
SALEM
TOTALBeginning capital .....................................
P110,000
P80,000
P110,000
P300,000
Net loss (above) .......................................
(9,000)
(8,000)
(3,000)
(20,000)
Drawings (given) .......................................
(10,000)
(10,000)
(10,000)
(30,000)
Ending capital ...................................
P 91,000
P62,000
P 97,000
P250,000
ASSIGNMENT OF INCOME—YEAR TWO
WINSTON
DURHAM
SALEM
TOTAL
Interest—10% of
beginning capital .............................
P 9,100
P 6,200
P 9,700
P25,000
Salary ....................................................... 20,000
-0-
10,000
30,000
Allocation of remaining loss
(P15,000 divided on a 5:2:3 basis) ......... (7,500) (3,000)
(4,500)
(15,000)
Totals ............................................
P21,600
P3,200
P15,200
P40,000
STATEMENT OF CAPITAL—YEAR TWO
WINSTON
DURHAM
SALEM
TOTAL
Beginning capital (above) .....................
P 91,000
P62,000
P 97,000
P250,000
Net income (above) ................................
21,600
3,200
15,200
40,000
Drawings (given) .......................................
(10,000)
(10,000)
(10,000)
(30,000)
Ending capital ...................................
P102,600
P55,200
P102,200
P260,000
21. a
Capital, Beginning
Additional investment 25,000
Withdrawals (130,000)
Net income 45,000 / 30% = P 150,000
Net Decrease (60,000)
22. a
F
G
H
Total
10% interest a Average capital
12,000
6,000
4,000
22,000
Salaries
30,000
20,000
50,000
Equally
(35,000)
________ _________
(105,000)
7,000
(33,000)
23. d, P66,200; E, P34,100; F, P29,700
D
E
F
Total
Salaries
25,000
20,000
25,000
70,000
Bonus on income (10% x P130,000)
13,000
13,000
Remainder (6:3:1)
28,200
14,100
_4,700
47,000
66,200
34,100
29,700
130,000

You might also like