Scribd
Upload
491 views4 pages

Sample Detailed Estimate and BOQ

The document provides a summary of quantities and estimated costs for renovating an old warehouse and constructing 4 classrooms in General Santos City. It includes item descriptions, quantities, unit costs, and bid amounts. Several items are listed such as project signboards, safety programs, excavation works, concrete works, plastering, carpentry works, windows, and electrical works. Detailed cost estimates are then provided for selected items including materials, labor, and equipment costs to derive total direct and indirect costs.

Uploaded by

Regine Borjal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
491 views4 pages

Sample Detailed Estimate and BOQ

The document provides a summary of quantities and estimated costs for renovating an old warehouse and constructing 4 classrooms in General Santos City. It includes item descriptions, quantities, unit costs, and bid amounts. Several items are listed such as project signboards, safety programs, excavation works, concrete works, plastering, carpentry works, windows, and electrical works. Detailed cost estimates are then provided for selected items including materials, labor, and equipment costs to derive total direct and indirect costs.

Uploaded by

Regine Borjal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 4

Contract Name:

Location:

SUMMARY OF QUANTITIES

Item Description Quantity Unit Unit Cost Bid Amount Percent


(Php) (Php) Weight

B.5 Project Billboard/ Signboard 1.00 each #REF! #REF! #REF!


B.7 Occupational Safety and Health Program 3.00 months #REF! #REF! #REF!
B.9 Mobilization/ Demobilization 1.00 Lumpsum #REF! #REF! #REF!
803(1)a Structure Excavation (Common Soil) 29.05 cu.m. #REF! #REF! #REF!
804(1)b Embankment (from borrow) 64.83 cu.m. #REF! #REF! #REF!
900(7) Reinforced Concrete 39.44 cu.m. #REF! #REF! #REF!
1000(1) Soil Poisoning 5.00 liters #REF! #REF! #REF!
1002(8) Plumbing Fixtures 1.00 Lumpsum #REF! #REF! #REF!
1002(28) Cold Water Lines 1.00 Lumpsum #REF! #REF! #REF!
1003(17) Carpentry and Joinery Works 1.00 Lumpsum #REF! #REF! #REF!
1007(1)b Aluminum Glass Door (Swing Type) 3.44 sq. m. #REF! #REF! #REF!
1008(1)a Aluminum Glass Door (Sliding Type) 25.95 sq. m. #REF! #REF! #REF!
1010(2)a Doors (Flush) 5.59 sq. m. #REF! #REF! #REF!
1010(2)b Doors (Wood Panel) 4.09 sq. m. #REF! #REF! #REF!
1014(1)b2 Pre-Painted Sheets (Above 0.427mm, Rib type, Long Span) 117.45 sq. m. #REF! #REF! 5.26%
1016(1)a Water Proofing (Cement Base) 18.77 sq. m. #REF! #REF! #REF!
1027(1) Cement Plaster Finish 567.04 sq. m. #REF! #REF! #REF!
1032(1)a Painting Works (Masonry/ Concrete) 581.45 sq. m. #REF! #REF! #REF!
1032(1)b Painting Works (Wood) 149.67 sq. m. #REF! #REF! #REF!
1046(2)a1 CHB Non Load Bearing (Including Reinforcing Steel, 100mm) 287.02 sq. m. #REF! #REF! #REF!
1046(2)a2 CHB Non Load Bearing (Including Reinforcing Steel, 150mm) 22.65 sq. m. #REF! #REF! #REF!
1047(1) Structural Steel 1.00 lumpsum #REF! #REF! #REF!
1100(30) Conduits, Boxes & Fittings 1.00 Lumpsum #REF! #REF! #REF!
1101(42) Wires and Wiring Devices 1.00 Lumpsum #REF! #REF! #REF!
1102(27) Power Load Center, Switch Gear & Panel Boards 1.00 Lumpsum #REF! #REF! #REF!
1103(1) Lighting Fixtures 1.00 Lumpsum #REF! #REF! #REF!
1200(15)b Oscillating Wall Fan 5.00 sets #REF! #REF! #REF!

TOTAL BID AMOUNT PHP #REF! #REF!

Prepared by:

ROBERT G. BATIANCILA
RG BATIANCILA CONSTRUCTION
Proprietor
Project Name Location: Renovaton/Rehabilitation of Old Warehouse Construction of 4 Classrooms at Aparente St.,
General Santos City

DETAILED ESTIMATES

1.) CONCRETE WORKS


Quantity = 2.14 cu.m
A. Materials
Cement 19.26 bags 225.00 4,333.50
Washed Sand 1.07 cu.m. 350.00 374.50
Gravel 2.14 cu.m. 900.00 1,926.00
Coco lumber 35.00 bd.ft 22.00 770.00
Plywood ordinary, 1/4" x 4' x 8' 4.00 pcs. 250.00 1,000.00
CWN assorted 1.00 kgs 85.00 85.00
8,489.00
B. Labor
Civil Engineer 1 500.00 /day for 2 days 1,000.00
Foreman 1 450.00 /day for 2 days 900.00
Skilled 5 350.00 /day for 2 days 3,500.00
Laborers 12 250.00 /day for 2 days 6,000.00
11,400.00
C. Equipments
Minor Tools 150.00 /day for 2 days 300.00
300.00

D. Total Direct Cost (A+B+C) 20,189.00


E. Indirect Cost (OCM, Profit, VAT) 2,422.68
F. Total Cost (D+E) 22,611.68

2.) CEMENT PLASTER (FLOORING) Class B


Quantity = 10.00 cu. m.

A. Materials
Cement 120.00 bags 210.00 25,200.00
Washed Sand 10.00 cu.m. 350.00 3,500.00
28,700.00
B. Labor
Foreman 1 450.00 /day for 2 days 900.00
Skilled 3 350.00 /day for 2 days 2,100.00
Laborers 2 250.00 /day for 2 days 1,000.00

C. Equipments
One Bagger Mixer 350.00 /day for 1 days 350.00

D. Total Direct Cost (A+B) 26,200.00


E. Indirect Cost (OCM, Profit, VAT) 3,144.00
F. Total Cost (C+D) 29,344.00

3.) CARPENTRY WORKS


Quantity = 1.00 lumpsum

A. Materials
2" x 3" Good Lumber 606.00 bd. ft. 35.00 21,210.00
2" x 2" Good Lumber 249.00 pcs 35.00 8,715.00
Marine Plywood, 1/4" x 4' x 8' 196.00 pcs. 350.00 68,600.00
Assorted Nails 55.00 kgs. 85.00 4,675.00
103,200.00
B. Labor
Foreman 1 450.00 /day for 6 days 2,700.00
Carpenter 5 400.00 /day for 6 days 12,000.00
Labor 4 280.00 /day for 6 days 6,720.00
21,420.00

C. Total Direct Cost (A+B) 124,620.00


D. Indirect Cost (OCM, Profit, VAT) 14,954.40
Project Name Location: Renovaton/Rehabilitation of Old Warehouse Construction of 4 Classrooms at Aparente St.,
General Santos City

E. Total Cost (C+D) 139,574.40

4.) ALUMINUM GLASS WINDOW (SLIDING TYPE)


Quantity = 4.00 sets

A. Materials
2.4m x 1.2m Sliding Window 4.00 set 6,000.00 24,000.00
24,000.00
B. Labor
Skilled 3 450.00 /day for 1 days 1,350.00
Labor 1 250.00 /day for 1 days 250.00
1,600.00

C. Total Direct Cost (A+B) 25,600.00


D. Indirect Cost (OCM, Profit, VAT) 3,072.00
E. Total Cost (C+D) 28,672.00

5.) DOORS (FLUSH)


Quantity = 8.00 sets

A. Materials
1.0m x 2.1m Flush Door 8.00 set 1,150.00 9,200.00
9,200.00
B. Labor
Skilled 1 450.00 /day for 1 days 450.00
Skilled 4 350.00 /day for 2 days 2,800.00
Labor 4 280.00 /day for 2 days 2,240.00
5,040.00

C. Total Direct Cost (A+B) 14,240.00


D. Indirect Cost (OCM, Profit, VAT) 1,708.80
E. Total Cost (C+D) 15,948.80

6.) REPLACEMENT OF OLD GUTTER


Quantity = 20.00 ln. m.

A. Materials
Pre-Formed Gutter, guage 40 9.00 pcs 190.00 1,710.00
Rivets 90.00 pcs 3.00 270.00
Roof Sealant 5.00 pcs 98.00 490.00
1,710.00
B. Labor
Foreman 1 450.00 /day for 3 days 1,350.00
Skilled 3 350.00 /day for 3 days 3,150.00
Labor 5 280.00 /day for 3 days 4,200.00
7,350.00

C. Total Direct Cost (A+B) 9,060.00


D. Indirect Cost (OCM, Profit, VAT) 1,087.20
E. Total Cost (C+D) 10,147.20

7.) ELECTRICAL WORKS


Quantity = 1.00 lumpsum

A. Materials
20w Flousrescent w/ complete accessories 4.00 set 640.00 2,560.00
Panel Board 1.00 pcs. 900.00 900.00
Circuit Breaker 6.00 pcs. 350.00 2,100.00
2.0 mm2 THHN Stranded Wire 350.00 ln.m. 45.00 15,750.00
Convenvience Outlet 8.00 pcs. 210.00 1,680.00
20mm Φ PVC pipe 60.00 pcs. 55.00 3,300.00
RSC 1.00 pcs. 200.00 200.00
Entrance Cap 1.00 pcs. 90.00 90.00
Project Name Location: Renovaton/Rehabilitation of Old Warehouse Construction of 4 Classrooms at Aparente St.,
General Santos City

Junction Box 10.00 pcs. 35.00 350.00


Utility Box 10.00 pcs. 35.00 350.00
Grounding Rod 1.00 pcs. 900.00 900.00
Aircon Convenvience Outlet 4.00 pcs. 310.00 1,240.00
2-Gang Switch 4.00 pcs. 185.00 740.00
Electrical Tape 12.00 pcs. 45.00 540.00
30,700.00
B. Labor
Foreman 1 450.00 /day for 5 days 2,250.00
Skilled 3 350.00 /day for 5 days 5,250.00
Labor 2 250.00 /day for 5 days 2,500.00
10,000.00

D. Total Direct Cost (A+B+C) 40,700.00


E. Indirect Cost (OCM, Profit, VAT) 4,884.00
F. Total Cost (D+E) 45,584.00

8.) PAINTING WORKS


Quantity = 1.00 lumpsum

A. Materials
Enamel Flat Wall 15.00 gal. 550.00 8,250.00
Enamel Semi Gloss 30.00 gal. 550.00 16,500.00
Paint Thinner 15.00 gal. 350.00 5,250.00
Acri. Color 15.00 qrt. 150.00 2,250.00
32,250.00
B. Labor
Foreman 1 450.00 /day for 12 days 5,400.00
Skilled 6 350.00 /day for 12 days 25,200.00
Labor 2 250.00 /day for 12 days 6,000.00
30,600.00

C. Total Direct Cost (A+B) 62,850.00


D. Indirect Cost (OCM, Profit, VAT) 7,542.00
E. Total Cost (C+D) 70,392.00

TOTAL Php 362,274.08

Submitted by: Concurred by:

Owner

You might also like