Final Mock
Final Mock
Final Mock
Additional Information
1. The plant was last tested for impairment on December 31, 2019, at which point the remaining useful life of the
asset was revised from 20 to 15 years. The plant is depreciated using straight line method
2. Another impairment review was carried out on December 31, 2021, which resulted
a. After carefully analyzing the market, it was concluded that the asset in its current condition can be sold
for Rs.1,225,000 but RL will have to a brokerage cost of Rs.60,000 and commission to sales agent of Rs.
40,000
b. It is probable that the asset will generate cash inflows of Rs.685,000 in 2022 which will reduce by 6%
every year.
c. The outflows associated with the plant in 2022 will be Rs. 335,000 which includes the depreciation
allocation of Rs.15,000. The outflows will increase by 8% every year
3. Impairment review is carried out based on a 5 year projection of future cash flows. It is estimated that the asset
at the end of next 5 can be sold for Rs. 450,000 but brokerage of 50,000 will have to be paid. At the end of its
useful life the asset will have no scrap value
4. The pre-tax interest rate is 12% and post-tax interest rate is 10%
Required
Prepare journal entries for the year ended December 31, 2021
Trade payables 3 5 8
Capital employed 85 85 100
88 90 108
Alex is keen for his father to increase the capital employed in the business and has drawn his father’s attention to the
following matters revealed in the accounts.
1. A Rs.15,000 increase in net capital employed can be linked with a Rs.40,000 increase in revenue during the past
year.
2. The rate of inventory turnover during the past year has been 12 as compared with 10 in the previous year.
3. The increase in fixed overheads last year is due to the renting of larger premises. However, these new premises
would be adequate for a turnover of Rs.200,000.
Artur is not pleased with the results of his son’s business. Alex can easily obtain employment offering a salary of Rs.10,000
per annum and Artur can obtain 10% from a bank deposit account.
Required
a. Calculate for each of the years ended 31 March 2014 and 2015 FOUR financial ratios which draw attention to
matters which could give Artur cause for concern. State clearly the formula or basis for each ratio used. (6)
b. Outline THREE reasons for closing the business and ONE reason in favor of its continuance (4)
Additional Information
1. The composition of accumulated funds at January 1, 2019 is as follows
Type Remarks Amount
It is an unrestricted fund used for the general operations of the
General fund 350,000
organization
It is a restricted fund used for multiple technologically equipped
Launchpad fund laboratory for students. An annual subscription of Rs.1,000 has to be paid 180,000
for using the laboratory
Endowment fund The fund is used to finance the education of meritorious students 120,000
650,000
2. Launchpad had following assets appearing in its balance sheet as at 31 December 2018
Assets NBV Rate Method
Vehicle 588,000 10% WDV
Furniture 385,000 8% WDV
Equipment 642,000 15% WDV
Buildings 284,800 12% WDV
Equipment sold had a NBV of Rs.142,000 at the time of sale.
3. Launchpad operates a canteen on its premises for its members as well as public which is operated by volunteers
and maintains a margin of 30%. The details of canteen operations were as follows
Particulars Op Bal. Cl. Bal
Inventory 34,000 42,000
Debtors 32,000 43,000
Creditors 64,000 48,500
Advance Salaries 46,000 55,000
Rs.12,000 worth of debtors were written off as non-recoverable
4. Breakup of incomes and expenses are as follows
Electricity Rent Salaries Utilities Misc. expenses Depreciation
General fund 75% 70% 40% 50% 20% 60%
Launchpad fund 25% 30% 60% 50% 80% 40%
All other unclassified incomes and expenses are adjusted into general funds
Required
Prepare an income and expenditure account using restricted method for Launchpad Organization for the year ended
December 31, 2019 and astatement of changes in net asset for that date
Required
Prepare a statement of changes in equity for the year ended December 31, 2020 (including comparative figures) along
with relevant notes to the financial statements. (Total column is not required)
Question 6 (4 Marks)
Window dressing is the adaptation of the rules and practices to present financial statements in a way that business situation
appears better than it actually is.
Give any four examples of how financial statements can be window dressed
Question 7 (8 Marks)
Laser Limited has a profit for the year ended 31 December 2015 of Rs.125,000 (2014: loss of Rs.50,000). Details of Laser
Limited’s share capital and potential share capital include the following:
• At 1 January 2014 there were 100,000 ordinary shares in issue, all of which were issued at a fair value of Rs.17.5
per share.
• On 30 November 2014, 12,000 ordinary shares were issued at a fair value Rs.20 per share. There have been no
other issues since 30 November 2014.
• There are 25,000 options in issue entitling the option holder to 1 ordinary share at a strike price of Rs.20 per
share (the average market price of an ordinary share for 2015: Rs.27.5).
Additional Information
• An interim ordinary dividend of Rs.0.4 per share was declared and paid on the 30 June 2015. On 15 December
2015 a final ordinary dividend of Rs.2,800 was declared.
• No dividends were declared in 2014 due to the loss made in 2014.
• Corporate income tax is levied at 35%.
• There are no components of other comprehensive income.
Required
Disclose earnings per share in the statement of comprehensive income of Laser Limited for the year ended 31 December
2015, in accordance with the International Financial Reporting Standards.
6. Purchases amounted to Rs.7,670,000. 60% of the purchases made during the year represent blenders.
7. Receivable from blender sales on 31 December 2020 was Rs.1,683,000 (2019: 1,410,000)
8. Depreciation for the year amounted to Rs.500,000 and bad debt expense amounted to Rs.250,000
9. Interest expense and tax expense paid amounted to Rs.320,000 and 285,000 respectively
Required
Prepare ‘operating activities’ segment of statement of cash flows for the year ended December 31, 2020 using direct
method
Question 9 (4 Marks)
a. An entity made a profit of Rs. 550,000 for the year 2020 based on historical cost accounting principles. It had
opening capital of Rs. 1,500,000. During 2020, specific prices indices increased by 15% while general price indices
increased by 10%. How much profit should be recorded for 2020 under physical capital maintenance concept?
b. An entity made a profit of Rs. 480,000 for the year 2018 based on historical cost accounting principles. It had
opening capital of Rs. 1,100,000. During 2018, specific price indices increased by 15% while general price indices
increased by 12%. How much profit should be recorded for 2018 under real financial capital maintenance
concept?