4 Worked Examples
4 Worked Examples
WE
Introduction
Calculating the current tax liability for an entity requires careful consideration of the differences
between the tax treatment and the accounting treatment of items, before accounting for the
current tax liability in accordance with IAS 12 Income Taxes (IAS 12).
This worked example links to learning outcome:
•• Calculate and account for current tax.
At the end of this worked example you will be able to calculate the current tax liability of an
entity and prepare relevant journal entries in accordance with IAS 12.
It will take you approximately 30 minutes to complete.
Scenario
Bob Jones is the financial controller of Flip Limited (Flip), a manufacturer and distributor
of children’s shoes.
Bob has summarised Flip’s internal financial information for the year ended 30 June 20X3, ready
to prepare the current tax liability. Flip’s tax rate is 30%. The summary is as follows:
Internal statement of profit or loss for the year ended 30 June 20X3
Expenses
Depreciation 2 10
Warranty 3 40
Fines 4 5
Extract of internal statement of financial position at 30 June 20X2 and 30 June 20X3
Assets
WE
Extract of internal statement of financial position at 30 June 20X2 and 30 June 20X3
Liabilities
Warranty provision 3 50 20
Unearned income 5 15 10
Notes
1. Other income includes $45,000 that is not assessable for tax purposes until the year ending 30 June 20X4.
2. The tax written-down value at 30 June 20X3 is $60,000 and $30,000 at 30 June 20X2. There have been no
disposals of plant and equipment during the year.
3. Warranty costs are deductible for tax purposes when paid.
4. Fines are not deductible for tax purposes.
5. Unearned income relates to income received in advance that is assessable for tax purposes when received.
Cash received in the year ended 30 June 20X3 is $15,000.
Task
The directors of Flip have asked Bob to calculate and account for Flip’s current tax liability for
the year ended 30 June 20X3.
Solution
Bob works through the following steps to complete the task.
WE
Taxable income
WE
Step 4 – Identify the items that require adjustment in the calculation of taxable
income and calculate the adjustments required
Bob reviews the statement of profit or loss and the statement of financial position to identify
items where the accounting treatment is different from the treatment for tax purposes. He
categorises the items and summarises that adjustments are required for:
Fines 5
WE
Taxable income
Fines 5
Taxable income
WE
Tax depreciation
Cost 140 90
As there have been no disposals during the period, the movement of $20,000 in the tax
accumulated depreciation must be the tax depreciation allowable for the period.
Bob must add back the accounting depreciation of $10,000 and deduct the tax depreciation of
$20,000 in the worksheet as there is a temporary difference.
Fines 5
Accounting depreciation 10
Taxable income
WE
Amount paid in
Opening provision + Expense in period – Closing provision =
year
Bob identifies that this is a temporary difference as $40,000 will be added and $10,000 will
be deducted.
Fines 5
Accounting depreciation 10
Warranty expense 40
Taxable income
WE
Fines 5
Accounting depreciation 10
Warranty expense 40
Taxable income
WE
Step 5 – Complete the calculation of taxable income and current tax liability
Bob totals up the worksheet to calculate the taxable income and the current tax liability.
Fines 5
Accounting depreciation 10
Warranty expense 40
(20)
Step 6 – Prepare the journal entry to record the current tax liability
Using the figure calculated in the worksheet, Bob can now record the journal entry for the
current tax liability at 30 June 20X3.
WE
Introduction
The tax base of an asset or liability is the amount attributable to that asset or liability for tax
purposes. To calculate the tax base of assets and liabilities requires consideration of a notional
tax-based balance sheet in accordance with IAS 12 Income Taxes (IAS 12). The tax base can then
be compared to the accounting carrying amount of the asset or liability to determine whether
there are any taxable temporary differences or deductible temporary differences that give rise
to deferred tax.
This worked example links to learning outcome:
•• Calculate and account for deferred tax.
It follows on from Worked example 4.1. It is recommended that you attempt Worked
example 4.1 first.
At the end of this worked example you will be able to calculate the tax base of assets and
liabilities in accordance with IAS 12, and establish whether taxable temporary differences
or deductible temporary differences arise in relation to those assets and liabilities.
It will take you approximately 45 minutes to complete.
Scenario
Bob Jones is the financial controller of Flip Limited (Flip), a manufacturer and distributor of
children’s shoes.
Bob is preparing the financial statements for the year ended 30 June 20X3 and is currently
working on the tax calculations. Bob has calculated taxable income of $110,000 by adjusting the
accounting profit before tax and based on this, he has prepared the journal entry for the current
tax liability of $33,000.
WE
Bob has summarised the financial information for internal use for the year ended 30 June 20X3
to assist him with the tax calculations:
Expenses
Depreciation 2 10
Warranty 3 40
Fines 4 5
Extract of internal statement of financial position at 30 June 20X2 and 30 June 20X3
Assets
Liabilities
Warranty provision 3 50 20
Unearned income 5 15 10
Notes
1. Other income includes $45,000 that is not assessable for tax purposes until the year ended 30 June 20X4.
2. The tax written-down value at 30 June 20X3 is $60,000, and the tax written-down value at 30 June 20X2 was $30,000.
There have been no disposals of plant and equipment during the year.
3. Warranty costs are deductible for tax purposes when paid.
4. Fines are not deductible for tax purposes.
5. Unearned income relates to income received in advance that is assessable for tax purposes when received. Cash
received in the year ended 30 June 20X3 is $15,000.
WE
Bob’s worksheet to calculate the current tax liability:
Fines 5
Accounting depreciation 10
Warranty expense 40
(20)
Task
The directors have asked Bob to calculate the taxable temporary differences and deductible
temporary differences for Flip as at 30 June 20X3.
WE
Solution
Bob worked through the following steps to complete the task.
WE
Once the accounting carrying amount and the tax base had been established, Bob compared the
two balances to determine whether there was a taxable temporary difference or a deductible
temporary difference.
A taxable temporary difference or a deductible temporary difference arises when the carrying
amount differs from the tax base.
Assets
Liabilities
When the carrying amount of an asset exceeds the tax base, the amount of taxable economic
benefits will exceed the amount that will be deductible for tax purposes. This results in an
obligation to pay the resulting income tax in future periods and is therefore a taxable temporary
difference (IAS 12 para. 16).
When the carrying amount of an asset is less than its tax base, this results in income taxes that
will be recoverable in future periods and is therefore a deductible temporary difference (IAS 12
para. 25).
When liabilities are settled, part or all of the amounts may be deductible in determining
taxable income. Where the carrying amount of a liability exceeds its tax base, this gives rise to
a deductible temporary difference (IAS 12 para. 25). When the carrying amount of a liability is
less than its tax base, this will result in fewer deductions in the future and is therefore a taxable
temporary difference.
Step 4 – Create a table to record the carrying amount, the tax base and the
temporary differences
Bob created a table to input the relevant information.
He input the items identified in the previous step in the first column of his table, as these were
the items on which temporary differences would arise.
WE
Warranty provision
Unearned income
Other income
Other income2 0
Notes
1. The carrying amount of plant and equipment is the cost less accumulated depreciation.
2. There is no balance in the extract of the internal statement of financial position for other income, and therefore the
accounting carrying amount is zero.
The exception to this is where the tax base has no future tax consequences. In this instance:
WE
The exception to this is where the liability relates to revenue received in advance:
$0 = $50,000 – $50,000
$0 = $15,000 – $15,000
WE
The asset carrying amount for the plant and equipment of $90,000 exceeds the tax base of
$60,000, resulting in a taxable temporary difference of $30,000.
The liability carrying amount for the warranty provision of ($50,000) exceeds the tax base of $0,
resulting in a deductible temporary difference of $50,000.
The liability carrying amount for the unearned income of ($15,000) exceeds the tax base of $0,
resulting in a deductible temporary difference of $15,000.
The other income carrying amount of $0 is less than the tax base of ($45,000), resulting
in a taxable temporary difference of $45,000.
WE
Introduction
Accounting for deferred tax assets (DTAs) and deferred tax liabilities (DTLs) requires
consideration of temporary differences and any opening deferred tax balances calculated in
accordance with IAS 12 Income Taxes (IAS 12). As a Chartered Accountant you may be required
to account for deferred tax in accordance with IAS 12.
This worked example links to learning outcome:
•• Calculate and account for deferred tax.
It follows on from Worked examples 4.1 and 4.2. It is recommended that you attempt these
worked examples first.
At the end of this worked example you will be able to calculate and record DTAs and DTLs
arising from temporary differences, in accordance with IAS 12.
It will take you approximately 30 minutes to complete.
Scenario
Bob Jones is the financial controller of Flip Limited (Flip), a manufacturer and distributor of
children’s shoes. Flip is an Australian resident company, taxed in Australia on its worldwide
income.
Bob is preparing the financial statements for the year ended 30 June 20X3 and is currently
working on the tax calculations. Bob has calculated a taxable income of $110,000 by adjusting
the accounting profit before tax and, based on this, he has prepared the journal entry for the
current tax liability of $33,000.
Bob has also calculated the taxable temporary differences and deductible temporary differences
as at 30 June 20X3.
At 30 June 20X2 the DTL and DTA were $6,000 and $9,000 respectively.
Flip’s tax rate is 30%.
WE
Task
The directors have asked Bob to prepare the deferred tax journal entry for Flip for the year
ended 30 June 20X3.
Solution
Bob worked through the following steps to complete the task.
In addition, Bob noted that paras 74 and 75 provide guidance on when deferred tax assets and
deferred tax liabilities shall be offset.
DTL/DTA at 30%
Movement
WE
WE
As Flip is an Australian resident company, all tax would be settled with the same tax authority,
and therefore these conditions were met.
A net DTL of $3,000 ($22,500 – $19,500) would be disclosed.
WE
Introduction
A tax loss can be carried forward for recovery in future periods. As a Chartered Accountant you
may have to record the carryforward of a tax loss and account for the recovery of that loss in a
future period.
This worked example links to learning outcome:
•• Calculate and account for deferred tax.
At the end of this worked example you will be able to account for a tax loss in accordance with
IAS 12 Income Taxes (IAS 12).
It will take you approximately 10 minutes to complete.
Scenario
Trish Mondal is the financial accountant for Sprint Surf Limited (Sprint Surf).
During the year ended 30 June 20X2, Sprint Surf incurred a tax loss of $20,000. The loss was due
to a write-off of a major debtor, and Sprint Surf anticipated that sufficient taxable profits would
be generated in future periods to utilise the loss.
The tax rate for Sprint Surf is 30%.
Task
Kevin Morphus, the chief financial officer (CFO) of Sprint Surf, has asked Trish to prepare the
journal entries to:
A. Recognise the deferred tax relating to the tax loss as at 30 June 20X2.
B. Record the recoupment of the tax loss during the year ended 30 June 20X3, assuming that
the tax loss carried forward is offset against the taxable income for the year ended 30 June
20X3.
Solution
Trish goes through the following steps to complete the task.
Part A
Step 2 – Determine the deferred tax balance arising from the tax loss incurred
Trish determines that the tax loss gives rise to a deferred tax asset (DTA), as the recovery of the
tax loss will result in lower tax in the future. It is anticipated that sufficient taxable profits will
WE
be generated in future periods to utilise the tax loss and therefore the DTA can be recognised.
The amount of the DTA arising as a result of the tax loss incurred is $6,000 ($20,000 × 30%).
Part B
Step 2 – Prepare the journal entry to record the recoupment of the tax loss during the
year ended 30 June 20X3
Trish prepares the journal entry to record the recoupment of the tax loss in the year ended
30 June 20X3.
To record the reduction in tax liability due to recoupment of the prior period tax loss previously booked
as a DTA
WE
Introduction
Calculating the current tax liability for an entity in accordance with IAS 12 Income Taxes (IAS 12)
usually takes place shortly after the end of the reporting period, while the entity’s income tax
return may be prepared and lodged with the taxation authority several months later. Upon
preparing the income tax return, it is possible that the current tax liability differs from the
amount calculated when the tax entries were prepared. Similarly, the taxation authority may
decide that the taxable income is different from the amount calculated by the entity that has
been used as the basis for calculating its current tax liability.
This worked example links to learning outcome:
•• Explain and account for changes in prior year taxes.
At the end of this worked example you will be able to prepare a journal entry to account for an
underprovision of income tax in accordance with IAS 12.
It will take you approximately 15 minutes to complete.
Scenario
Javier Alvarez is the financial controller of Mavis Limited (Mavis). He had calculated the
company’s current tax liability at 30 June 20X2 to be $663,500. The annual income tax return was
lodged with the relevant taxation authority on 15 December 20X2.
On 1 February 20X3 Mavis received an amended assessment notice from the taxation authority.
It stated that the actual tax liability of the company for the year ended 30 June 20X2 was
$679,250. As a result, Mavis was required to pay further tax of $15,750 by 31 March 20X3.
The difference between the amount Javier calculated for Mavis and the amount the taxation
authority assessed arose due to the following:
1. The taxation authority disallowed a deduction of $7,500 that Mavis had claimed in relation
to a donation.
2. The taxation authority assessed the appropriate tax depreciation rate for a building Mavis
held to be 5% on a straight line basis. Mavis had applied a rate of 12.5% straight line when
preparing the income tax return. The building was acquired on 1 January 20X2 at a cost of
$1.2 million and is being depreciated at a rate of 12.5% on a straight line basis for financial
reporting purposes.
The tax rate is 30%.
Task
Javier needs to prepare the journal entry to recognise the impact on the current tax liability as a
result of the amended assessment Mavis received on 1 February 20X3.
WE
Solution
He works through the following steps to complete the task.
(a) was available when financial statements for those periods were authorised for issue; and
(b) could reasonably be expected to have been obtained and taken into account in the preparation
and presentation of those financial statements.
(a) restating the comparative amounts for the prior period(s) presented in which the error
occurred; or
(b) if the error occurred before the earliest prior period presented, restating the opening balances
of assets, liabilities and equity for the earliest prior period presented.
Step 3 – Identify the nature of the errors in the current tax liability calculation
Javier knows that, following the requirements of IAS 12 para. 12, he will need to adjust the
current tax liability that was recorded in the statement of financial position at 30 June 20X2.
It has been understated and he needs to recognise as a liability the full amount of current tax for
the prior period to the extent that it is still unpaid.
WE
He reads the details on the amended assessment notice from the taxation authority and
categorises the impact of the adjustments as follows:
Adjustments to current tax liability are recognised by adjusting tax expense when:
As neither of the underlying transactions was accounted for outside of profit or loss, the
adjustment to the current tax liability will be recognised by adjusting income tax expense.
The lower tax depreciation rate will increase the tax base of the building, giving rise to a
deductible temporary difference. The carrying amount of the building will remain unchanged
for financial reporting purposes.
Step 4 – Calculate the amount of the underprovision of the current tax liability
Javier creates a table to quantify the errors made regarding the donation and the depreciation.
* Calculated as follows:
WE
To record the increase in the current tax liability arising under the amended assessment notice relating
to the year ended 30 June 20X2