PROJECT TITLE: THREE (3) STOREY RESIDENTIAL BUILDING
LOCATION: P3, NABBUAN, SANTIAGO CITY
DETAILED ESTIMATE
DESCRIPTION UNIT QTY UNIT COST TOTAL COST
MASONRY FINISH WORKS
WALL AREA SQ.M. 669.19
OTHER SURFACES (Canopy, Beams, Columns) SQ.M. 100.00
TOTAL AREA SQ.M. 769.19
CEMENT BAGS 222.00 230.00 51,060.00
FINE SAND CU.M. 11.00 500.00 5,500.00
MATERIAL COST 56,560.00
LABOR COST 86,994.75
TOTAL 143,554.75
TILE WORKS
AREA:
GROUND FLOOR
BR 1 SQ.M. 7.82
BR 2 SQ.M. 10.20
BR 3 SQ.M. 13.80
CR AT BR3 SQ.M. 4.00
CR MAIN SQ.M. 2.04
COMMON AREA SQ.M. 43.73
DINING SQ.M. 8.37
KITCHEN SQ.M. 6.21
PORCH SQ.M. 9.10
REAR STAIR SQ.M. 3.24
STAIRCASE SQ.M. 8.40
SECOND FLOOR
MASTER BR SQ.M. 18.63
LIVING ROOM SQ.M. 24.15
CR SQ.M. 6.21
BALCONY SQ.M. 58.52
TOTAL SQ.M. 224.42
TILES 30 X 30CM PCS. 1,143.00 35.00 40,005.00
TILES 60 X 60CM PCS. 446.00 150.00 66,900.00
CEMENT BAGS 120.00 230.00 27,600.00
TILE ADHESIVE BAGS 80.00 350.00 28,000.00
TILE GROUT PACK 20.00 150.00 3,000.00
SAND CU.M. 11.22 500.00 5,610.50
MATERIAL COST 165,505.00
LABOR COST 49,651.50
TOTAL 215,156.50
CEILING WORKS
WALL ANGLE 63 153.00 9,639.00
0.50 X 5M DOUBLE FURRING 43 170.00 7,310.00
0.60 X 5M CARRYING CHANNEL 57 170.00 9,690.00
SHERA BOARD 4.5 MM 44 335.00 14,740.00
W-CLIP 330 8.00 2,640.00
HARDIE SCREW 3/4" 300 2.00 600.00
BLIND RIVETS 5/32" 5 450.00 2,250.00
1" CONCRETE NAIL 4 90.00 360.00
MATERIAL COST 47,229.00
LABOR COST 14,168.70
TOTAL 61,397.70
MATERIAL COST 269,294.00
LABOR COST 150,814.95
TOTAL 420,108.95