Foreign Exchange General Motors Suppl

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 9

Foreign Exchange Hedging Strategies at General Motors: Transactional and Translational Exposures

Harvard Business School Case 205-095


Course Software 205-712

This course software was prepared solely as the basis for class discussion. Cases are not intended to serve as
endorsements, sources of primary data, or illustrations of effective or ineffective management. Copyright ©
2005 President and Fellows of Harvard College. No part of this product may be reproduced, stored in a
retrieval system, used in a spreadsheet or transmitted in any form or by any means—electronic, mechanical,
photocopying, recording or otherwise—without the permission of Harvard Business School.
Exhibit 1 GM Consolidated Income
Statement

December 31, 2000 1999 1998


($ millions)
Total net sales and revenues 184,632 176,558 155,445
Cost of sales and other expenses 145,664 140,708 127,957
Selling, general, and administrative 22,252 19,053 15,915
Interest expense 9,552 7,750 6,629
Earnings before taxes and minority interests 7,164 9,047 4,944

Income tax expense 2,393 3,118 1,636


Equity income (loss) and minority interests (319) (353) (259)
Income from discontinued operations - 426 (93)
Net income 4,452 6,002 2,956

Dividends on preference stocks (110) (80) (63)


Earnings attributable to common stocks 4,342 5,922 2,893

Source: General Motors, December 31, 2000 10-K (Detroit: General Motors, 2001).
Exhibit 6 GM’s Largest Currency Exposures (Forecasted Receivables Less Payables)

As of
12/31/00 USD EUR JPY GBP SEK AUD CAD CHF

($millions)

GMNA 800 (400) - - (200) - (1400) -

GME 400 (2400) 200 1400 (800) 400 (200) 400

GMAP 200 (200) 200 200 - 200 - -

GMLAAM 600 (400) 500 - - - - -

GM Total 2000 (3400) 900 1600 (1000) 600 (1600) 400

Source: General Motors


Figures have been disguised and do not reflect the actual operations of General Motors Corp.

NOTES:

GMNA: General Motors North America


GME: General Motors Europe
GMAP: General Motors Asian Pacific
GMLAAM: General Motors Latin America, Africa, Middle East
PLN MXP OTHER

- 1200 -

200 - 800

- - 200

- - -

200 1200 1000


Exhibit 9 GM Canada – Projected Cash Flow Exposure

Cash Flows Amount as of September 30, 2001


INFLOWS
Canadian sales 10,564
Tax refunds (GST) 1,049

OUTFLOWS
Material purchases (10,180)
Capital expenditures (113)
Other structural costs (1,737)
Tax expenditures (1,258)
Other expenditures (6)

12 month C$ cash flow forecast (1,682)

Source: Company documents.


Figures have been disguised and do not reflect the actual operations of General Motors Corp.
Exhibit 10 GM Canada – Net Monetary Asset/Liability Exposure

Balance Sheet Account Amount as


of
September
30, 2001

ASSETS
Cash & cash equivalents 683
Accounts & notes receivable 271
Deferred income taxes 118
Pension asset 1525

LIABILITIES
Outside – all other (93)
Other postretirement benefits (1949)
Warranty (132)
Accounts payable and other (2565)

C$ Monetary asset / (liability) position (2143)

Source: Company documents.


Figures have been disguised and do not reflect the actual operations of General Motors Corp.
Exhibit 11 GM Argentina Balance Sheet, Monetary Assets and Liabilities by Currency, as of September 30, 2001

ARS Monetary Assets ARS Monetary Liabilities

Scrap incentive owed by govt. 45.8 Payables to local suppliers 24.1


Interest subsidy owed by govt. 3.2 Provisions to local suppliers 11.3
VAT credit and other tax owed by govt. 130.6 ARS loan (VAT financing) 13.7
Receivable (tax credit reimbursement) 2.7 Other provisions 9.8
Other 7.8 Tax payable 2
Total 190.0 Total 60.9

USD Monetary Assets USD Monetary Liabilities

Cash 2.5 Accounts payable 224.5

Receivables 20.5 Loans 101.3


Total 23.0 Total 325.7

Source: Company documents.


Figures have been disguised and do not reflect the actual operations of General Motors Corp.
Exhibit 13 Cost of Hedging the ARS Exposure in Argentina

Time Horizon / Hedging Period Cost


One-month Forward $6.40
Three-month Forward $18.20
Six-month Forward $28.70
Twelve-month Forward $40.30

Source: Company documents.

You might also like