HPP Karna Kopi
HPP Karna Kopi
HPP Karna Kopi
Name : Espresso
Category : Coffee Base
Hot Only
NO Ingredients Qty Unit Price Total serving /Presentation
1 Coffee bean 18 1000 Rp 190.000 Rp 3.420
2 Water 100 15000 Rp 15.000 Rp 100
3 Sugar 1 100 Rp 28.000 Rp 280
4 Cup 1 50 Rp 23.750 Rp 475
Metode
Cost Rp 4.275
Add Cost 30% Rp 5.558
Selling Price 100% Rp 11.115
Actual Selling Rp 13.000
Name : Americano
Category : Coffee Base
Hot Only
NO Ingredients Qty Unit Price Total serving /Presentation
1 Coffee bean 18 1000 Rp 190.000 Rp 3.420
2 Water 200 15000 Rp 15.000 Rp 200
3 Sugar 1 100 Rp 28.000 Rp 280
4 Cup 1 50 Rp 23.750 Rp 475
Metode
Cost Rp 4.375
Add Cost 30% Rp 5.688
Selling Price 100% Rp 11.375
Actual Selling Rp 17.000
Name : Cappucino
Category : Coffee Base
hot & ice
NO Ingredients Qty Unit Price Total serving /Presentation
1 Coffee bean 18 1000 Rp 190.000 Rp 3.420
2 Fresh milk 150 1000 Rp 13.500 Rp 2.025
3 Sugar 1 100 Rp 28.000 Rp 280
4 Cup 1 50 Rp 23.750 Rp 475
5 ice cube 50 2000 Rp 8.500 Rp 213 Metode
Cost Rp 6.413
Add Cost 30% Rp 8.336
Selling Price 100% Rp 16.673
Actual Selling Rp 20.000
Cost Rp 7.088
Add Cost 30% Rp 9.214
Selling Price 100% Rp 18.428
Actual Selling Rp 22.000
Cost Rp 10.133
Add Cost 30% Rp 13.172
Selling Price 75% Rp 23.051
Actual Selling Rp 23.000
Cost Rp 10.133
Add Cost 30% Rp 13.172
Selling Price 75% Rp 23.051
Actual Selling Rp 23.000
Cost Rp 10.133
Add Cost 30% Rp 13.172
Selling Price 75% Rp 23.051
Actual Selling Rp 23.000
Cost Rp 9.920
Add Cost 30% Rp 12.896
Selling Price 75% Rp 22.568
Actual Selling Rp 23.000
Cost Rp 8.913
Add Cost 30% Rp 11.586
Selling Price 75% Rp 20.276
Actual Selling Rp 25.000
Cost Rp 8.913
Add Cost 30% Rp 11.586
Selling Price 75% Rp 20.276
Actual Selling Rp 25.000
Cost Rp 8.913
Add Cost 30% Rp 11.586
Selling Price 75% Rp 20.276
Actual Selling Rp 25.000
Cost Rp 5.193
Add Cost 30% Rp 6.750
Selling Price 75% Rp 11.813
Actual Selling Rp 23.000
Cost Rp 9.913
Add Cost 30% Rp 12.886
Selling Price 75% Rp 22.551
Actual Selling Rp 27.000
Cost Rp 4.516
Add Cost 30% Rp 5.871
Selling Price 100% Rp 11.741
Actual Selling Rp 25.000
Cost Rp 8.913
Add Cost 30% Rp 11.586
Selling Price 75% Rp 20.276
Actual Selling Rp 25.000
Cost Rp 1.568
Add Cost 30% Rp 2.038
Selling Price 100% Rp 4.076
Actual Selling Rp 10.000
Cost Rp 3.443
Add Cost 30% Rp 4.475
Selling Price 100% Rp 8.951
Actual Selling Rp 15.000
Name : ff
Catagory : salty snack
Hot only
NO Ingredients Qty Unit Price Total Serving/Presentation
1 ff frosen 120 2500 Rp 46.000 Rp 2.208
2 minyak 100 1000 Rp 11.500 Rp 1.150
3 saos sambal 10 1000 Rp 17.500 Rp 175
4 saos tomat 10 1000 Rp 17.500 Rp 175
5 t.a 1 50 Rp 49.900 Rp 998
metode
Cost Rp 4.706
Add cost 25% Rp 5.883
Selling Price 75% Rp 10.294
Actual selling Rp 17.000
Name : pompom tofu
Catagory : salty snack
Hot only
NO Ingredients Qty Unit Price Total Serving/Presentation
1 tahu kotak 2 10 Rp 7.000 Rp 1.400
2 minyak 100 1000 Rp 11.500 Rp 1.150
3 mayonise 20 1000 Rp 22.500 Rp 450
4 saos tomat 10 1000 Rp 17.500 Rp 175
5 t.a 1 50 Rp 49.900 Rp 998
6 tepung bombu 50 250 Rp 5.500 Rp 1.100
metode
Cost Rp 5.273
Add cost 25% Rp 6.591
Selling Price 75% Rp 11.535
Actual selling Rp 17.000
metode
Cost Rp 5.387
Add cost 25% Rp 6.734
Selling Price 75% Rp 11.785
Actual selling Rp 17.000
metode
Cost Rp 3.698
Add cost 25% Rp 4.623
Selling Price 75% Rp 8.089
Actual selling Rp 17.000
metode
Cost Rp 7.025
Add cost 25% Rp 8.781
Selling Price 100% Rp 17.562
Actual selling Rp 22.000
Name : cc cake
Catagory : sweat snack
Hot only
NO Ingredients Qty Unit Price Total Serving/Presentation
1 tepung terigu 150 1000 Rp 9.500 Rp 1.425
2 Pd.GT,RV,TR,CK 10 1000 Rp 110.000 Rp 1.100
3 skm 20 370 Rp 8.500 Rp 459
4 t.a 1 50 Rp 49.900 Rp 998
metode
Cost Rp 3.982
Add cost 25% Rp 4.978
Selling Price 100% Rp 9.956
Actual selling Rp 22.000
metode
Cost Rp 10.953
Add cost 25% Rp 13.691
Selling Price 75% Rp 23.960
Actual selling Rp 27.000
Cost Rp 7.753
Add cost 25% Rp 9.691
Selling Price 75% Rp 16.960
Actual selling Rp 25.000
Cost Rp 8.117
Add cost 25% Rp 10.147
Selling Price 75% Rp 17.757
Actual selling Rp 25.000
metode
Cost Rp 8.053
Add cost 25% Rp 10.066
Selling Price 75% Rp 17.616
Actual selling Rp 17.000