0% found this document useful (0 votes)
65 views6 pages

Solved Exercises - The Capital Asset Pricing Model Part II

The document provides examples of calculating expected returns for stocks using the capital asset pricing model (CAPM). It gives the risk-free rate, market risk premium, and betas for different stocks to calculate the expected returns. It also shows how to calculate the expected return of a portfolio that is invested in multiple stocks. The examples show applying the CAPM formula to find the expected returns in different scenarios.

Uploaded by

ana lisa melano
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
65 views6 pages

Solved Exercises - The Capital Asset Pricing Model Part II

The document provides examples of calculating expected returns for stocks using the capital asset pricing model (CAPM). It gives the risk-free rate, market risk premium, and betas for different stocks to calculate the expected returns. It also shows how to calculate the expected return of a portfolio that is invested in multiple stocks. The examples show applying the CAPM formula to find the expected returns in different scenarios.

Uploaded by

ana lisa melano
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Exercise 1: Suppose the risk premium of the market portfolio is 8%, and

we estimate the beta of Delta as βD = 1.2. The risk premium predicted for
the stock is therefore 1.2 times the market risk premium,
or 1.2 × 8% = 9.6%. What is the expected rate of return on Delta? The risk
free rate is equal to 3%.

Solution:

Market risk premium 8%


\beta D 1.2

E(R_D) = 3%+1.2*8%
E(R_D) 12.600%

Exercise 2: Suppose the risk premium on the market portfolio is estimated


at 8% with a standard deviation of 22%. What is the risk premium on a
portfolio invested 25% in GE with a beta of .8 and 75% in Delta with a beta
of 1.2?

Solution:

The beta of the portfolio:

\Beta_P = w*\Beta_Delta + (1-w)*\Beta_GE


\Beta_P = 0.75*1.2 + (1-0.75)*0.8
\Beta_P 1.1

E(rP) = rf + \Beta_P * (E(rM) -rf)

we know (E(rM) -rf) = Market risk premium


and
E(rP) -rf = Risk premium on the portfolio

E(rP) - rf = \Beta_P * (E(rM) -rf)


E(rP) - rf = 1.1 * 8
E(rP) - rf 8.8
8.80%
Exercise 3: Suppose the return on the market is expected to be 14%, a
stock has a beta of 1.2, and the T-bill rate is 6%.
Calculatle the expected return of the stock?
Solution:

E(r) = rf + \Beta * (E(rM) -rf)


E(r) = 6% + 1.2 * (14% -6%)
E(r) 15.6
15.60%

Estimating the index model


Monthly Rates of Return

-----------------Rates of Return---
Month Ford Honda
Dec-08 -18.34 23.02
Nov-08 -14.87 -25.44
Oct-08 22.83 -26.04
Sep-08 -57.88 -13.77
Aug-08 16.59 -29.61
Jul-08 -7.08 -4.92
Jun-08 -0.21 -11.01
May-08 -29.26 -15.56
Apr-08 -17.68 -6.48
Mar-08 44.41 8.78
Feb-08 -12.40 -9.60
Jan-08 -1.66 -3.13
Dec-07 -1.34 11.18
Nov-07 -10.39 -5.59
Oct-07 -15.33 -6.86
Sep-07 4.48 -0.25
Aug-07 8.71 8.79
Jul-07 -8.23 -4.78
Jun-07 -9.66 -6.32
May-07 12.95 -0.24
Apr-07 3.73 1.87
Mar-07 1.90 -0.08
Feb-07 -0.25 -0.73
Jan-07 -2.71 -0.16
Dec-06 8.26 6.70
Nov-06 -7.63 0.52
Oct-06 -1.81 0.61
Sep-06 2.35 3.60
Aug-06 -3.35 6.11
Jul-06 25.49 -1.41
Jun-06 -3.05 4.63
May-06 -3.23 5.18
Apr-06 3.04 6.39
Mar-06 -11.42 1.23
Feb-06 -0.13 6.04
Jan-06 -7.14 -3.43
Dec-05 12.45 12.61
Nov-05 -5.08 -4.31
Oct-05 -2.24 -7.52
Sep-05 -14.54 -7.77
Aug-05 -1.15 -5.37
Jul-05 -7.12 -8.88
Jun-05 5.77 5.44
May-05 2.65 4.91
Apr-05 9.50 2.25
Mar-05 -18.74 -7.84
Feb-05 -10.38 -15.28
Jan-05 -3.97 -0.24
Dec-04 -9.33 -3.02
Nov-04 3.26 1.97
Oct-04 8.75 -1.17
Sep-04 -6.48 0.08
Aug-04 -0.46 1.51
Jul-04 -4.12 1.69
Jun-04 -5.30 2.39
May-04 5.36 -0.25
Apr-04 -3.34 0.00
Mar-04 13.92 -3.19
Feb-04 -1.28 0.00
Jan-04 -5.44 0.56
-----Rates of Return------------- ---------Excess rates of return---------
Toyota S&P T-bills Ford Honda Toyota S&P
-2.95 -8.31 0.09 -18.43 22.93 -3.04 -8.40
3.71 0.97 0.02 -14.89 -25.46 3.69 0.95
-17.07 -7.04 0.08 22.75 -26.12 -17.15 -7.12
-11.32 -16.67 0.15 -58.03 -13.92 -11.47 -16.82
-4.23 -9.54 0.12 16.47 -29.73 -4.35 -9.66
4.11 1.40 0.15 -7.23 -5.07 3.96 1.25
-8.46 -1.07 0.17 -0.38 -11.18 -8.63 -1.24
-7.89 -8.52 0.17 -29.43 -15.73 -8.06 -8.69
0.54 1.34 0.17 -17.85 -6.65 0.37 1.17
0.60 4.60 0.17 44.24 8.61 0.43 4.43
-7.06 -1.03 0.13 -12.53 -9.73 -7.19 -1.16
0.21 -2.79 0.21 -1.87 -3.34 0.00 -3.00
2.03 -6.31 0.27 -1.61 10.91 1.76 -6.58
-5.58 -1.47 0.34 -10.73 -5.93 -5.92 -1.81
-1.74 -4.19 0.32 -15.65 -7.18 -2.06 -4.51
-2.07 1.03 0.32 4.16 -0.57 -2.39 0.71
1.02 3.46 0.42 8.29 8.37 0.60 3.04
-4.10 0.88 0.4 -8.63 -5.18 -4.50 0.48
-4.17 -3.53 0.4 -10.06 -6.72 -4.57 -3.93
4.24 -1.87 0.41 12.54 -0.65 3.83 -2.28
-0.54 2.95 0.44 3.29 1.43 -0.98 2.51
-5.26 3.99 0.43 1.47 -0.51 -5.69 3.56
-4.07 0.78 0.38 -0.63 -1.11 -4.45 0.40
1.38 -2.40 0.44 -3.15 -0.60 0.94 -2.84
-1.88 1.11 0.4 7.86 6.30 -2.28 0.71
11.88 0.35 0.42 -8.05 0.10 11.46 -0.07
1.74 1.58 0.41 -2.22 0.20 1.33 1.17
8.36 2.75 0.41 1.94 3.19 7.95 2.34
0.52 2.28 0.42 -3.77 5.69 0.10 1.86
2.97 1.78 0.4 25.09 -1.81 2.57 1.38
0.60 0.05 0.4 -3.45 4.23 0.20 -0.35
-2.60 -0.17 0.43 -3.66 4.75 -3.03 -0.60
-8.32 -3.37 0.36 2.68 6.03 -8.68 -3.73
7.56 0.89 0.37 -11.79 0.86 7.19 0.52
1.90 1.31 0.34 -0.47 5.70 1.56 0.97
3.05 0.22 0.35 -7.49 -3.78 2.70 -0.13
-0.87 2.09 0.32 12.13 12.29 -1.19 1.77
8.13 -0.50 0.31 -5.39 -4.62 7.82 -0.81
4.25 4.12 0.27 -2.51 -7.79 3.98 3.85
0.48 -2.65 0.29 -14.83 -8.06 0.19 -2.94
13.59 0.50 0.3 -1.45 -5.67 13.29 0.20
8.07 -1.17 0.24 -7.36 -9.12 7.83 -1.41
6.12 3.59 0.23 5.54 5.21 5.89 3.36
-0.31 -0.09 0.24 2.41 4.67 -0.55 -0.33
-1.37 3.01 0.21 9.29 2.04 -1.58 2.80
-2.25 -2.08 0.21 -18.95 -8.05 -2.46 -2.29
-3.74 -1.99 0.16 -10.54 -15.44 -3.90 -2.15
-0.53 1.93 0.16 -4.13 -0.40 -0.69 1.77
-4.50 -2.40 0.16 -9.49 -3.18 -4.66 -2.56
9.59 2.86 0.15 3.11 1.82 9.44 2.71
-3.71 4.35 0.11 8.64 -1.28 -3.82 4.24
1.59 1.18 0.11 -6.59 -0.03 1.48 1.07
-2.97 0.89 0.11 -0.57 1.40 -3.08 0.78
-1.01 0.15 0.1 -4.22 1.59 -1.11 0.05
-1.99 -3.30 0.08 -5.38 2.31 -2.07 -3.38
12.81 1.79 0.06 5.30 -0.31 12.75 1.73
-1.17 1.62 0.08 -3.42 -0.08 -1.25 1.54
-1.74 -1.98 0.09 13.83 -3.28 -1.83 -2.07
8.34 -1.38 0.06 -1.34 -0.06 8.28 -1.44
4.11 1.28 0.07 -5.51 0.49 4.04 1.21
Beta 5 years 1.81 0.86 0.71 1.00

"Compute the values of the beta"

You might also like