Chapter (8) : Financial Ratios Analysis: February 2019
Chapter (8) : Financial Ratios Analysis: February 2019
net/publication/330872853
CITATIONS READS
4 11,031
1 author:
SEE PROFILE
Some of the authors of this publication are also working on these related projects:
All content following this page was uploaded by Saoud J. Mashkour Alamry on 05 February 2019.
CHAPTER (8)
Liquidity Ratio
Activity Ratio
Profitability Ratio
Solvency Ratio
Project Evaluation
Investment Policies
1
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
CHAPTER (8)
FINANCIAL RATIOS ANALYSIS
2
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Proprietor’s Funds
Formula: Proprietary Ratio =
Total Assets
Long−term Debts
Formula: Debt Equity Ratio = Shareholders Funds
3
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
A low debt equity ratio indicates that the management of the firm is following a
very conservative policy which is quite satisfactory from creditors angle.
A very high debt equity ratio indicates a risky situation as proportion of
borrowed funds is quite high.
(2) Profit and Loss Account Ratios نسب حساب األرباح والخسائر
These ratios are classified into the following categories, viz.:
i. Net Profit Ratio نسبة صافي الربح
This ratio shows the earnings left for shareholders (equity and preference) as
a percentage of net sales.
This ratio measures overall efficiency of all the functions of a business firm
like production, administration, selling, financing, pricing, tax management etc.
This ratio is very useful for prospective investors as it reveals the overall
profitability of the firm.
Higher the ratio, the better it is because it gives an idea of overall efficiency of
the firm.
This ratio is calculated as follows :
Formula :
Net Profit
Net Profit Ratio =Net sales ×100
Example :
Net Profit : 600,000
Net Sales: 6,000,000
600,000
Net Profit Ratio= 6,000,000 =10%
4
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Formula :
Operating cost
Operating Ratio = ×100
Net sales
[Note : Equity Shareholders' Funds = Equity Capital (+) Reserves, retained earnings
and Surplus].
5
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
This ratio indicates the productivity of the owned funds employed in the firm.
However, in judging the profitability of a firm, it should not be overlooked that during
inflationary periods, the ratio may show an upward trend because the numerator of
the ratio represents current values whereas, the denominator represents historical
values.
iii. Price Earnings Ratio نسبة عوائد (أرباح ) السهم
This ratio is calculated with the help of the following formula :
Example :
If the share price of a company is 240 and EPS is 40, the P/E ratio will be
240
= 6 times. It indicates that the market value of every Dinar of earnings is six times,
40
6
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Here net profit does not include the interest to be paid to the lenders. But,
since interest is included in the real return on total assets, an improved form of ROA
is:
(ii) Return on Capital Employed (ROCE) العائد على راس المال المستخدم
ROA = (net profit excluding taxes+ interest paid) ÷ total assets
ROCE is the second type of ROI. Here net profit, excluding tax, is expressed
as a ratio of the total amount of invested capital. The total amount of capital provided
by the owner of the firm and the lenders is the total invested capital in this case.
7
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Now the shares of a company may be of two types: preference shares and
ordinary shares. Here, if the shares are ordinary shares, then we may write:
We may mention here two more measures of the rate at which the owners of
ordinary shares may obtain return from their company. These two rates of return
are “earning per share” (EPS) and “dividend per share” (DPS).
By definition, we have:-
8
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
It may be noted here that the share owners may earn at the rate of EPS only
when the company actually distributes all the money equal to the numerator of the
formula for EPS among the shareholders.
9
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
10
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Exercises Solved
Exercise No. 1
The following are the summarized Profit and Loss A/c and Balance Sheet of
Zane Ltd. for
Dr. Profit and Loss Account Cr.
Particulars IQD Particulars IQD
To Opening Stock 99,000 By Sales 950,000
To Purchases 545,000 By Closing Stock 150,000
To Freight Inward 16,000
To Gross Profit 440,000
1,100,000 1,100,000
To Operating Expenses 200,000 By Gross Profit 440,000
To Loss on Sale of Asset 40,000. By Non-operating income 60,000
To Net Profit 260,000
500,000 500,000
Balance Sheet
Liabilities IQD Assets IQD
Share Capital 200,000 Land and Building 150,000
Reserve and Surplus 260,000 Plant and Machinery 180,000
Bill Payable 40,000 Stocks 150,000
Other Current Liabilities 90,000 Debtors 45,000
Bills Receivable 5,000
Cash & Bank 60,000
590,000 590,000
11
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Solution :
G.P
(1) Gross Profit Ratio = Sales ×100
440,000
= 950,000 ×100
= 46.32 %
Operating Profit
(2) Operating Profit Ratio = ×100
Sales
240,000
= ×100
990,000
= 24.24%
Net Profit
(3) Return on Capital Employed = Capital Employed×100
260,000
= 460,000 (200,000 + 260,000) ×100
= 56.52%
Cost of Goods Sold
(4) Stock Turnover Ratio = Average Stock
510,000
= 124,750
= 4.088
Credit Sales
(5) Debtors Turnover Ratio =Average Debtors (+) Average Bills Receivable
950,000
= 45,000 + 5,000
950.00
= 50,000
= 19
Current Assets
(6) Current Ratio = Current Liabilities
260,000 (150,000 + 45,000 + 5,000 + 60,000)
= 130,000(40,000 + 90,000)
= 2:1
Sales
(7) Sale to Fixed Assets Ratio = Fixed Assets
950,00
= 330,000
12
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
= 2.88 Times
N.P
(8) Net Profit to Fixed Assets Ratio = Fixed Assets × 𝟏𝟎𝟎
260,000
= 330,000 ×100
= 78.79%
Sales
(9) Sales to Capital Employed Ratio = Capital Employed
950,000
= 460,000
= 2.06
Sales
(10) Turnover to Total Assets Ratio = Total Assets
950,000
= 590,000
= 1.61 Times
Exercise No.2
Betal Manufacturing company submits the following Profit and Loss Account
for the year ended 31st March, 2019.
To Wages 48.000
To Manufacturing Expenses 32,000
To Gross Profit c/d 104,000
396,000 396,000
To Selling & Distribute
8,000 By Gross Profit b/d 104,000
Expenses
By Profit on Sale of
To Administrative Expenses 45,600 Shares 9,600
To Loss by Fire 2,400
To Loss on Sale of Furniture 1,600
To Net Profit 56,000
113,600 113,600
Calculate :
1. Gross profit ratio,
2. Net profit ratio,
3. Operating profit ratio,
13
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Solution :
Gross profit
(i) Gross Profit Ratio = × 𝟏𝟎𝟎
Sales
104,000
= 320,000 × 100
= 32.5%
Net Profit
(ii) Net Profit Ratio = × 𝟏𝟎𝟎
Sales
56,000
= 320,000 × 100
= 17.5%
Cost of Goods Sold (+)Operating Expenes
(iii) Operating Ratio = × 𝟏𝟎𝟎
Sales
216,000 (+)53,600
= 320,000
× 100
= 84.25%
Operating Net Profit
(iv) Operating Profit Ratio = ×100
Sales
48,000
=320,000 × 100
= 15%
Exercise No.3
From the following Balance-sheet of XYZ Ltd., calculate the following ratios:
1. Current ratio,
2. Liquid ratio,
3. Absolute liquidity ratio,
4. Current assets to Fixed assets ratio,
5. Debt to equity ratio,
6. Proprietary ratio,
7. Capital gearing ratio,
8. Fixed assets ratio.
14
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Solution :
Current Assets
I. Current Ratio = Current Liabilities
1,000,000
= 400,000
= 2.5:1
Note : Current assets include inventories, debtors, bills receivable, bank
balance and short-term investments.
Current liabilities include creditors, bills payable, bank overdraft, taxation
provision.
Current Assets
II. Liquid Ratio = Liquid Liabilities
1,000,000 (−) 600,000
= 400,000 (−) 20,000
Liquid Assets= Current Assets (-) Stock
Liquid Liabilities = Current Liabilities (-) Bank Overdraft
400,000
Overheads = 380,000
= 1.05:1
Cash at Bank (+) Short−term Investments
III. Absolute Liquidity Ratio = Current Liabilities
220,000
= 400,000
= 0.55:1
Current Assets
IV. Current assets to fixed assets = Fixed Assets
1,000,000
=
1,900,000
= 0.526:1
Note : Fixed assets include Goodwill, Plant and Machinery, Furniture and
Land and Building.
15
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Exercise No. 4
From the following details prepare the balance sheet of ABC Ltd.
Stock Turnover 6
Capital Turnover Ratio 2
Fixed Assets Turnover Ratio 4
Gross Profit 2%
Debt Collection Period 2 months
Creditors Payment Period 73 days
The Gross Profit IQD 6,00,000. Closing Stock IQD 5,000 in excess of
Opening Stock.
16
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Solution :
Balance Sheet of ABC Ltd,
Liabilities IQD Assets IQD
Capital 120,000 Closing Stock 42,500
Creditors 49,000 Debtors 50,000
Fixed Assets 60,000
Cash 16,500
169,000 169,000
Working Notes:
Gross Profit
1. Gross Profit Ratio × 100
Sales
600,000
2%= × 100
Sales
600,000
2= Sales
240,000
6 = Average Stock
17
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
240,000
2= Capital
=6
Credit Sales
OR Debtors Turnover Ratio = Average Debtors
Assuming Sales as Credit Sales and Debtors Turnover Ratio is based on
year-end figures, we have,
300,000
Debtors = 6
= 50,000 IQD
6. Creditors Payment Period = 73 Days
365 Days
Creditors Turnover Ratio = Creditors Payment Period
365 days
= 73 days
= 5 days
Assuming all purchases to be credit purchases, the amount of purchase is
determined as follows :
Cost of Goods Sold= Opening Stock (+) Purchases (-) Closing Stock
240,000 = 37,500 (+) Purchases (-) 42,500
240,000 (+) 42,500 (-) 37,500= Purchases
Purchases = 245,000 IQD
Credit Purchases
Now. Creditors Turnover Ratio = Closing Stock
245,000
5= Closing Stock
18
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Exercise No. 5
Following are the ratios relating to the trading activities of an organization.
- Debtors Velocity = 3 months
- Stock Velocity = 4 months
- Creditors Velocity = 2month
- G. P. Ratio = 25%
- Capital Turnover Ratio =3
- Fixed Assets Turnover Ratio =4
Gross Profit for 2018-19 IQD 750,000. Stock as on 31-3-2019 was 30,000
IQD more than it was on 1-4-2018. At the end of the year Bills Payable and Bills
Receivable were 45,000 IQD and 50,000 IQD and Bank Overdraft was 110,000
IQD.
Requirement: Prepare a statement of Proprietary Fund for the year ended 31-3-
2019.
Solution :
Statement Showing Proprietary Fund as on 31-3-2019
Particulars IQD IQD
Fixed Assets 750,000
Add : Current Assets (CA):
Closing Stock 765,000
Debtors 750,000
Bills Receivable 50,000 1,565,000
Less : Current Liabilities (CL): 2,315,000
Creditors 380,000
Bills Payable 45,000
Overdraft 110,000 535,000
Proprietary Fund 1,780,000
Working Notes :
Debtors
1- Debtors Velocity = Sales × 12
Debtors
OR 3 = 3,000,000 × 12
3,000,000
Debtors = 4
= 750,000 IQD
G.P.
2- G.P. Ratio = Sales × 100
G.P
25= Sales × 100
750,000
= ×100
Sales
Sales = 750,000 ×4
= 3,000,000 IQD
19
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
= 3 times
Now, Cost of Goods Sold = Sales – G.P.
Cost of Goods Sold = 3,000,000 – 750,000
= 2,250,000 IQD
Let the Opening Stock be y.
Closing Stock = y + 30,000
y + y + 30,000
Average Stock = 2
2y + 30,000
= 2
2 (y + 15,000)
=
2
= y + 15,000
Cost of Goods Sold
Now. Stock Velocity = Average Stock
2,250,000
i.e., 3= y+15,000
3y+45,000 = 2,250,000
3y = 2,205,000
2,205,000
y= 3
= 735,000 IQD
Opening Stock = 735,000 (y)
Now. Closing Stock = y+ 30,000
Closing Stock = 735,000 + 30,000
= 765,000 IQD
Turnover
4- Capital Turnover Ratio = Capital
3,000,000
3= Capital
20
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Turnover
5- Fixed Asset Turnover Ratio = Fixed Assets
3,000,000
4= Fixed Assets
2,280,000
Creditors =
6
= 380,000 IQD
()The Purchase figure of 2,280,000 IQD can be found by Opening Trading A/c.
Exercise No. 6
With the help of the following ratios regarding Kachin Ltd. draw the balance
sheet for the year ended 31 March, 2019.
Current ratio 2.5 Liquid ratio 1.5
Net working capital 300,000 IQD.
Stock turnover ratio (cost of sales/closing stock) 6 times Gross profit ratio
20%
Fixed assets turnover ratio (on cost of sales) 2 times Debt collection period 2
months Fixed assets to shareholders net worth 0.80
Reserve and surplus to capital 0.50.
Solution :
Working Notes:
CA= 2.5 CL
21
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
𝐶𝐴 − 𝑆𝑡𝑜𝑐𝑘= 300,000
𝑆𝑡𝑜𝑐𝑘 =500,000 – 300,000
𝑆𝑡𝑜𝑐𝑘 = 200,000 IQD
Cost of Sales
(3) Stock Turnover Ratio =Closing Stock
Cost of Sales
6= 200,000
Cost of Sales = 1,200,000 IQD
𝟏,𝟓𝟎𝟎,𝟎𝟎𝟎
(5) Debtors = ×2
𝟏𝟐
= 250,000
(6) Fixed Assets = 2 x 12,00,000
= 2,400,000 IQD
Fixed Assets
(7) Fixed Assets to Net worth = Net Worth
2,400,000
0.80 = Net Worth
Net Worth = 3,000,000 IQD
(8) Reserves and Surplus to Share Capital
Reserves and Surplus
= Equity Share Capital
= 0.50
1
Reserves and Surplus = 2 of Equity Share Capital
But, Net Worth = Capital (+) Reserve
= 3,000,000 IQD
22
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
1
3,000,000 = [Equity Share Capital (+)2 Equity Share Capital]
2
Share Capital = 3,000,000x3
= 2,000,000
Reserves and Surplus = 0.50 of 2,000,000
= 1,000,000 IQD
Investment (Balancing
Figure) 300,000
3,200,000 3,200,000
Exercise No. 7
Following information is given for two companies A Ltd. and B Ltd.
Particulars A Ltd. B Ltd.
Current Ratio 1.25 1.01
Liquid Ratio 0.96 0.69
Gross Profit Ratio 26.7% 33.3%
Debt Equity Ratio 0 0.33
Net Profit Ratio 15% 10%
Solution :
(a) Current Ratio of A. Ltd is 1.25 which is not favorable. Hence, the short-term
financial position of the company is not strong.
Current Ratio of B. Ltd. is 1.01 which is not favorable. Hence, the short-term
financial position of the company is not strong.
(b) Liquid Ratio of A. Ltd. is 0.96, which shows that the solvency position of A.
Ltd. is not strong.
satisfactory. (0.96 < 1)
Liquid Ratio of B. Ltd. is 0.69, which shows that the solvency position of B.
Ltd. is not satisfactory.(0.69 < 1)
(c) Gross Profit Ratio of A. Ltd. is 26.7% and B. Ltd is 33.3% which shows
that the profitability of both the companies seems to be satisfactory. However,
whether there is an improvement in the profitability or not depends on the
comparative study of figures of the previous accounting periods.
(d) Debt Equity Ratio of A. Ltd is 0 and B. Ltd is 0.33. Banking Companies
consider debt equity ratio upto 2 : 1 as normal. Debt equity ratio in both our
23
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
cases was lower than the normal debt equity ratio. This shows that there was
a greater margin of safety available to loan creditors. Both the companies was
eligible for long-term financial assistance.
(e) The Net Profit Ratio of A. Ltd is 15%, which shows that the profitability of
the company seems to be quite satisfactory.
The Net Profit Ratio of B. Ltd. is 10% which is quite low. This shows that the
profitability position of the company is quite unsatisfactory. The management
is not efficient in controlling cost.
Exercise No. 8
The Current Ratio is twice than Quick Ratio. Calculate value of stock, if working
capital is 40,000/- IQD , & bank overdraft is 10,000/- IQD .
Solution :
Here, Current Ratio = 2
Current Assets (CA)
Now, Current Ratio = Current Liabilities (CL)
CA-CL= Working Capital
40,000+CL
2= Ca – cl = 40.000 IQD
𝐶𝐿
80,000− Stock
1 = 40,000− 10,000
80,000− Stock
1= 30,000
24
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Exercises
Exercise No.1:
The following is the balance sheet of Iraqi Rubber Industries Company
for the financial year ended 31/12/2019:
Liabilities IQD Assets IQD
capital 2,000,000 building 1,000,000
Net profit 302,000 equipment 1,200,000
long-term loans 320,000 inventory 31/12 at a sales 480,000
price
creditors 440,000 Financial investments 98,000
25
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Additional Information:
1. The value of the beginning inventory at 1/1/2019 was 320,000 dinars at
cost.
2. The selling price is determined in accordance with the company's policy
plus 20% as the profit margin for the cost.
3. Total profit for the year amounted to 360,000 dinars.
4. Credit purchases represent two-thirds (2/3) of the cost of net sales.
5. The discount rate charged by the bank is 5%. The average maturity of
the notes receivable is 4 months.
6. Payment period average planned by the company is 3 months.
7. Storage period average planned by the company is 80 days.
8. Cash ratio (monetary standard) accepted by the company is 50%.
Required:
1. Rebalancing the balance sheet in accordance with accounting standards
and applying financial analysis.
2. Use the revised balance sheet data to extract the following ratios:
Cash ratio (cash standard).
Creditors Turnover.
Payment period average
Inventory turnover.
Storage period average .
Fixed asset turnover.
Exercise No.2
The net profit before interest and tax for an industrial company for the year
2019 is 520,000 dinars and the debit annual interest is 80,000 and the annual
installments due for the same year are 120,000.
Required : Determine the company's ability to service its debt for the year 2019 and
compare it with the year 2018 by 1.5 times.
26
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Exercise No.3
The following is the financial data extracted from the records of a company for
the years 2018 and 2019.
particular 2018 2019
Net profit before interest and taxes 500,000 1,800,000
Net operating assets 2,000,000 5,000,000
Net sales 2,500,000 7,500,000
Required:
A. Determine the profit margin, and turnover of operating assets.
B. Determine The company's earning power during the two years and comment
on it.
Exercise No.4
the following data abstracted from records of an industrial company for the
years 2018 and 2019
particular 2018 2019
Total assets (fixed and current) 480,000 520,000
Total long and short term debt 360,000 240,000
Require : find the ratio of debt (financial leverage) of the company for 2018 and
2019.
Exercise No.5
The following is the data of a company for the period ended 31/12/2019:
particular Amount particular Amount
Creditors ؟ Cash ؟
Accrued Expenses 875000 notes receivable ؟
Total current liabilities ؟ Debtors ؟
Long-term liabilities ؟ inventory ؟
Total liabilities ؟ Expenses paid in advance ؟
Equity ؟ Total Current Assets ؟
؟ machinery and equipment 550000
Total Liabilities and Equity ؟ Total assets ؟
27
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Additional Information:
1. Inventory turnover = 10 times
2. Quick Liquidity ratio = 2:1
3. Gross profit = 7,800,000
4. Net profit = 2,080,000
5. Total debt to the equity ratio = 1:4
6. Asset turnover rate = 2
7. Profit margin ratio = 8%
8. Debtors Turnover rate = 8 times
9. Balances of accounts receivable, inventory, equity and total assets as of
31/12/2019 are identical to their balances as at 31/12/2018.
10. Convertible quick assets to cash consist of the following:
cash 27%
notes receivable 8%
debtors 65%
11. All sales and procurement results.
Required:
a. Find the values of the balances indicated by a question mark (?).
b. Find a rate of return on assets.
c. Find a rate of return on equity.
28
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
Exercise No.6
The balance sheet of an industrial corporation for the year ended 31
December 2019 is as follows:
Liabilities Assets
equity fixed assets 770.000
capital 500.000 (-) 150.000
Depreciation of
Fixed assets
net profit for 40.000 Current assets:
the year
additional information
• Annual net sales of 1,260,000 dinars
• Annual net purchases of 600,000 dinars
• Cost of sales is 1,181,600 dinars
Required: Calculate the following financial ratios:
1. Current ratio
2. Quick liquidity ratio
3. Creditors turnover and notes payable
29
Analysis of Financial Statements………..Chapter(8): Financial Ratios Analysis
30