FinMan Compre
FinMan Compre
Part A (Closed Book). There are thirty questions and each question carries 2 marks. There
is ONLY one correct option for each question. Write your final answer in the table given
below. 1 mark will be deducted for every wrong answer.
1 2 3 4 5 6 7 8 9 10
11 12 13 14 15 16 17 18 19 20
21 22 23 24 25 26 27 28 29 30
15. Consider an investment with an initial cost of $20,000 that expected to last for 5 years.
The expected cash flows in Years 1 and 2 are $5,000 each, in Years 3 and 4 are $5,500
each, and the Year 5 cash flow is $1,000. Assume each annual cash flow is spread evenly
over its respective year. What is the payback period, in years?
A. 3.18
B. 3.82
C. 4.00
D. 4.55
E. None of the above
Ans: B
16. An investment project has an initial cost of $260 and cash flows $75, $105, $100, and
$50 for Years 1 to 4, respectively. The cost of capital is 12 percent. What is the
discounted payback period, in years?
A. 3.76
B. 3.42
C. 3.68
D. 3.92
E. None of the above
Ans: E
17. An investment with an initial cost of $4,000 produces cash flows of $3,400, −$500,
$2,800, −$100, and $6,000 for Years 1 to 5, respectively. How many IRR’s does this
project have?
A. 4
B. 3
C. 2
D. 5
E. 6
Ans: D
18. A proposed project costs $300 and has cash flows of $80, $200, $75, and $90 for Years 1
to 4, respectively. Because of its high risk, the project has been assigned a discount rate
of 16 percent. In dollars, how much will this project return in today’s dollars for every $1
invested?
A. $1.01
B. $0.99
C. $1.05
D. $0.95
E. $1.03
Ans: C
19. You own 25 percent of ABC Inc. You have decided to retire and want to sell your shares
in this closely held, all-equity firm. The other shareholders have agreed to have the firm
borrow $1.5 million to purchase your 1,000 shares of stock. What is the total value of this
firm today if you ignore taxes?
A. $4.8 million
B. $5.1 million
C. $5.4 million
D. $4.5 million
E. None of the above
Ans: E
20. A firm has a debt-equity ratio of .64, a pretax cost of debt of 8.5 percent, and the
unlevered WACC of this firm is 12.6 percent. What is the cost of equity if you ignore
taxes?
A. 8.06%
B. 9.8%
C. 11.12%
D. 15.22%
E. None of the above
Ans: D
21. The Winter Wear Company has expected perpetual earnings before interest and taxes of
$3,800, an unlevered cost of capital of 15.4 percent and a tax rate of 35 percent. The
company also has $2,600 of total debt outstanding with a coupon rate of 5.7 percent. The
debt is selling at par value. What is the value of this firm?
A. $33,426.88
B. $16,948.96
C. 16,323.44
D. 12,055.04
E. None of the above
Ans: B
22. ABC Ltd. currently an all-equity firm that has 22,000 shares of stock outstanding with a
market price of $27 a share. The current cost of equity is 12 percent and the tax rate is 35
percent. The firm is considering adding $225,000 of debt with a coupon rate of 6.25
percent to its capital structure. The debt will sell at par. What will be the levered value of
the equity?
A. $325,500
B. $447,750
C. $721,250
D. $672,750
E. $594,000
Ans: B
23. The Montana Hills Co. has expected perpetual earnings before interest and taxes of
$17,100, an unlevered cost of capital of 12.4 percent, and debt with both a book and face
value of $25,000. The debt has an annual 6.2 percent coupon. If the tax rate is 34 percent,
what is the value of the firm?
A. $91,016.13
B. $137,903.23
C. $99,516.13
D. $106,666.67
E. $146,403.23
Ans: C
24. Joe's Leisure Time Sports is an unlevered firm with an aftertax perpetual net income of
$78,400. The unlevered cost of capital is 11.4 percent and the tax rate is 35 percent. What
is the value of this firm?
A. $447,017.54
B. $581,818.02
C. $687,719.30
D. $613,309.24
E. 537,900.46
Ans: C
25. The Spartan Co. has an unlevered cost of capital of 11.6 percent, a cost of debt of 7.9
percent, and a tax rate of 35 percent. What is the target debt-equity ratio if the targeted
levered cost of equity is 12.6 percent?
A. .42
B. .44
C. .49
D. .56
E. .62
Ans: A
26. Salmon Inc. has debt with both a face and a market value of $227,000. This debt has a
coupon rate of 7 percent and pays interest annually. The expected perpetual earnings
before interest and taxes is $87,200, the tax rate is 35 percent, and the unlevered cost of
capital is 12 percent. What is the firm's cost of equity (in %)?
A. 12.92
B. 13.28
C. 13.92
D. 14.27
E. 16.65
Ans: D
27. Aspen's Distributors has a levered cost of equity of 13.84 percent and an unlevered cost
of capital of 12.5 percent. The company has $5,000 in debt that is selling at par. The
levered value of the firm is $14,600 and the tax rate is 34 percent. What is the pretax cost
of debt (in %)?
A. 7.92
B. 8.16
C. 8.60
D. 8.84
E. 9.00
Ans: C
28. Your firm has a $250,000 bond issue outstanding. These bonds have a coupon rate of 7
percent, pay interest semiannually, and have a current market price equal to 103 percent
of face value. What is the amount of the annual interest tax shield given a tax rate of 35
percent?
A. $6,125
B. $6,419
C. 6,309
D. 17,500
E. 18,025
Ans: A
29. Juanita's Steak House has $12,000 of debt outstanding that is selling at par and has a
coupon rate of 8 percent. The tax rate is 34 percent. What is the present value of the tax
shield?
A. $2,823
B. $2,887
C. $4,080
D. $4,500
E. $4,633
Ans: C
30. Based on MM with taxes and without taxes, how much time should a financial manager
spend analyzing the capital structure of his/her firm?
A. No time at all.
B. No time should be spent under MM (no taxes) scenario but if taxes are present
then manager must carry out the analysis to find that optimal level of debt that
maximizes the levered firm value.
C. The manager has nothing to decide
D. Both A and C
E. None of the above
Ans: D
Part B – 80 Marks
Note: Generally the working capital over the project’s life is required at the beginning of
the project and by the end of project’s life the working capital requirement becomes zero.
Each wrong answer attracts a penalty of 2 Marks. The paper is of 80 marks, hence, there is a
bonus of 10 marks!
1. ABC Ltd. is considering a 3-year project with an initial cost for fixed assets of $618,000.
The project will reduce operating costs by $265,000 a year. The equipment will be
depreciated straight-line to a zero book value over the life of the project. At the end of the
project, the equipment will be sold for an estimated $60,000. The tax rate is 34 percent.
The project will require $23,000 in extra inventory over the project’s life. Given the
information, what is the NPV if the discount rate assigned to the project is 14 percent?
5 Marks
A. $-2,646
B. $-30,086.23 *** there was a typo in the q. paper. Hence, NAs will also qualify.
C. $32,593.78
D. $43,106.54
E. $16,884.40
Ans: B
2. A firm is considering the installation of a new computer system that will cut annual
operating costs by $12,000. The system will cost $42,000 to purchase and install. This
system is expected to have a 5-year life and will be depreciated to zero using straight-line
depreciation. What is the amount of the earnings before interest and taxes for each year of
this project? 5 Marks
A. -$20,400
B. $5,400
C. $3,600
D. $12,000
E. $20,400
Ans: C
A. 90,000
B. 190,000
C. 110,000
D. 101,000
E. 350,000
Ans: B
4. The initial cash flow is ($): 5M
A. 1,350,000
B. 1,000,000
C. 9,80,000
D. 9,40,000
E. 1,550,000
Ans: C
5. The incremental increase in annual expenses (excluding depreciation) is ($): 5 M
A. 265,500
B. 243,500
C. 23,500
D. 103,000
E. 282,000
Ans: E
7. ZEL Company's bonds were issued several years ago and now have 20 years to maturity
left; no special features such as call date etc. are attached to these bonds. These bonds
have a 9.25% annual coupon, paid semiannually, sells at a price of $1,075, and have a par
value of $1,000. If the firm's tax rate is 40%, the component cost of debt for use in the
WACC is closest to?
5M
A. 4.27%
B. 3.94%
C. 5.63%
D. 6.08%
E. 3.57%
Ans: C *** After tax cost of debt (multiply bond’s YTM by (1-t). Closest to 5.08%
8. TSW Inc. had the following data for last year: Net income = $800; Net operating profit
after taxes (NOPAT) = $700; Total assets = $3,000; and Total operating capital = $2,000.
Information for the just-completed year is as follows: Net income = $1,000; Net
operating profit after taxes (NOPAT) = $925; Total assets = $2,600; and Total operating
capital = $2,500. How much free cash flow did the firm generate during the just-
completed year? 5M
A. $383
B. $425
C. $468
D. $514
E. $566
Ans: B
ANS: B
9. ABC Corporation has the following balance sheet. How much net operating working
capital does the firm have?
5M
A. $54
B. $60
C. $66
D. $72.6
E. $79.86
Ans: B
10. The CEO of Harding Media Inc. as asked you to help estimate its cost of common equity.
You have obtained the following data: D0 = $0.85; P0 = $22.00; and g = 6.00% (constant).
The CEO thinks, however, that the stock price is temporarily depressed, and that it will
soon rise to $40.00. Based on the DCF approach, by how much would the cost of
common equity would change if the stock price suddenly changes as the CEO expects?
5M
A. -1.49%
B. -1.66%
C. -1.84%
D. -2.03%
E. -2.23%
Ans: C
ANS: C
Old Price New Price
D0 $0.85 $0.85
P0 $22.00 $40.00
g 6.00% 6.00%
D1 = D0 * (1 + g) $0.901 $0.901
rs = D1/P0 + g 10.10% 8.25%
Difference, rs0 - rs1 -1.84%
11. You own a 1-year call option on 1 acre of Mumbai real estate. The exercise price is Rs
200 crores, and best estimate regarding the future cash flows from the asset is that it is
expected to generate Rs 17 crore of after-tax free cash flows per annum from next year to
the owner till perpetuity. The required rate of return given the riskiness of the project is
10%. The land is currently used as a parking lot and generates Rs 2 crores per annum
which is just enough to cover real estate taxes. The annual standard deviation is 20
percent and the interest rate is 8 percent. How much is your call worth (in crores)?
8M
A. 6.93
B. 7.99
C. 6.88
D. 2.51
E. 6.05
Ans: 7.99 (using BSM)
12. A firm is analyzing a proposed project. The company expects to sell 3,000 units, with an
expected swing in sales of plus/minus 15 percent. The expected variable cost per unit is
$8 and the expected fixed costs are $12,500. Cost estimates are considered accurate
within a plus or minus 5 percent range. The depreciation expense is $4,000. The sale
price is estimated at $18 a unit, plus or minus 2 percent. The project requires $24,000 of
fixed assets, which will be worthless when the project ends in six years. Also required is
$6,500 of net working capital for the life of the project. The tax rate is 34 percent and the
required rate of return is 12 percent. Given the information, what is the net present value
of the worst-case scenario?
A. $2,979.40 8 Marks
B. −$4,008.16
C. −$3,810.29
D. −$6,705.72
E. $6,308.15
Ans: D
14. Now assume that one year from now the firm will know the performance of Pr. O. Also,
assume that after receiving the cash flows at t = 1, the firm has the option to abandon the
project, in which case it will receive an additional $100,000 at t = 1 but no cash flows
after t = 1. Assuming that the cost of capital remains at 12%, what is the estimated value
of the abandonment option, without using any option pricing model?
7M
A. $0
B. $2,075
C. $4,067
D. $8,945
E. $10,745
F. None of the above
Ans: E
No abandonment:
Abandonment:
********************