HARGA SUBKON Hotel Indonesia

DAFTAR ITEM PEKERJAAN DOMINAN
NO ITEM PEKERJAAN SAT VOLUME SPESIFIKASI JUMLAH
1 Ceiling m2 111,555.00 Gypsum (ex Jaya board, CSR) 8,867,573,248

Accoustic (ex Armstrong, USG or app. Eq) uk 600x600x19 cm
Cal Silikat (ex Tombo, Type New Lux, Nichias Corp, Japan)
Perforated Aluminium panel ex Luxalon (600x600x7 cm)
Prepainted Aluminium ceiling 100x100 cm
2 Pintu Kayu bh 3,766.00 Teak or kamper 7,950,441,150
3 Steel Door bh 2,059.00 Ex Bostinco or equal 6,957,826,425
4 Cat m2 443,011.00 Ex ICI or equal 6,150,581,525
5 Ironmongeries bh CISA or equal to CISA product 4,492,687,300
6 Keramik m2 60,841.00 Ex Roman, Asia tile Or equal 4,147,748,296
7 Glazed Door bh 912 Ex YKK or appr. Equal 4,215,464,533
8 Handrails & Balustrade m 5,733.00 Ø 2.5" black steel 983,173,500
9 Kingpost & Strutting bh . 2WF 588x300x12x20, shear studs 2x20 Ø 5/8" L=8 m 4,051,148,000
10 Ground Anchor bh 462.00 Free length 17m bond lenth 10 m at 1,5 m center 3,298,680,000
Free length 22m bond lenth 8 m at 1,5 m center
11 Besi kg 11,805,896.00 BJTD-40 59,383,656,880
12 Bekisting m2 346,648.00 17,526,699,000
13 Beton m3 111,116.00 Fc-550, Fc-500, Fc-450, Fc-400, Fc-350, Fc-300, FC-250, Fc-100 42,692,011,000
Fc-400 (mat foundation), K-250 (secant pile)
14 Bored pile m' 33,300.00 Ø 1.200 mm, L = 50 m (Beton Fc-250 kg/cm2) 28,981,741,600
15 Secant pile m' 14,796.00 Ø 880 mm, L = 18 m (beton Fc-250 dan Fc-200 ->primer) 8,504,902,155
16 Excavation + Remove off site m3 140,784 3,871,560,000
17 Marmer m2 - Ex Citatah -
18 Granite m2 3,332.00 Nero Africa, New Imperial Red -
19 Parquit m2 3,018.00 Teak -
20 Water proofing m2 54,955.00 Vandex super, Vandex premix (wet area) ex Hitchins 9,308,396,450
Sheet membraneTraffigard (roofing) ex Hitchins
21 Dinding celcon m2 78,823.00 Celcon concrete block or equal 6,552,651,380
227,936,942,442
free length 22 m and bond length 8 m at 1,5 m centers
free length 17 m and bond length 10 m at 1,5 m centers

NO ITEM PEKERJAAN SAT VOLUME JUMLAH
1 Ceiling m2 111,555.00 8,867,573,248

2 Pintu Kayu bh 3,766.00 7,950,441,150
3 Steel Door bh 2,059.00 6,957,826,425
4 Cat m2 443,011.00 6,150,581,525
5 Ironmongeries bh - 4,492,687,300
6 Keramik m2 60,841.00 4,147,748,296
7 Glazed Door bh 912.00 4,215,464,533
8 Handrails & Balustrade m 5,733.00 983,173,500
9 Kingpost & Strutting bh . 4,051,148,000
10 Ground Anchor bh 462.00 3,298,680,000
11 Besi kg 11,805,896.00 59,383,656,880
12 Bekisting m2 346,648.00 17,526,699,000
13 Beton m3 111,116.00 42,692,011,000
14 Bored pile (inc besi & beton) m' 33,300.00 28,981,741,600
15 Secant pile (inc besi & beton) m' 14,796.00 8,504,902,155
16 Excavation + Remove off site m3 140,784.00 3,871,560,000
17 Marmer m2 - -
18 Granite m2 3,332.00 -
19 Parquet m2 3,018.00 -
20 Water proofing m2 54,955.00 9,308,396,450
21 Dinding celcon m2 78,823.00 6,552,651,380
JUMLAH TOTAL 227,936,942,442

NO ITEM PEKERJAAN SAT VOLUME JUMLAH
1 Besi kg 11,805,896.00 59,383,656,880

2 Beton m3 111,116.00 42,692,011,000
3 Bored pile (inc besi & beton) m' 33,300.00 28,981,741,600
4 Bekisting m2 346,648.00 17,526,699,000

5 Parquet m2 3,018.00 -
6 Granite m2 3,332.00 -
7 Water proofing m2 54,955.00 9,308,396,450
8 Ceiling m2 111,555.00 8,867,573,248
9 Secant pile (inc besi & beton) m' 14,796.00 8,504,902,155

10 Pintu Kayu bh 3,766.00 7,950,441,150
11 Marmer m2 - -
12 Steel Door bh 2,059.00 6,957,826,425
13 Dinding celcon m2 78,823.00 6,552,651,380

14 Cat m2 443,011.00 6,150,581,525
15 Ironmongeries bh - 4,492,687,300
16 Glazed Door bh 912.00 4,215,464,533

17 Keramik m2 60,841.00 4,147,748,296
18 Kingpost & Strutting bh . 4,051,148,000

19 Excavation + Remove off site m3 140,784.00 3,871,560,000
20 Ground Anchor bh 462.00 3,298,680,000
21 Handrails & Balustrade m 5,733.00 983,173,500
JUMLAH TOTAL 227,936,942,442

5,030.00
384,211.19
870,322.57
50,560.51
169,382.16
79,490.59
574,810.91
2,111,110.24
#DIV/0!
3,379,226.04
83,131.21
13,883.59
#DIV/0!
4,622,219.88
68,173.57
#VALUE!
27,500.00
7,140,000.00
171,493.72
MONITORING SUB KONTRA
NO ITEM PEKERJAAN NOMINASI SUBKON/SUPPLIER INFO SPEK/ GAMBAR
1 BESI INTERWORLD û
2 BETON PT. PIONIR BETON INDUSTRI ü
PT. JAYA READYMIX ü
PT. TRUMIX BETON ü
3 BORED & SECANTPILE PT. BAUER PRATAMA INDONESIA ü
PT. FRANKIPILE INDONESIA ü
PT. TROCON INDAH PERKASA ü
PT. INDOPORA ü
4 BEKISTING PT. BETON PERKASA WIJAKSANA ü
PT. MITRA GUSNITA ü
5 SECANT PILE PT. BAUER PRATAMA INDONESIA ü
PT. FRANKIPILE INDONESIA ü
PT. TROCON INDAH PERKASA ü
PT. INDOPORA ü
6 GRANITE/MARMER PT. KARYA MULIA MARMER ü
PT. INTINUSA SELARAKSANA ü
PT. INTERNUSA KARYA MEGAH ü
PT. CITATAH TBK ü
7 CEILING PT. JAGAT INTERINDO ü
PT. BIRU INDOKON ü
8 PINTU KAYU PT. GILANG EKANUSA ü
PT. JAGAT INTERINDO ü
9 WATER PROOFING PT. HITCHIN INTERNUSA ü
PT. DATRA INTERNUSA ü
10 PINTU BESI PT. BOSTINCO ü
PT. LION METAL WORKS TBK ü
11 DINDING CELCON JAYA CELCON ü
12 CAT PT. ICI PAINT INDONESIA ü
PT. DANAPAINTINDONESIA ü
13 IRONMONGONERIES PT. KENARI DJAJA ü
14 KNGPOST & STRUTTING PT. MITRA PEMUDA ü
PT. MEGAH BANGUN BAJA SEMESTA ü
15 KERAMIK PT. SATYA LANGGENG SENTOSA ü
PT. ANGSA DAYA ü
PT. DWIMURA NUANSA SATRIA ü
16 EXCAVATION PT. HAEMES MANDIRI SEJAHTERA ü
PT. MARIAMAL PUTERA ü
17 PINTU ALUMUNIUM PT. SARANA JAYA UTAMA ü
PT. JAGAT INTERINDO ü
18 HANDRAIL & BALUSTRADE PT. FENINDO MITRA PERKASA ü
19 GROUND ANCHOR PT. L&M SYSTEMS INDONESIA ü
PT. VSL INDONESIA ü
PT. FREYSSINET TOTAL TECHNOLOGY ü
20 PARQUET PT. LENTERA KARYA ADITAMA ü
PT. SHARONNER ENTERPRISE ü
21
MONITORING SUB KONTRAKTOR
INFO SPEK/ GAMBAR PENAWARAN NEGOSIASI 1 NEGOSIASI 2 EVALUSASI KETERANGAN
û ü ü ü ü SELESAI
ü ü ü
ü ü
ü ü ü ü ü SELESAI
ü ü SENIN JAM 14.00
ü SELASA
ü SELASA, P.BUDI
ü SENIN JAM 09.00
ü ü SENIN JAM 14.00
ü SELASA
ü SELASA, P.BUDI
ü ü ü ü ü SENIN JAM 10.00
ü SENIN
ü SELASA
ü ü SELASA JAM 09.00
ü ü ü ü ü SENIN
ü ü ü ü ü SELASA, JAM 13.00
ü ü SENIN, JAM 10.00
ü ü SELESAI
ü ü ü ü SENIN, JAM 10.00
ü ü ü ü SENIN
ü ü ü ü ü SENIN, KONFIRM
ü ü ü ü ü SENIN
ü SELASA
ü SENIN
ü SELASA
ü ü SENIN
ü RABU
ü ü RABU
ü ü ü ü ü SELASA
ü ü SENIN
ü SELASA
ü SELASA
ü SELASA
ü
KETERANGAN
SELESAI
SELESAI
SELESAI
SENIN JAM 14.00
SELASA
SELASA, P.BUDI
SENIN JAM 09.00
SELESAI
SELESAI
SENIN JAM 14.00
SELASA
SELASA, P.BUDI
SENIN JAM 10.00
SENIN
SELASA
SELASA JAM 09.00
SENIN
SELASA, JAM 13.00
SELASA, JAM 10.00
SENIN, JAM 10.00
SELESAI
SELESAI
SENIN, JAM 10.00
SELASA, JAM 10.00
SELESAI
SENIN
SELASA, JAM 10.00
SENIN, KONFIRM
SENIN
SELASA
SENIN
SELASA
SENIN
RABU
RABU
SELASA
SENIN
SELASA
SELASA
SELASA
SELASA
SELASA
H. SATUAN
NO ITEM SAT VOLUME
STAHLINDO BERSAMA
1 Chemical anchor
- 3 D 25 vinyl esther hybrid nos 822.00 198,000.00 186,000.00
- 4 D 25 vinyl esther hybrid nos 411.00 264,000.00 248,000.00
1,233.00
Dec. Faktor Harga
JUMLAH 0 1.0000 STAHLINDO BERSAMA
BERSAMA
STAHLINDO
BANGUN
162,756,000.00 152,892,000.00 198,000.00 186,000.00

108,504,000.00 101,928,000.00 264,000.00 248,000.00
271,260,000.00 254,820,000.00
REKAPITULASI SECANT PILE
NO URAIAN SAT VOLUME H-SATUAN JUMLAH
FOUNDATION AND LOAD BEARING ELEMENTS
Secant Piling prices
Prices for secant piles shall include for : -

- all labour and materials for design and installation of the complete item 1.00 122,500,000 122,500,000
secant piling system inclusive of wastage of materials
- any filling to piles above cut-off level, to ground or reduced level, item 1.00 -
prior to trimming piles to cut off-level
- all necessary excavation works inciental to secant piling including item 1.00 -
the removal of obstructions
- replacement of damaged or out of line piles and piles which fail item 1.00 -
under test
- all labour and materials as necessary to extend piles to levels item 1.00 -
required
- rectification of any heaved piles, standing trimes for or removal and item 1.00 -
re-establishment of the foregoing circumstances
- piles have been measured net with no allowance for additional item 1.00 431,550,000 431,550,000
length at pile haed
Site Monitoring
Allow for
- keeping records of site observations, site tests and laboratory tests item 1.00 52,500,000 52,500,000
- taking samples, making site observations, carrying out laboratory item 1.00 -
tests and analysis including all preparatory work in connetion there with
- providing such reports as may be reasonably required in respect the above item 1.00
- surveying the location of piles prior to installation and again on completin item 1.00 -
- carrying out such site clearance, providing temporary roads, item 1.00 -
working platforms and access tracks as may be necessary in order
to permit the execution of the Works including any general
levelling or filling of ground irregularities
Soldier / secant piles
Mobilisation and demobilisation of rigs and other equipment required

for the soldier / scant piling work
- generally item 1.00 27,500,000 27,500,000
Moving piling plant and associated equipment to pile positions
- generally item 1.00 27,500,000 27,500,000
Boring
- 880 mm diameter, 18 m depth, 822 No. m' 14,796.00 127,500 1,886,490,000
Removal of surplus excavated material off site
- 880 mm diameter, 18 m depth, 822 No.
Reinforcing steel and anchor rebar pile caps m' 14,796.00 37,690 557,661,240
- various diameter, stirrup, BJTD - 40 round deformed high
yield steel, 65 Kg/m3 kg 285,383.00 5,005 1,428,341,915
Structural reinforced cast-in-place concrete K- 250
- filling to 880 mm diameter, 18 m depth, 822 No. primary m3 4,390.50 395,000 1,734,247,500
- filling to 880 mm diameter, 18 m depth, 822 No. secondary m3 4,390.50 385,000 1,690,342,500
Cutting off tops of pile caps, cutting back reinforcement and disposing of debris
- 880 mm diameter piles nos 822.00 150,000 123,300,000
GUIDE WALL (Structural cast-in-place concrete formwork)

Sides of capping beams
- capping beams m2 628.00 56,000 35,168,000
Reinforcing steel BJTD 40 for deformed, straight or bent
- capping beams, 200 Kg/m3 kg 54,200.00 5,005 271,271,000
Grade Fc-400 Kg /cm2
- capping beams m3 271.00 430,000 116,530,000
8,504,902,155
secant 3,651,970,240.00
bored pile 6,761,330,500.00
TOTAL BAUER 10,413,300,740.00
Dec. Faktor Harga terpakai harga awal harga nego
0 1.0000
122,500,000.00 157,500,000.00 prelim & project man 122,500,000.00 preliminari project man
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
431,550,000.00 462,375,000.00 Guide wall 431,550,000.00 Guide wall
- - -
- - -
- - -
- - -
52,500,000.00 67,500,000.00 52,500,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
27,500,000.00 32,320,000.00 27,500,000.00
- - -
27,500,000.00 32,320,000.00 27,500,000.00
- - -
127,500.00 132,500.00 127,500.00
- - -
- - vol/m' vol total -
37,690.00 44,376.99 73,000.00 0.6079 8,994.55 37,690.00 62,000.00
- - 1.1304 37,642.32 -
1,428,341,915 5,005.00 5,600.00 46,636.87 5,600.00
-
1,734,247,500 395,000.00 430,000.00 420,000.00 430,000.00 420,000.00
1,690,342,500.00 385,000.00 440,000.00 440,000.00
- - -
150,000.00 150,000.00 150,000.00
- - -
-
-
56,000.00 67,397 67,397
-
5,005.00 5,600.00 5,600.00
-
430,000.00 430,000.00 430,000.00
- - -
4,852,931,915.00 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Alternatif PP
preliminari project man
vol/m' vol total

0.6079 8,994.55
1.1304 37,642.32
46,636.87 5,005.00
395,000.00 390,000.00
385,000.00
150,000.00
56,000.00
5,005.00
430,000.00
REKAPITULASI BORED PILE
NO URAIAN SAT VOLUME H-SATUAN JUMLAH
FOUNDATION AND LOAD BEARING ELEMENTS
Piling prices
Prices for piles shall include for :

- All labour and materials for design and installation of the complete item 1.00 157,500,000.00 157,500,000.00
piling system inclusive of wastage of materials
- Any filling to piles above cut-off level, to ground or reduced level, item 1.00 - -
prior to trimming piles to cut off-level
- All necessary excavation works inciental to piling including the item 1.00 - -
removal of obstructions
- Replacement of damaged or out of line piles and piles which fail item 1.00 - -
under test
- All labour and materials as necessary to extend piles to levels item 1.00 - -
required for testing
- Rectification of any heaved piles, standing trimes for or removal and item 1.00 - -
re-establishment of the foregoing circumstances
- Piles have been measured net with no allowance for additional item 1.00 - -
length at pile haed
Site Monitoring
Allow for
- Keeping records of site observations, site tests and laboratory tests item 1.00 52,500,000.00 52,500,000.00
- Taking samples, making site observations, carrying out laboratory item 1.00 - -
tests and analysis including all preparatory work in connetion
therewith
- Providing such reports as may be reasonably required in respect item 1.00 - -
the above
- Surveying the location of piles prior to installation and again on item 1.00 - -
completion
- Carrying out such site clearance, providing temporary roads,
working platforms and access tracks as may be necessary in order item 1.00 - -
to permit the execution of the Works including any general
levelling or filling of ground irregularities
Boring piles; main piles

1 Mobilisation and demobilisation of rigs and other equipment required
for the piling work
- generally item 1.00 27,500,000.00 27,500,000.00
Moving piling plant and associated equipment to pile positions
- generally item 1.00 27,500,000.00 27,500,000.00
Boring
- 1200 mm diameter, 50 m depth, 476 No to tower's mat foundation m' 23,800.00 120,000.00 2,856,000,000.00
- 1200 mm diameter, 50 m depth, 190 No to basement areas m' 9,500.00 120,000.00 1,140,000,000.00
Removal of surplus excavated material off site
- 1200 mm diameter, 50 m depth, 476 No to tower's mat foundation m' 23,800.00 70,085.00 1,668,023,000.00
- 1200 mmdiameter, 50 m depth, 190 No to basement areas m' 9,500.00 70,085.00 665,807,500.00
Reinforcing steel and top pile head starter rebar in pile caps
- various diameter, stirrup, BJTD - 40 round deformed high kg 1,910,220.00 5,005.00 9,560,651,100.00
yield steel, 65 Kg /m3
Structural reinforced cast-in-place concrete Fc- 400 Kg/m3
- filling to 1200 mm diamter, 39 m depth, 476 No. to tower's mat foundation m3 21,004.00 395,000.00 8,296,580,000.00
- filling to 1200 mm diamter, 39 m depth, 190 No. to basement area m3 8,384.00 395,000.00 3,311,680,000.00
Cutting off tops of pile caps, cutting back reinforcement and disposing of debris
- 1200 mm diameter piles to tower's mat foundation nos 476.00 250,000.00 119,000,000.00
- 1200 mm diameter piles to basement areas nos 190.00 250,000.00 47,500,000.00
Working piles; load test including extended pile for testing; providing
all necessary equipment to specified piles and removing the equipment
and debris from site upon completion
- vertical load test; 1200 mm diameter with 2 x 530T - test load nos 5.00 170,300,000.00 851,500,000.00
- lateral load test; 1200 mm diameter with 15T - test load nos 2.00 25,000,000.00 50,000,000.00
- Pit test nos 25.00 6,000,000.00 150,000,000.00
28,981,741,600.00
6,761,330,500.00
Dec. Faktor Harga terpakai Harga awal Nego
0 1.0000
157,500,000.00 157,500,000.00 122,500,000.00
52,500,000.00 67,500,000.00 52,500,000.00
27,500,000.00 32,820,000.00 27,500,000.00
27,500,000.00 32,820,000.00 27,500,000.00
120,000.00 130,000.00 120,000.00

120,000.00 130,000.00 120,000.00
70,085.00 84,780.00 75,000.00 1.1304 70,085.00 62,000.00

70,085.00 84,780.00 70,085.00
9,560,651,100.00 5,005.00 5,005.00 5,005.00
395,000.00 395,000.00 395,000.00

11,608,260,000.00 395,000.00 395,000.00 395,000.00
-
250,000.00 250,000.00 250,000.00
250,000.00 250,000.00 250,000.00
- - -
- - -
- - -
170,300,000.00 186,500,000.00 170,300,000.00 851,500,000.00
25,000,000.00 25,000,000.00 25,000,000.00 50,000,000.00
1,051,500,000.00 6,000,000.00 6,000,000.00 6,000,000.00 150,000,000.00
1,051,500,000.00
22,220,411,100.00
1.1304
NO URAIAN SATUAN
1 Temporary struttings, steel pipe 711dia, 20 mm, 8,74 mm

thick,including PL 18 (300x550) and supporting WF No
2 Support temporary strutting(32 unit x 8m) No
3 King Post WF 588 x 300 x 12 x20 No
4 Mobilisation and demobilisation of all necessary equipment item

and plant for kingpost
5 Allow for moving the equipment about the site as required during item
the execution of the works
6 Mobilisation and demobilisation of all necessary equipment and item

plant for temporary strutting
7 Allow for moving the equipment about the site as required during item
the execution of the works
HARGA SATUAN JUMLAH
VOLUME MEGAH BANGUN
MITRA PEMUDA MITRA PEMUDA
ALTERNATIF 1 ALTERNATIF 2
76.00 26,700,000 36,433,000 28,899,000 2,029,200,000
28.00 7,150,000 200,200,000

29,334,000
28.00 42,741,000 44,564,000 44,564,000 1,196,748,000

- -
1.00 150,000,000 - - 150,000,000
- - -
1.00 400,000,000 - - 400,000,000

- - -
1.00 50,000,000 - - 50,000,000

- - -
1.00 25,000,000 - - 25,000,000

- - -
4,051,148,000
.
JUMLAH Dec. Faktor Harga
MEGAH BANGUN
ALTERNATIF 1 ALTERNATIF 2 MITRA PEMUDA
0 1.0000
2,768,908,000 2,196,324,000 26,700,000.00
7,150,000.00
1,247,792,000 1,247,792,000 42,741,000.00

- -
- - 150,000,000.00
- -
- - 400,000,000.00
- -
- - 50,000,000.00
- -
- - 25,000,000.00
- -
4,016,700,000 3,444,116,000
MEGAH BAGUN BAJA
ALTERNATIF 1 ALTERNATIF 2
36,433,000.00 28,899,000.00
44,564,000.00 44,564,000.00
NO URAIAN SATUAN VOLUME H.SATUAN JUMLAH
1 a. Handrails and balustrades
2 1/2 inches diameter handrails fixing to masonary m 2,848.00 94,500.00 269,136,000
2 b. Ornamental handrails and balustrades

900 mm high fixing to concrete stairs m 2,885.00 247,500.00 714,037,500
5,733.00 983,173,500
Dec. Faktor Harga Disc
0 1.0000 10%
94,500.00 105,000.00
247,500.00 275,000.00
NO URAIAN SATUAN VOLUME H-SATUAN JUMLAH
GROUND ANCHORS
a. Free length 22 m and bond length 8 at 1,5 m centers No 231.00 7,395,000 1,708,245,000
b. Free length 17 m and bond length 10 m at 1,5 m centers No 231.00 6,885,000 1,590,435,000
3,298,680,000
462.00
0 1.0000 15%
8,700,000.00 7,395,000.00
8,100,000.00 6,885,000.00
NO URAIAN SATUAN VOLUME
1 COMPARTMENT & CUBICLE

- Single cubicle no 77.00
- Two Cubicle no 196.00
- Three cubicle no 32.00
2 COLUM GUARD
Columns guard, metal L shaped, including painting no 2,284.00
3 HIGH DENSITY CONCRETE

concrete curb wheel stopper m 3,563.00
Dec. Faktor Harga
H-SATUAN JUMLAH 0 1.0000
2,812,500.00 216,562,500.00 2,812,500.00

5,625,000.00 1,102,500,000.00 5,625,000.00
8,437,500.00 270,000,000.00 8,437,500.00
70,000.00 159,880,000.00 70,000.00
40,000.00 142,520,000.00 40,000.00

Disc
25%
3,750,000.00
7,500,000.00
11,250,000.00
70,000.00
40,000.00
NO URAIAN VOLUME
GLASS DOOR
A 12 mm thick, clear glass; tempered, frame less door; all in accordance with
schedules and spec.
1 Double door; door type GF12.D; leaf size 1800x2100 mm 1.00
B 12 mm thick, tempered frameless glass door; all in accordance with doors and
windows details; schedules and spec.
1 Single door; door type GF12.S; including door set; leaf size 900x2200 mm; 2.00
at 1st floor
C 8 mm thick float glass doors; stainless steel frame; all in accordance with doors and
1 Revolving door; door type Rv.GSS8; including doo rset; at 1st floor 1.00
SPECIAL DOORS
A Water Treatment Room Doors

Water Treatment Room doors and frames; all in accordance with doors and
windows details, schedules and specifications
1 Double door to Water Treatment room on Basement 1 floor; leaf size 1.00
900 x 2100 mm; including door set; door type SD.D.DGb
B AHU room
AHU Room doors and frames; all in accordance with doors and
1 Double AHU room doors at 3rd floor; door no. : 4.00
0331 = door type WD.S.SP.Vsa.DGb; leaf size 900 x 2100 mm
0331a = door type WD.S.SP.Vsa; leaf size 900 x 2100 mm
0334a = door type FD2.S; leaf size 900 x 2100 mm
0334b = door type FD2.S; leaf size 900 x 2100 mm
2 Double AHU room doors at 1st to 3rd floor; door , 3.00
no.m29a(WD.S.SP.VSa), leaf size 900 x 2100 mm
no.0141b(WD.S.SP.Vsa), leaf size 900 x 2100 mm
no.0227a(WD.D.SP.Vsa.DGb), leaf size 900 x 2100 mm
C Corridor
Corridor Room doors and frames; all in accordance with doors and
Double corridor doors at 3rd floor; door 2.00
no.0332b(WD.D.SP.Vsa.DGb), leaf size 1800 x 2100 mm
no.0332a(WD.SP.D.Dc1), leaf size 1800 x 2100 mm
D AC Ledge doors
Ac ledge doors and frames; all in accordance with doors and
1 Single AC ledge door (tj103a / WD.S.SP.DGb.SI) to unit apartement Type JPH1; 2.00
including hardware set, leaf size 800 x 2100 mm
2 Single AC ledge door (p13917a/ WD.S.SP.DGb.SI) to unit apartement Type PH1; 1.00
3 Single AC ledge door (p14010 / WD.S.SP.DGb.SI) to unit apartement Type PH1; 1.00
4 Single AC ledge door (p14011a / WD.S.SP.DGb.SI) to unit apartement Type PH1; 1.00
E Toilet Doors
Toilet doors and frames; all in accordance with doors and windows details,
schedules and specification
1 Single toliet door to WC at unit Aparment Type JPH1 2.00
2 Single toliet door to WC at unit Aparment Type PH1 2.00
3 Single toliet door to Gent WC at 1st floor 1.00
4 Single toliet door to Gent Toilet at 1st floor 1.00
5 Single toliet door to Ladies WC at 1st floor 1.00
6 Single toliet door to Ladies Toilet at 1st floor 1.00
7 Single toilet door to ladies ang gents toilet at 3rd floor gymnasium 2.00
F Shower Cubicle Doors

Shower Cubicles doors and frames; all in accordance with doors and windows details,
1 single shower Cubicles door to Apartment Type JPH1 2.00
2 single shower Cubicles door to Apartment Type PH1 2.00
3 single shower door to ladies and gents toilet at 3rd floor gymnasium 6.00
4 single shower door (tc213 / WD.S.SP) to maid's shower; unit apartment Type C 52.00
leaf size 700 x 2050 mm
5 single shower door (ta205/ WD.S.SP) to maid's shower; unit apartment Type A2 2.00
G Store Doors
Store doors and frames; all in accordance with doors and windows details,
1 Single Store door (tj103b / WD.S.SP.Dga) to unit Apartment type JPH1 2.00
leaf sizes 800 x 2100 mm
2 Single Store door (p14011 / WD.S.SP.Dgb.SI) to unit Apartment type PH1 1.00
H Balcony Deck Doors

Balcony Deck doors and frames; all in accordance with doors and windows details,
1 Double balcony deck door(p13916 / WD. GF12.D.SP) to unit Apartment Type PH1 1.00
I Master Bathroom doors

Master Bathroom doors and frames; all in accordance with doors and windows details,
1 Double master bathrom door (p13922 / WD.D.SP.Vsc.SI) to unit Apartment Type PH1 1.00
J Bedroom Doors
Bedroom doors and frames; all in accordance with doors and windows details,
1 Single Bedroom 3 door (p13911a / WD.S.SP ) to unit Apartment Type PH1 1.00
K Meeting Room Doors

Meeting Room doors and frames; all in accordance with doors and windows details,
1 Single meeting room doors (0199 ) at 14st floor 1.00
L Office Doors
Office doors and frames; all in accordance with doors and windows details
1 Single Office doors (01100) to 1st floor 1.00
M Private lobby doors

Office doors and frames; all in accordance with doors and windows details
1 Single Private lobby doors to 2nd floor WD.S.SP.Vsa,900 X 2100 MM 2.00
N Service Entrance doors

Service entrance doors and frames; all in accordance with doors and windows details
1 Single service entrance door to unit apartment type PH1 2.00
O Master W.I.C doors

Master W.I.C doors and frames; all in accordance with doors and windows details,
1 single master W.I.C door (tc204) to unit Apartment Type C 52.00
WD.S.SP.SI. Leaf size 800 x 2100
P HR box
HR box doors and frames; all in accordance with doors and windows details,
1 Single HR box door to ladies and gents toilet at 4th to 37th floor 68.00
Q Service lift lobby

Services lift lobby doors and frames; all in accordance with doors and windows details,
1 Single service lift lobby door at mezzanin door no.m16 (SD.D; leaf size 1800 x 2100 ) 1.00
R Pump Room Door

Pump Room doors and frames; all in accordance with doors and windows details,
Double door to ACMU Tanks Pump Room SD.D.DGb, 1800 X 2100 MM 1.00
H. SATUAN JUMLAH 0 1.0000 10%
15%
8,606,250.00 8,606,250.00 10,125,000.00 8,606,250.00
4,574,913.00 9,149,826.00 5,382,250.00 4,574,912.50
711,450,000.00 711,450,000.00 790,500,000.00 711,450,000.00
4,806,150.00 4,806,150.00 4,806,150.00
3,546,900.00 14,187,600.00 3,941,000.00 3,546,900.00
3,996,900.00 11,990,700.00 4,441,000.00 3,996,900.00
16,283,000.00 32,566,000.00 16,283,000.00

7,882,000.00 7,882,000.00
24,684,000.00 24,684,000.00
1,638,000.00 3,276,000.00 1,820,000.00 1,638,000.00

1,638,000.00 1,638,000.00 1,820,000.00 1,638,000.00
1,638,000.00 1,638,000.00 1,820,000.00 1,638,000.00
1,638,000.00 1,638,000.00 1,820,000.00 1,638,000.00
3,895,338.00 7,790,676.00 3,895,337.50

3,895,338.00 7,790,676.00 3,895,337.50
3,895,338.00 3,895,338.00 3,895,337.50
3,895,338.00 3,895,338.00 3,895,337.50
3,895,338.00 3,895,338.00 3,895,337.50
3,895,338.00 3,895,338.00 3,895,337.50
3,895,338.00 7,790,676.00 3,895,337.50
3,895,338.00 7,790,676.00 3,895,337.50

3,895,338.00 7,790,676.00 3,895,337.50
1,669,500.00 10,017,000.00 1,669,500.00
1,526,850.00 79,396,200.00 1,696,500.00 1,526,850.00
1,526,850.00 3,053,700.00 1,696,500.00 1,526,850.00
1,638,000.00 3,276,000.00 1,820,000.00 1,638,000.00
1,638,000.00 1,638,000.00 1,820,000.00 1,638,000.00
8,606,250.00 8,606,250.00 8,606,250.00
1,638,000.00 1,638,000.00 1,820,000.00 1,638,000.00

1,638,000.00 1,638,000.00 1,820,000.00 1,638,000.00
11,107,800.00 11,107,800.00 11,107,800.00
8,606,250.00 8,606,250.00 8,606,250.00
8,812,800.00 17,625,600.00 9,792,000.00 8,812,800.00
2,572,500.00 5,145,000.00 2,572,500.00
1,638,000.00 85,176,000.00 1,820,000.00 1,638,000.00
1,773,000.00 120,564,000.00 1,773,000.00
8,514,300.00 8,514,300.00 8,514,300.00
7,209,225.00 7,209,225.00 7,209,225.00
1,228,692,583.00
us $
85,000.00 9,300.00
NO URAIAN
Steel doors and frames

I Steel door, consisting of mild steel framing with steel plate both sides;
stoved enamel paint; all in accordance with doors and windows detail,
schedules and speifications
1 Single door; door type SD.S.DGb;including door set; leaf size
800 x 2100 mm; with door grill type b
2 Single door; door type SD.S.DGb.Sfb; including door set; leaf size
700 x 2000 mm; with door grill type b; shaft door type b
3 Single door; door type SD.S.Vsa.DGb; including door set; leaf size
900 x 2100 mm; with vision glass type a and door grill type b
4 Single door; door type SD.S; leaf size 900 x 2100 mm
5 Single door; door type SD.S; door set type 09; leaf size 900 x 2100 mm;
at roof level
6 Single door; door type SD.S.DGb.Sfb; door set type 10A; leaf size
9 Single door; door type SD.S.DGb; door set type 09; leaf size
800 x 2100 mm; each leaf with door grill type b
10 Double door; door type SD.D.Sfb; including door set; leaf size
700 x 2000 mm; shaft door type b
11 Double door; door type SD.D.Sfb.Vsb; including door set; leaf size
700 x 2100 mm; with vision glass type b; shaft door type b
12 Double door; door type SD.D.DGb.Sfb; including door set; leaf size
13 Double door; door type SD.D.DGc; including door set; leaf size
900 x 2100 mm; with door grill type c
14 Double door; door type SD.D.Sp; including door set; leaf size
1200 x 2400 mm; sound proof
15 Double door; door type SD.D.Vsa.DGb; including door set; leaf size
900 x 2100 mm; with vision glass type a and door grill type b
16 Double door; door type SD.D.Vsa.DGb; including door set; leaf size
450 x 2100 mm and 900 x 2100 mm; with vision glass type a and grill type b
17 Double door; door type SD.D.Sl.DGb; including door set; leaf size
800 x 2400 mm and 1200x2400 mm; with shaft door grill type b; sliding door
18 Double door; door type SD.D.DGb; leaf size
900x2100 mm; with door grill type b
19 Double door; door type SD.D; leaf size 900 x 2100 mm
20 Double door; door type SD.D; door set type 13A;leaf size 900 x 2100 mm and
450 x 2100 mm
21 Double door; door type SD.D; door set type 13;leaf size 900 x 2100 mm;
at roof level
21 Double door; door type SD.D.DGb.Sfb; door set type 13A; leaf size
350 x 2000 mm; shaft door type b; with door grill type b
22 Double door; door type SD.D.DGb; door set type 13; leaf size
900 x 2100 mm; each leaf with door grill type b
23 Double door; door type SD.D.DGb; door set type 13; leaf size
1000 x 2100 mm; level 22th to 29th, door no.t3mt13
25 Double door; door type SD.D.DGb; door set type 13A; leaf size
500 x 2000 mm; with door grill type b
26 Double door; door type SD.D.Sfb.Vsb; leaf size 700 x 2100 mm;
shaft door type b; with vision glass type b
27 Double door; door type SD.D; leaf size 900 x 2100 mm and 450x2100 mm
II 2 hours fire rates doors; consisting of mild steel framing with mild steel plate
both sides; stoved enamel paint; all in accordance with doors and windows
details, schedules and specifications
1 Single door; door type FD2.S; including door set; leaf size
900 x 2100 mm;
2 Single door; door type FD2.S; door set type 14; leaf size
900 x 2100 mm; fire door 2 hours rates
3 Single door; door type FD2.S; leaf size
6 Single door; door type FD2.S; door set type 08A; leaf size
H. SATUAN JUMLAH
VOLUME
LION BOSTINCO LION BOSTINCO
17.00 3,044,875.00 3,133,950.00 51,762,875.00 53,277,150.00
30.00 2,957,875.00 3,070,200.00 88,736,250.00 92,106,000.00
15.00 3,280,750.00 4,496,500.00 49,211,250.00 67,447,500.00
1.00 3,009,625.00 2,916,350.00 3,009,625.00 2,916,350.00

2.00 3,009,625.00 2,916,350.00 6,019,250.00 5,832,700.00
131.00 1,965,550.00 2,995,400.00 257,487,050.00 392,397,400.00
456.00 2,008,150.00 3,027,700.00 915,716,400.00 1,380,631,200.00
42.00 1,923,175.00 2,963,950.00 80,773,350.00 124,485,900.00
124.00 3,044,875.00 3,232,550.00 377,564,500.00 400,836,200.00
5.00 3,253,200.00 4,829,700.00 16,266,000.00 24,148,500.00
5.00 4,489,500.00 5,356,700.00 22,447,500.00 26,783,500.00
28.00 3,654,450.00 5,556,450.00 102,324,600.00 155,580,600.00
9.00 4,335,900.00 6,926,650.00 39,023,100.00 62,339,850.00
1.00 6,414,275.00 13,317,800.00 6,414,275.00 13,317,800.00
15.00 3,528,150.00 7,222,450.00 52,922,250.00 108,336,750.00
6.00 4,958,400.00 5,917,700.00 29,750,400.00 35,506,200.00
8.00 6,808,225.00 13,059,400.00 54,465,800.00 104,475,200.00
3.00 4,806,150.00 6,926,650.00 14,418,450.00 20,779,950.00
5.00 4,257,150.00 5,082,150.00 21,285,750.00 25,410,750.00

52.00 3,757,650.00 4,798,250.00 195,397,800.00 249,509,000.00
2.00 4,137,150.00 5,082,150.00 8,274,300.00 10,164,300.00
79.00 2,902,200.00 5,304,000.00 229,273,800.00 419,016,000.00

2.00 4,806,150.00 5,872,650.00 9,612,300.00 11,745,300.00
10.00 4,310,400.00 5,304,000.00 43,104,000.00 53,040,000.00
332.00 3,107,325.00 5,178,200.00 1,031,631,900.00 1,719,162,400.00
164.00 3,314,700.00 5,556,450.00 543,610,800.00 911,257,800.00
70.00 3,201,075.00 5,304,000.00 224,075,250.00 371,280,000.00
48.00 5,111,700.00 5,356,700.00 245,361,600.00 257,121,600.00
4.00 3,757,650.00 4,798,250.00 15,030,600.00 19,193,000.00
45.00 5,547,800.00 5,640,600.00 249,651,000.00 253,827,000.00
248.00 5,547,800.00 5,640,600.00 1,375,854,400.00 1,398,868,800.00
12.00 5,547,800.00 5,640,600.00 66,573,600.00 67,687,200.00
8.00 5,739,050.00 5,703,500.00 45,912,400.00 45,628,000.00
10.00 6,060,800.00 5,766,400.00 60,608,000.00 57,664,000.00
70.00 6,060,800.00 5,766,400.00 424,256,000.00 403,648,000.00
2,059.00 6,957,826,425.00 9,345,421,900.00

0 1.0000 0
disc
LION METAL 25% BOSTINCO
(frameless)
3,044,875.00 3,642,000.00 3,044,875.00 3,687,000.00
2,957,875.00 3,526,000.00 2,957,875.00 3,612,000.00
3,280,750.00 3,956,500.00 3,280,750.00 5,290,000.00
3,009,625.00 3,595,000.00 3,009,625.00 3,431,000.00

3,009,625.00 3,595,000.00 3,009,625.00 3,431,000.00
1,965,550.00 2,450,300.00 1,965,550.00 3,524,000.00
2,008,150.00 2,507,100.00 2,008,150.00 3,562,000.00
1,923,175.00 2,393,800.00 1,923,175.00 3,487,000.00
3,044,875.00 3,642,000.00 3,044,875.00 3,803,000.00
3,253,200.00 4,084,700.00 3,253,200.00 5,682,000.00
4,489,500.00 5,733,100.00 4,489,500.00 6,302,000.00
3,654,450.00 4,619,700.00 3,654,450.00 6,537,000.00
4,335,900.00 5,280,900.00 4,335,900.00 8,149,000.00
6,414,275.00 8,025,400.00 6,414,275.00 15,668,000.00
3,528,150.00 4,203,900.00 3,528,150.00 8,497,000.00
4,958,400.00 6,110,900.00 4,958,400.00 6,962,000.00
6,808,225.00 8,076,100.00 6,808,225.00 15,364,000.00
4,806,150.00 5,907,900.00 4,806,150.00 8,149,000.00
4,257,150.00 5,175,900.00 4,257,150.00 5,979,000.00

3,757,650.00 4,549,900.00 3,757,650.00 5,645,000.00
4,137,150.00 5,055,900.00 4,137,150.00 5,979,000.00
2,902,200.00 3,656,700.00 2,902,200.00 6,240,000.00

4,806,150.00 5,907,900.00 4,806,150.00 6,909,000.00
4,310,400.00 5,286,900.00 4,310,400.00 6,240,000.00
3,107,325.00 3,890,200.00 3,107,325.00 6,092,000.00
3,314,700.00 4,166,700.00 3,314,700.00 6,537,000.00
3,201,075.00 4,055,200.00 3,201,075.00 6,240,000.00
5,111,700.00 6,355,300.00 5,111,700.00 6,302,000.00
3,757,650.00 4,549,900.00 3,757,650.00 5,645,000.00
5,547,800.00 6,276,800.00 5,547,800.00 6,636,000.00
5,547,800.00 6,276,800.00 5,547,800.00 6,636,000.00
5,547,800.00 6,276,800.00 5,547,800.00 6,636,000.00
5,739,050.00 6,561,800.00 5,739,050.00 6,710,000.00
6,060,800.00 6,959,800.00 6,060,800.00 6,784,000.00
6,060,800.00 6,959,800.00 6,060,800.00 6,784,000.00

disc
15%
3,133,950.00
3,070,200.00
4,496,500.00
2,916,350.00
2,916,350.00
2,995,400.00
3,027,700.00
2,963,950.00
3,232,550.00
4,829,700.00
5,356,700.00
5,556,450.00
6,926,650.00
13,317,800.00
7,222,450.00
5,917,700.00
13,059,400.00
6,926,650.00
5,082,150.00
4,798,250.00
5,082,150.00
5,304,000.00
5,872,650.00
5,304,000.00
5,178,200.00
5,556,450.00
5,304,000.00
5,356,700.00
4,798,250.00
5,640,600.00
5,640,600.00
5,640,600.00
5,703,500.00
5,766,400.00
5,766,400.00
URAIAN
NO VOLUME
GLAZED DOORS AND FRAMES
A Glazed doors : 8 mm thick float glass with aluminium extrussion frame;powder

coating; all in accordance with doors and windows details,
schedules and specifications
1 Double door; door type GAL8.D; leaf size 900x2100 mm 1
2 Single door; door type GAL8.S; leaf size 800x2100 mm 2
3 Double door; door type GAL8.D.SI; leaf size 750x2100 mm; sliding door 2
4 Double door; door type GAL8.D.SI; leaf size 600x2100 mm; sliding door 1
B Glazed doors : 8 mm thick float glass; all in accordance with doors and windows
details, schedules and specifications
1 Double door; door type GAL8.D; leaf size 700 x 2100 mm 2
C Glazed doors : 8 mm thick float glassdoor with kamper wood frame; duco paint;all in
accordance with doors and windows details, schedules and specifications
1 Single door; door type GAL8.S.SI; leaf size 800 x 2100 mm; sliding door 12
D Glazed doors : 8 mm thick float glass with stainless steel frames;all in accordance
with doors and windows details,schedules and specifications
1 Revolving door; door type Rv.GSS8 1
E Glazed doors : 12 mm thick tempered frameless glass doors, aluminium frame
with powder coated finish; all in accordance with doors and windows details,
schedules and specifications
1 Single door; door type GF12.S; door set type 15;leaf size 1350x2100 mm 4
2 Double door; door type GF12.D; door set type 16;leaf size 900x1800 mm 1
3 Double door; door type GF12.D;leaf size 900x2100 mm 1
F Glazed doors : 12 mm thick tempered frameless glass doors, all in
accordance with doors and windows details, schedules and specifications
1 Single door; door type GF12.S; door set type 53;leaf size 700x2000 mm 548
2 Single door; door type GF12.S; door set type 53;leaf size 700x2100 mm; 263
door set type 53
3 Single door; door type GF12.S; leaf size 900x2200 mm; 2
4 Single door; door type GF12.S; leaf size 900x2100 mm; 1
5 Double door; door type GF12.D; leaf size 900x2100 mm 5
6 Double door; door type GF12.D; leaf size 900x2200 mm 8
G 6 mm thick float glass door; aluminium frame with powder coated finish;
all in accordance with doors and windows details; schedules and spec.
1 Single door; door type GAL6.S; including door set; leaf size 8
800x2100 mm
2 Double door; door type GAL6.D; including door set; leaf size 13
800x2100 mm
3 Double door; door type GAL6.D; including door set; leaf size 3
450x2100 mm
ALUMUNIUM LOUVERS AND FRAMES
Alumunium louvers and frames, all in accordance with doors and windows details,
schedule and spesification
1 alumunium louvers, overal size 1750 x 600 mm 2
GLASS DOOR
A 12 mm thick, clear glass; tempered, frame less door; all in accordance with
schedules and spec.
1 Double door; door type GF12.D; leaf size 1800x2100 mm 1.00
B 12 mm thick, tempered frameless glass door; all in accordance with doors and
1 Single door; door type GF12.S; including door set; leaf size 900x2200 mm; 2.00
at 1st floor
C 8 mm thick float glass doors; stainless steel frame; all in accordance with doors and
1 Revolving door; door type Rv.GSS8; including doo rset; at 1st floor 1.00
912
Dec. Faktor Harga DIS 15 %
H. SATUAN JUMLAH
0 1.0000
3,368,975.00 3,368,975.00 3,963,500.00 3,368,975.00

2,181,525.00 4,363,050.00 2,566,500.00 2,181,525.00
4,899,188.00 9,798,376.00 5,763,750.00 4,899,187.50
4,779,550.00 4,779,550.00 5,623,000.00 4,779,550.00
3,157,325.00 6,314,650.00 3,714,500.00 3,157,325.00
2,449,594.00 29,395,128.00 2,881,875.00 2,449,593.75
688,500,000.00 688,500,000.00 765,000,000.00 688,500,000.00
3,624,188.00 14,496,752.00 4,263,750.00 3,624,187.50

6,031,175.00 6,031,175.00 7,095,500.00 6,031,175.00
6,158,250.00 6,158,250.00 7,245,000.00 6,158,250.00
3,895,338.00 2,134,645,224.00 4,582,750.00 3,895,337.50

3,994,363.00 1,050,517,469.00 4,699,250.00 3,994,362.50
4,574,913.00 9,149,826.00 5,382,250.00 4,574,912.50

4,475,888.00 4,475,888.00 5,265,750.00 4,475,887.50
8,606,250.00 43,031,250.00 10,125,000.00 8,606,250.00
8,790,275.00 70,322,200.00 10,341,500.00 8,790,275.00
2,110,465.00 16,883,720.00 2,482,900.00 2,110,465.00
3,212,830.00 41,766,790.00 3,779,800.00 3,212,830.00
2,867,603.00 8,602,809.00 3,373,650.00 2,867,602.50
653,863.00 1,307,726.00 769,250.00 653,862.50

1,218,475.00 6,092,375.00 1,433,500.00 1,218,475.00
2,411,450.00 55,463,350.00 2,837,000.00 2,411,450.00
8,606,250.00 8,606,250.00 10,125,000.00 8,606,250.00
4,574,913.00 9,149,826.00 5,382,250.00 4,574,912.50
688,500,000.00 688,500,000.00 765,000,000.00 688,500,000.00
4,215,464,533.00
NO HARDWARE BRAND AND SERIES FINISH QTY UNIT UNIT PRICE
USED RP
1 LOCKCASE CISA 52310 - 60 US26 1 PC 235,000.00

CISA 52110 - 40 US14 1 PC 270,000.00
CISA 46210 - 25 US14 1 PC 280,000.00
CISA 46210 - 25 US14 2 PC 560,000.00
CISA 52842 - 70 US32D 1 SET 1,063,000.00
CISA 52110 - 40 BRS 1 PC 185,000.00
CISA 52120 - 60 BRS 1 PC 185,000.00
CISA 45110 - 40 US14 1 PC 160,000.00
CISA 46241 - 25 US14 1 PC 210,000.00
CYLINDER CISA 09230 - 40 (half cyl) US14 1 PC 202,000.00

CISA 09230 - 47 (half cyl) US14 1 PC 263,000.00
CISA 08510 - 10 US14 1 PC 200,000.00
CISA 08453 - 04 US14 1 PR 549,000.00
CISA 08510 - 07 BRS 1 PC 155,000.00
DOUBLE CYLINDER CISA 08510 - 07 US14 1 PC 200,000.00

CISA 08510 - 07 US14 2 PC 400,000.00
CISA 08510 - 07 BRS 1 PC 155,000.00
WC CYLINDER KEND K3115 US14 1 PC 55,000.00

KEND K3115 US3 1 PC 55,000.00
KNOB CYLINDER CISA 06653-04K US3 1 PC 260,000.00
INDICATOR CISA 06146 US26 1 PC 108,000.00
HANDLE KEND Pull Plate PP.73.06 US32D 1 PC 225,000.00

KEND Pull Plate PP.73.06 US32D 2 PR 450,000.00
KEND Pull Plate PP.73.06 TL US32D 1 PC 225,000.00
KEND Push 73.07 US32D 2 PC 190,000.00
KEND Push 73.07 TL US32D 1 PC 95,000.00
KEND HRE.07.06 US32D 1 PR 375,000.00
KEND HRE.75.01 US32D 1 PR 220,000.00
KEND HRE.46.10 US3 1 PR 570,000.00
KEND HRE.65.03 TI 1 PR 325,000.00
KEND GHD0010 US32D+P 1 PR 2,880,000.00
KEND GHD0010 US32D+P 2 PR 5,760,000.00
KEND GHD0002 US32 1 PR 850,000.00
KEND GHD0002 US32 2 PR 1,700,000.00
KEND GHD0022 US26+TI 1 PR 1,040,000.00
KEND HP.75.01 US32D 1 PC 445,000.00
KEND DHS.65.18 TI 1 SET 4,430,000.00
HANDLE SET KEND DHS.65.18 TI 1 SET 4,430,000.00

FLUSH HANDLE KEND FRP.75.01 US32D 1 PR 195,000.00
KEND FRP.75.01 TI 2 PR 940,000.00
KEND FPP.65.05 TI 1 PR 160,000.00
KEND FPP.65.05 TI 2 PR 320,000.00
KEND FPP.65.05 TL TI 1 PR 160,000.00
KEND FPP.65.05 TL TI 2 PR 320,000.00
PULL HANDLE KEND PR.65.11 TI 1 PR 1,650,000.00

KEND PR.65.11 TI 2 PR 3,300,000.00
KEND PR.73.01 US32D 1 PR 210,000.00
GLASS HANDLE KEND GHD00071 US32 1 PR 850,000.00
HINGES KEND SEL 0007 4X3X2 US32D 1.5 PR 105,000.00

KEND SEL 0007 4X3X2 US32D 1 PR 70,000.00
KEND SEL 0007 4X3X2 US32D 3 PR 210,000.00
KEND 497 USP 1.5 PR 285,000.00
KEND 497 USP 3 PR 570,000.00
FLOOR HINGES CISA 60251 1 PC 1,810,000.00

CISA 60251 2 PC 3,620,000.00
CISA 60261 1 PC 2,005,000.00
KEND 09584, Complete US32D 2 PR 910,000.00
BUTT HINGES KEND SEL 0015 4X3X4 2BBNRP US3 1.5 PR 210,000.00
KEND SEL 0015 4X3X4 2BBNRP US3 3 PR 420,000.00
KEND SEL0012 4X3X3 3MM US3 1.5 PR 165,000.00
KEND SEL0012 4X3X3 3MM US3 2 PR 220,000.00
BOTTOM STRIGHT CISA 07110 1 PC 145,000.00

CISA 07110 2 PC 290,000.00
TOP STRIGHT CISA 07115 1 PC 190,000.00

CISA 07115 2 PC 380,000.00
COVER PLATE CISA 07124 US32D 1 PC 120,000.00

CISA 07124 US32D 2 PC 240,000.00
DOOR CLOSER CISA 60510 - 02 SILVER 1 PC 1,065,000.00

CISA 60411 - 02 SILVER 1 PC 900,000.00
CISA 60511 - 02 SILVER 1 PC 1,350,000.00
CISA 60510 - 03 SILVER 1 PC 1,385,000.00
CISA 60510 - 03 SILVER 2 PC 2,770,000.00
CISA 60410 - 03 SILVER 2 PC 1,280,000.00
CISA 60410 - 03 SILVER 1 PC 640,000.00
CISA 60410 - 02 SILVER 1 PC 629,000.00
DOOR VIEWER KEND 36 - 60 MM US14 1 PC 45,000.00
KEND 36 - 60 MM US3 1 PC 45,000.00
DOOR GUARD KEND 316 US26D 1 PC 310,000.00

KEND 316 US3 1 PC 240,000.00
DOOR STOPPER KEND 75 - 016 US32D 1 PC 55,000.00

KEND 75 - 013 US26D 1 PC 120,000.00
KEND 75 - 025 GP 1 PC 85,000.00
KEND 9916 BLACK 1 PC 20,000.00
KEND 015 GP 1 PC 50,000.00
DOOR SELECTOR KEND 0100 US32D 1 PC 490,000.00
SEC. BOLT KEND 5071 US3 1 SET 50,000.00
SEC. BOLT KEY KEND 85071 US3 1 PC 10,000.00
BARREL BOLT KEND 751 (INDIKATOR) US32D 1 PC 55,000.00
FLUSH BOLT KEND 314 6"x19mm US26 1 PC 80,000.00

KEND 314 12"x19mm US26 1 PC 140,000.00
KEND 314 6"x19mm US3 1 PC 65,000.00
KEND 314 12"x19mm US3 1 PC 115,000.00
KEND 306 6" US26D 1 PC 130,000.00
KEND 306 12" US26D 1 PC 195,000.00
KEND 313 - 6" US26 1 PC 105,000.00
KEND 313 - 12" US26 1 PC 140,000.00
AUTO FLUSH BOLT KEND 5561 US32D 1 SET 1,560,000.00
ESPAGNOLLETE KEND 680 GALV. 1 PC 375,000.00
PANIC EXIT CISA 59300-11+07077-38 1 PC 4,475,000.00
PANIC EXIT BAR CISA 59300-11 ONLY 1 PC 3,065,000.00
PATCH FITTING PT 2210/C US32 1 PR 290,000.00

PT 2220 US32 1 PC 290,000.00
PT 2230 US32 1 PC 290,000.00
PT 2221 US32 1 PC 195,000.00
US 2210 US32 1 SET 480,000.00
PT 2210/C US32 2 PR 580,000.00
PT 2220 US32 2 PC 580,000.00
PT 2240 US32 2 PC 760,000.00
US 2210 US32 2 SET 960,000.00
US 2210 US32 1 SET 480,000.00
ESCUTCHEON KEND E.65.15 TI 1 PR 100,000.00

KEND E.73.01 US32D 1 PR 40,000.00
SLIDING HARDW. HILLALDAM PANTHER 3P GALV. 1 SET 300,000.00
HILLALDAM PANTHER 3P GALV. 2 SET 600,000.00
SHOWER HINGE KEND E.471 US.26 1 PR 880,000.00

DISCOUNT FAKTOR DECIMAL PRICE * FAKTOR
30% RP
164,500.00 1.00 - 164,500.00

189,000.00 189,000.00
196,000.00 196,000.00
392,000.00 392,000.00
744,100.00 744,100.00
129,500.00 129,500.00
129,500.00 129,500.00
112,000.00 112,000.00
147,000.00 147,000.00
- -
141,400.00 141,400.00
184,100.00 184,100.00
140,000.00 140,000.00
384,300.00 384,300.00
108,500.00 108,500.00
- -
140,000.00 140,000.00
280,000.00 280,000.00
108,500.00 108,500.00
- -
38,500.00 38,500.00
38,500.00 38,500.00
- -
182,000.00 182,000.00
- -
75,600.00 75,600.00
- -
- -
157,500.00 157,500.00
315,000.00 315,000.00
157,500.00 157,500.00
315,000.00 315,000.00
472,500.00 472,500.00
133,000.00 133,000.00
66,500.00 66,500.00
262,500.00 262,500.00
154,000.00 154,000.00
399,000.00 399,000.00
227,500.00 227,500.00
2,016,000.00 2,016,000.00
4,032,000.00 4,032,000.00
595,000.00 595,000.00
1,190,000.00 1,190,000.00
728,000.00 728,000.00
311,500.00 311,500.00
3,101,000.00 3,101,000.00
- -
3,101,000.00 3,101,000.00
- -
- -
136,500.00 136,500.00
658,000.00 658,000.00
112,000.00 112,000.00
224,000.00 224,000.00
112,000.00 112,000.00
224,000.00 224,000.00
- -
1,155,000.00 1,155,000.00
2,310,000.00 2,310,000.00
147,000.00 147,000.00
- -
595,000.00 595,000.00
- -
73,500.00 73,500.00
49,000.00 49,000.00
147,000.00 147,000.00
199,500.00 199,500.00
399,000.00 399,000.00
- -
- -
- -
1,267,000.00 1,267,000.00
2,534,000.00 2,534,000.00
1,403,500.00 1,403,500.00
637,000.00 637,000.00
- -
147,000.00 147,000.00
294,000.00 294,000.00
115,500.00 115,500.00
154,000.00 154,000.00
- -
101,500.00 101,500.00
203,000.00 203,000.00
- -
133,000.00 133,000.00
266,000.00 266,000.00
- -
84,000.00 84,000.00
168,000.00 168,000.00
- -
745,500.00 745,500.00
630,000.00 630,000.00
945,000.00 945,000.00
969,500.00 969,500.00
1,939,000.00 1,939,000.00
896,000.00 896,000.00
448,000.00 448,000.00
440,300.00 440,300.00
- -
31,500.00 31,500.00
31,500.00 31,500.00
- -
217,000.00 217,000.00
168,000.00 168,000.00
- -
38,500.00 38,500.00
84,000.00 84,000.00
59,500.00 59,500.00
14,000.00 14,000.00
35,000.00 35,000.00
- -
343,000.00 343,000.00
- -
35,000.00 35,000.00
- -
7,000.00 7,000.00
- -
38,500.00 38,500.00
- -
56,000.00 56,000.00
98,000.00 98,000.00
45,500.00 45,500.00
80,500.00 80,500.00
91,000.00 91,000.00
136,500.00 136,500.00
73,500.00 73,500.00
98,000.00 98,000.00
- -
1,092,000.00 1,092,000.00
- -
262,500.00 262,500.00
- -
3,132,500.00 3,132,500.00
- -
2,145,500.00 2,145,500.00
- -
203,000.00 203,000.00
203,000.00 203,000.00
203,000.00 203,000.00
136,500.00 136,500.00
336,000.00 336,000.00
406,000.00 406,000.00
406,000.00 406,000.00
532,000.00 532,000.00
672,000.00 672,000.00
336,000.00 336,000.00
- -
70,000.00 70,000.00
28,000.00 28,000.00
- -
210,000.00 210,000.00
420,000.00 420,000.00
- -
616,000.00 616,000.00
-
REKAP BOQ WOOD DOOR PROYEK THE ELLIPSE DEVE
NO ITEM PEKERJAAN SAT TOTAL VOLUME
WOOD DOORS
A Solid wood doors with Jati wood frame size 50x150 mm;duco paint finish;all
in accordance with doors and windows details, schedules and specifications
1 Single door; door type WD.S.SP.Vsa; leaf size 900x2100 mm;with No 6.00
vision panel type a; including door set
2 Double door;door type WD.D.SP.DGb.Vsa; leaf size 450x2100 mm and No 6.00
900x2100 mm; with vision glass type a and door grill type b;
including door set
B Solid wood doors with Kamper wood frame size 50x150 mm;duco paint finish;all
1 Single door; door type WD.S.SP.Vsa.DGb; leaf size 900x2100 mm;with No 3.00
vision glass type a; door grill type b
2 Single door; door type WD.S.SP.Vsa; leaf size 900x2100 mm;with No 1.00
vision glass type a;
3 Single door; door type WD.S.SP.DGb; leaf size 900x2100 mm;with No 60.00
vision door grill type b
6 Single door; door type WD.S.SP.Vsa.DGb; leaf size 450x2100 mm No 84.00
and 900x2100 mm; with vision glass type a; door grill type b
7 Single door; door type WD.S.SP.Vsa.DGb; leaf size 800x2100 mm;with No 38.00
8 Double door; door type WD.D.SP.Vsa.DGb; leaf size 900x2100 mm;with No 2.00
9 Double door; door type WD.D.SP.Vsa.DGb; leaf size 450x2100 mm No 3.00
and 900x2100 mm; with vision glass type a; door grill type b
10 Single door; door type WD.S.SP.DGa; leaf size 700x2100 mm;with No 2.00
door grill type a
C Solid wood doors with Jati wood frame size 50x150 mm;melamic paint finish;all
1 Double door;door type WD.D.SP.Dc1; leaf size 900x2200 mm No. 7.00
decortive door type 1
2 Double door;door type WD.D.SP; leaf size 450x2100 mm and 900 x 2100 mm No. 119.00
3 Double door;door type WD.D.SP.Dc3; leaf size 450x2100 mm and 900 x 2100 mm No. 3.00
with decorative door type 3
D Solid wood doors with Kamper wood frame size 50x150 mm;melamic paint finish;all
1 Single door; door type WD.S.SP.Dc3; leaf size 1300x2100 mm; with No 8.00
decorative door type 3
2 Single door; door type WD.S.SP; leaf size 800 x 2100 mm No 252.00
5 Single door; door type WD.S.SP.Dgb; leaf size 700x2100 mm; door grill type b No 2.00
6 Single door; door type WD.S.SP.Dga; leaf size 900x2100 mm; door grill type a No 3.00
6 Single door; door type WD.S.SP.Vsa.Dgb; leaf size 800x2100 mm; No 114.00
with vision glass type a; door grill type b
7 Single door; door type WD.S.SP.Vsa.SI; leaf size 800x2100 mm; No 68.00
sliding door; with vision glass type a
8 Single door; door type WD.S.SP.Vsa; leaf size 900x2100 mm;vision glass type a No 38.00
11 Doube door; door type WD.S.SP.Vsa; leaf size 900x2100 mm;vision panel type a No 1.00
E Solid wood doors with Kamper wood frame size 40x120 mm;duco paint finish;all
1 Single door; door type WD.S.SVSb.SI; leaf size 800 x 2100 mm; with No 6.00
vision glass type a; door grill type b and sliding door
2 Single door; door type WD.S.HC; leaf size 800x2100 mm; with hollow core No 8.00
3 Single door; door type WD.S.SP; leaf size 700x2100 mm; No 66.00
4 Single door; door type WD.S.SP; leaf size 800x2100 mm; No 78.00
5 Single door; door type WD.S.SP.SI; leaf size 700x2100 mm; sliding door No 132.00
6 Single door; door type WD.S.SP.SI; leaf size 800x2100 mm; sliding door No 74.00
F Solid wood doors with Kamper wood frame size 40x120 mm;melamic paint finish;all
1 Single door; door type WD.S.SP.Vsa; leaf size 800 x 2100 mm; with No 1.00
vision glass type a
4 Single door; door type WD.S.SP.Vsa.DGb; leaf size 800 x 2100 mm; with No 299.00
with vision glass type a; door grill type b
5 Single door; door type WD.S.SP.Vsa.DGb.SI; leaf size 800 x 2100 mm; with No 1.00
with vision glass type a; door grill type b and sliding door
6 Single door; door type WD.S.SP.Vsc; leaf size 800 x 2100 mm; with No 6.00
vision glass type c
7 Single door; door type WD.S.SP.SI; leaf size 800 x 2100 mm; with sliding door No 180.00
10 Single door; door type WD.S.SP.DGa; leaf size 800 x 2100 mm; with No 68.00
with door grill type a
11 Single door; door type WD.S.SP.DGb.SI; leaf size 800 x 2100 mm; with No 68.00
sliding door; door grill type b
12 Double door; door type WD.D.SP.Dga.FI; leaf size 400 x 2100 mm; with No 59.00
door grill type a and folding door
13 Double door; door type WD.D.SP; leaf size 600 x 2100 mm; No 114.00
14 Double door; door type WD.D.SP.DGc; leaf size 600 x 2100 mm; with No 136.00
door grill type c
15 Double door; door type WD.D.SP.Vsa.SI; leaf size 800 x 2100 mm; with No 68.00
sliding door; with door grill type a
16 Double door; door type WD.D.SP.Vsa.; leaf size 800 x 2100 mm; with No 68.00
vision glass type a
17 Double door; door type WD.D.SP.SI.DGc; leaf sizes 900 x 2100 mm; No 60.00
G Solid wood doors with Kamper wood frame size 40x120 mm;melamic paint finish
and plastic laminate finish; all in acc. With doors and windows detail, schedules
and spec.
2 Single door; door type WD.S.SP.DGb; leaf size 700x2100 mm; with door grill type b No 3.00
H Solid wood doors with Kamper wood frame size 40x120 mm;melamic paint finish
and duco paint finish; all in acc. With doors and windows detail, schedules
and spec.
1 Single door; door type WD.S.SP.SI; leaf size 700 x 2100 mm; sliding door No 136.00
I Solid wood doors with Kamper wood frame size 40x120 mm;duco paint finish
and spec.
1 Single door; door type WD.S.SP.FI; leaf size 700x2100 mm; folding door No 122.00
J Solid door including wood frame and paint finish;

K Solid wood doors with Kamper wood frame size 50x150 mm;melamic paint finish
and spec.
3,766.00
PSE DEVELOPMENT
Dec. Faktor
HARGA SATUAN JUMLAH
0 1.0000
GILANG JAGAT GILANG JAGAT
5,320,350 4,413,330 31,922,100 26,479,980
8,812,800 6,609,060 52,876,800 39,654,360
1,773,450 1,617,570 5,320,350 4,852,710
1,773,450 2,615,580 1,773,450 2,615,580
1,773,450 2,730,870 106,407,000 163,852,200
1,638,000 1,597,950 242,424,000 236,496,600
1,502,550 1,520,280 6,010,200 6,081,120
2,937,600 2,077,740 246,758,400 174,530,160
1,638,000 1,587,240 62,244,000 60,315,120
3,546,900 3,721,950 7,093,800 7,443,900
2,937,600 2,191,680 8,812,800 6,575,040
1,502,550 1,587,240 3,005,100 3,174,480
11,107,800 12,093,480 77,754,600 84,654,360
8,812,800 11,035,980 1,048,723,200 1,313,281,620

8,812,800 12,006,180 26,438,400 36,018,540
2,315,250 2,446,290 18,522,000 19,570,320
1,638,000 1,587,060 412,776,000 399,939,120

1,773,450 1,632,870 3,546,900 3,265,740
2,315,250 2,586,060 569,551,500 636,170,760
1,502,550 2,653,470 3,005,100 5,306,940
1,773,000 1,492,110 5,319,000 4,476,330
1,638,000 1,582,020 186,732,000 180,350,280
1,638,000 1,560,060 111,384,000 106,084,080
1,773,450 1,570,410 67,391,100 59,675,580

1,638,000 1,481,760 55,692,000 50,379,840
1,502,550 1,471,320 7,512,750 7,356,600
3,546,900 1,570,410 3,546,900 1,570,410
1,638,000 5,203,800 9,828,000 31,222,800
1,638,000 1,259,010 13,104,000 10,072,080

1,502,550 4,900,860 99,168,300 323,456,760
1,638,000 4,900,500 127,764,000 382,239,000
1,502,550 5,012,640 198,336,600 661,668,480
1,638,000 5,012,640 121,212,000 370,935,360
1,502,550 1,250,460 21,035,700 17,506,440
1,638,000 1,259,010 31,122,000 23,921,190
1,638,000 1,446,480 1,638,000 1,446,480
1,502,550 1,410,030 359,109,450 336,997,170

1,638,000 1,473,480 409,500,000 368,370,000
1,638,000 1,286,370 489,762,000 384,624,630
1,638,000 1,563,750 1,638,000 1,563,750
1,638,000 1,013,040 9,828,000 6,078,240
1,638,000 1,563,750 294,840,000 281,475,000

1,502,550 1,510,110 180,306,000 181,213,200
813,600 934,290 42,307,200 48,583,080
1,638,000 1,368,090 111,384,000 93,030,120
1,638,000 1,458,360 111,384,000 99,168,480
2,192,400 1,511,460 129,351,600 89,176,140
2,734,200 2,448,180 311,698,800 279,092,520

2,734,200 2,565,450 371,851,200 348,901,200
3,276,000 2,612,070 222,768,000 177,620,760
3,276,000 2,521,800 222,768,000 171,482,400
3,276,000 - 196,560,000 -
1,638,000 1,473,480 85,176,000 76,620,960

1,502,550 1,412,010 4,507,650 4,236,030
1,502,550 1,510,110 204,346,800 205,374,960
1,502,550 1,510,110 183,311,100 184,233,420
1,638,000 1,587,060 3,276,000 3,174,120
1,502,550 1,592,370 9,015,300 9,554,220
7,950,441,150 8,813,210,760
Disc Harga
10.00% GILANG JAGAT
GILANG JAGAT
5,320,350.00 4,413,330.00 5,911,500.00 4,903,700.00

- -
8,812,800.00 6,609,060.00 9,792,000.00 7,343,400.00
- -
- -
- -
- -
- -
1,773,450.00 1,617,570.00 1,970,500.00 1,797,300.00
- -
1,773,450.00 2,615,580.00 1,970,500.00 2,906,200.00
- -
1,773,450.00 2,730,870.00 1,970,500.00 3,034,300.00
- -
1,638,000.00 1,597,950.00 1,820,000.00 1,775,500.00
- -
1,502,550.00 1,520,280.00 1,669,500.00 1,689,200.00
- -
2,937,600.00 2,077,740.00 3,264,000.00 2,308,600.00
- -
1,638,000.00 1,587,240.00 1,820,000.00 1,763,600.00
- -
3,546,900.00 3,721,950.00 3,941,000.00 4,135,500.00
- -
2,937,600.00 2,191,680.00 3,264,000.00 2,435,200.00
- -
1,502,550.00 1,587,240.00 1,669,500.00 1,763,600.00
- -
- -
- -
11,107,800.00 12,093,480.00 12,342,000.00 13,437,200.00
- -
8,812,800.00 11,035,980.00 9,792,000.00 12,262,200.00
8,812,800.00 12,006,180.00 9,792,000.00 13,340,200.00
- -
- -
- -
- -
2,315,250.00 2,446,290.00 2,572,500.00 2,718,100.00
- -
1,638,000.00 1,587,060.00 1,820,000.00 1,763,400.00
1,773,450.00 1,632,870.00 1,970,500.00 1,814,300.00
2,315,250.00 2,586,060.00 2,572,500.00 2,873,400.00
1,502,550.00 2,653,470.00 1,669,500.00 2,948,300.00
1,773,000.00 1,492,110.00 1,970,000.00 1,657,900.00
1,638,000.00 1,582,020.00 1,820,000.00 1,757,800.00
- -
1,638,000.00 1,560,060.00 1,820,000.00 1,733,400.00
- -
1,773,450.00 1,570,410.00 1,970,500.00 1,744,900.00
1,638,000.00 1,481,760.00 1,820,000.00 1,646,400.00
1,502,550.00 1,471,320.00 1,669,500.00 1,634,800.00
3,546,900.00 1,570,410.00 3,941,000.00 1,744,900.00
- -
- -
- -
1,638,000.00 5,203,800.00 1,820,000.00 5,782,000.00
- -
1,638,000.00 1,259,010.00 1,820,000.00 1,398,900.00
1,502,550.00 4,900,860.00 1,669,500.00 5,445,400.00
1,638,000.00 4,900,500.00 1,820,000.00 5,445,000.00
1,502,550.00 5,012,640.00 1,669,500.00 5,569,600.00
1,638,000.00 5,012,640.00 1,820,000.00 5,569,600.00
1,502,550.00 1,250,460.00 1,669,500.00 1,389,400.00
1,638,000.00 1,259,010.00 1,820,000.00 1,398,900.00
- -
- -
- -
1,638,000.00 1,446,480.00 1,820,000.00 1,607,200.00
- -
1,502,550.00 1,410,030.00 1,669,500.00 1,566,700.00
1,638,000.00 1,473,480.00 1,820,000.00 1,637,200.00
1,638,000.00 1,286,370.00 1,820,000.00 1,429,300.00
- -
1,638,000.00 1,563,750.00 1,820,000.00 1,737,500.00
- -
1,638,000.00 1,013,040.00 1,820,000.00 1,125,600.00
- -
1,638,000.00 1,563,750.00 1,820,000.00 1,737,500.00
1,502,550.00 1,510,110.00 1,669,500.00 1,677,900.00
813,600.00 934,290.00 904,000.00 1,038,100.00
1,638,000.00 1,368,090.00 1,820,000.00 1,520,100.00
- -
1,638,000.00 1,458,360.00 1,820,000.00 1,620,400.00
- -
2,192,400.00 1,511,460.00 2,436,000.00 1,679,400.00
- -
2,734,200.00 2,448,180.00 3,038,000.00 2,720,200.00
2,734,200.00 2,565,450.00 3,038,000.00 2,850,500.00
- -
3,276,000.00 2,612,070.00 3,640,000.00 2,902,300.00
- -
3,276,000.00 2,521,800.00 3,640,000.00 2,802,000.00
- -
3,276,000.00 - 3,640,000.00
- -
- -
- -
1,638,000.00 1,473,480.00 1,820,000.00 1,637,200.00
1,502,550.00 1,412,010.00 1,669,500.00 1,568,900.00
- -
- -
- -
- -
1,502,550.00 1,510,110.00 1,669,500.00 1,677,900.00
- -
- -
- -
- -
1,502,550.00 1,510,110.00 1,669,500.00 1,677,900.00
- -
- -
- -
1,638,000.00 1,587,060.00 1,820,000.00 1,763,400.00
- -
- -
- -
- -
1,502,550.00 1,592,370.00 1,669,500.00 1,769,300.00
- -
NO URAIAN SATUAN VOLUME
1 Calsium silicate suspended ceiling t = 6 mm m2 10,423.00
2 Gypsum board suspended ceiling, t = 12 mm
- Generally m2 32,647.00
- Patterned gypsum board m2 42,662.00
3 Accouctic suspended ceiling, 600 x 600 x 19 mm m2 24,846.00
4 Perforated alumunium panel 600 x 600 x 0,7 m2 845.00
5 Prepainted aluminium cell ceiling ; cell 100 x 100 mm m2 132.00
111,555.00
H.SATUAN
TERPAKAI INDOKON JAGAT NICHIAS GUNUNG
120,202.50 60,530.00 152,255.00 146,700.00 120,202.50
47,662.50 51,040.00 55,963.00 47,662.50
89,320.00 89,320.00 89,633.00 83,409.38
77,515.50 124,120.00 81,450.00 77,515.50
325,000.00 325,000.00 448,255.00 494,295.00
360,000.00 360,000.00 432,345.00 282,255.00

JUMLAH
TERPAKAI INDOKON JAGAT NICHIAS
1,252,870,657.50 630,904,190.00 1,586,953,865.00 1,529,054,100.00
1,556,037,637.50 1,666,302,880.00 1,827,024,061.00 -
3,810,569,840.00 3,810,569,840.00 3,823,923,046.00 -
1,925,950,113.00 3,083,885,520.00 2,023,706,700.00 -
274,625,000.00 274,625,000.00 378,775,475.00 -
47,520,000.00 47,520,000.00 57,069,540.00 -
8,867,573,248.00 9,513,807,430.00 9,697,452,687.00 1,529,054,100.00

Dec. Faktor Harga disc
0 1.0000
GUNUNG PS BIRU INDOKON JAGAT INTERINDO
1,252,870,657.50 63,500.00 60,530.00 164,600.00
1,556,037,637.50 53,500.00 51,040.00 60,500.00
3,558,410,756.25 93,625.00 89,320.00 96,900.00
1,925,950,113.00 131,500.00 124,120.00 83,350.00
417,679,275.00 325,000.00 484,600.00
37,257,660.00 360,000.00 467,400.00
8,748,206,099.25
1 us $ 9,300.00
disc disc disc
7.50% 10.00% 7.00%
JAGAT INTERINDO NICHIAS PT. GUNUNG PANCURAN SAKTI
152,255.00 163,000.00 146,700.00 129,250.00 120,202.50
55,962.50 51,250.00 47,662.50
89,632.50 89,687.50 83,409.38
81,450.00 83,350.00 77,515.50
448,255.00 531,500.00 494,295.00
432,345.00 303,500.00 282,255.00

NO URAIAN SAT VOLUME H-SATUAN
ICI
1 Stairs
Stairs soffits
- interior, acrylic emulsion paints, Dulux or equal, 3 coats m2 5,414.00 12,825.00
2 Wall finishes
- interior, acrylic emulsion paints, Dulux or equal, 3 coats m2 113,120.00 12,825.00
- interior, epoxy spray paints m2 12,822.00 35,625.00
3 Floor Finishes
- skirtings: interior; enamel paints; 100 mm high m 7,614.00 1,425.00
4 Ceiling finishes
Ceiling
- interior; acrylic emulsion paint; Danapaint or equal; 3 coats m2 141,525.00 12,825.00
- interior; textured acrylic emulsion paint; Danapaints m2 141,525.00 17,825.00
Danapaint or equal; 3 coats
5 Fittings and furnishings
Marking line and direction arrows
- interior, marking line paint; to parking areas m 16,531.00 5,225.00
- interior, direction arrows paint; to parking areas No 159.00 42,750.00
6 Floor Finishes
- Exterior, weathershields; Danapaints or equal, three coats m2 4,301.00 16,625.00
443,011
Dec. Faktor DISCON ICI PAINT DANAPAINT
H-SATUAN 0 1.0000 5%
DANA ICI DANA
12,000.00 12,825.00 12,000.00 13,500.00 13,000.00

-
12,000.00 12,825.00 12,000.00 13,500.00 13,000.00
35,000.00 35,625.00 35,000.00 37,500.00 40,000.00
-
1,450.00 1,425.00 1,450.00 1,500.00 1,450.00
-
-
12,000.00 12,825.00 12,000.00 13,500.00 13,000.00
17,000.00 17,825.00 17,000.00 13,500.00 13,000.00
-
-
-
5,225.00 5,225.00 5,225.00 5,500.00
42,750.00 42,750.00 42,750.00 45,000.00
-
-
16,500.00 16,625.00 16,500.00 17,500.00 18,000.00
NO URAIAN JUMLAH
1 Tower 1
- Collection 25,578,000
2 Tower 2
3 Tower 3
4,492,687,300
HARGA SATUAN
NO URAIAN SAT VOL KERAMIK MERK
ROMAN ASIA IKAD
1 WALL
Ukuran 320 x 490 mm (rec) m2 112.00 125,000
Ukuran 320 x 320 mm (rec) m2 18,000.00 92,000
Ukuran 200 x 250 mm m2 6,885.00 58,000
2 FLOOR
Ukuran 333 x 333 mm m2 15,471.00 76,000
Ukuran 320 x 320 mm (rec) m2 5,337.00 90,000
Ukuran 300 x 300 mm m2 5,331.00 52,000
Ukuran 200 x 200 mm m2 680.00 53,000
3 SKIRTINGS
Ukuran 100 x 500 mm m' 238.00 21,000
Ukuran 100 x 333 mm m' 1,966.00 14,000
Ukuran 100 x 300 mm m' 6,566.00 11,000
Ukuran 100 x 200 mm m' 17.00 9,000
4 STAIR NOSING
Ukuran 100 x 200 MM m' 238.00 17,392
60,841.00 618,392 - -
JUMLAH Dec. Faktor Harga
KERAMIK MERK 0 1.0000
ROMAN ASIA IKAD
14,000,000 - - 125,000
1,656,000,000 - - 92,000
399,330,000 - - 58,000
1,175,796,000 - - 76,000
480,330,000 - - 90,000
277,212,000 - - 52,000
36,040,000 - - 53,000
4,998,000 - - 21,000
27,524,000 - - 14,000
72,226,000 - - 11,000
153,000 - - 9,000
4,139,296 - - 17,392
4,147,748,296 - -

HARGA SUBKON Hotel Indonesia

Uploaded by

Copyright:

Available Formats

HARGA SUBKON Hotel Indonesia

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

HARGA SUBKON Hotel Indonesia

Uploaded by

Copyright:

Available Formats

DAFTAR ITEM PEKERJAAN DOMINAN

NO ITEM PEKERJAAN SAT VOLUME SPESIFIKASI JUMLAH

1 Ceiling m2 111,555.00 Gypsum (ex Jaya board, CSR) 8,867,573,248

free length 22 m and bond length 8 m at 1,5 m centers

free length 17 m and bond length 10 m at 1,5 m centers

NO ITEM PEKERJAAN SAT VOLUME JUMLAH

1 Ceiling m2 111,555.00 8,867,573,248

JUMLAH TOTAL 227,936,942,442

NO ITEM PEKERJAAN SAT VOLUME JUMLAH

1 Besi kg 11,805,896.00 59,383,656,880

3 Bored pile (inc besi & beton) m' 33,300.00 28,981,741,600

4 Bekisting m2 346,648.00 17,526,699,000

8 Ceiling m2 111,555.00 8,867,573,248

9 Secant pile (inc besi & beton) m' 14,796.00 8,504,902,155

12 Steel Door bh 2,059.00 6,957,826,425

13 Dinding celcon m2 78,823.00 6,552,651,380

16 Glazed Door bh 912.00 4,215,464,533

18 Kingpost & Strutting bh . 4,051,148,000

20 Ground Anchor bh 462.00 3,298,680,000

21 Handrails & Balustrade m 5,733.00 983,173,500

JUMLAH TOTAL 227,936,942,442

162,756,000.00 152,892,000.00 198,000.00 186,000.00

NO URAIAN SAT VOLUME H-SATUAN JUMLAH

FOUNDATION AND LOAD BEARING ELEMENTS

Secant Piling prices

Prices for secant piles shall include for : -

Soldier / secant piles

Mobilisation and demobilisation of rigs and other equipment required

GUIDE WALL (Structural cast-in-place concrete formwork)

preliminari project man

vol/m' vol total

NO URAIAN SAT VOLUME H-SATUAN JUMLAH

FOUNDATION AND LOAD BEARING ELEMENTS

Prices for piles shall include for :

Boring piles; main piles

157,500,000.00 157,500,000.00 122,500,000.00

52,500,000.00 67,500,000.00 52,500,000.00

27,500,000.00 32,820,000.00 27,500,000.00

27,500,000.00 32,820,000.00 27,500,000.00

120,000.00 130,000.00 120,000.00

70,085.00 84,780.00 75,000.00 1.1304 70,085.00 62,000.00

9,560,651,100.00 5,005.00 5,005.00 5,005.00

395,000.00 395,000.00 395,000.00

1 Temporary struttings, steel pipe 711dia, 20 mm, 8,74 mm

2 Support temporary strutting(32 unit x 8m) No

3 King Post WF 588 x 300 x 12 x20 No

4 Mobilisation and demobilisation of all necessary equipment item

6 Mobilisation and demobilisation of all necessary equipment and item

76.00 26,700,000 36,433,000 28,899,000 2,029,200,000

28.00 7,150,000 200,200,000

28.00 42,741,000 44,564,000 44,564,000 1,196,748,000

1.00 400,000,000 - - 400,000,000

1.00 50,000,000 - - 50,000,000

1.00 25,000,000 - - 25,000,000

1,247,792,000 1,247,792,000 42,741,000.00

2 b. Ornamental handrails and balustrades

1 COMPARTMENT & CUBICLE

3 HIGH DENSITY CONCRETE

2,812,500.00 216,562,500.00 2,812,500.00