0% found this document useful (0 votes)
223 views4 pages

Nykaa - Accounts Annual Report Analysis Assignment

Download as pdf or txt
Download as pdf or txt
Download as pdf or txt
You are on page 1/ 4

Vineet Chouhan (21020071)

Nikita Sukhwani (21020042)


Kritika Jain (21020045)
Rashi Rajgopal (21020049)

ACCOUNTANCY ASSIGNMENT: REPORT

A1) An inventory-based business model is followed.

Primary: Nykaa is an Indian e-commerce company that sells beauty, wellness and fashion
products online and offline in 3 formats.

Secondary: Nykaa also has its own makeup, skincare and fashion line.

A2) The inventories of the company have increased in comparison to the previous year.

Trade receivables have decreased in comparison to the previous year. There is a decrease of
1042.22.

Depreciation - Straight-Line basis, depreciation (assets) charged proportionately

A3) Cash & Cash Equivalents= 28,25,93,000

Investments- (sublease net investments)= 1,09,12,000

Bank balance= 2,96,28000

A4) Basic EPS = PBT/Outstanding Shares = 9,126,150,000/9,510,000


= 95.96
There are no diluted equity shares for the FY”2020-21

A5) No segment analysis.


A6) The report helps shareholders understand the company’s finances, capacity to expand
and performance within the market.

A7) Yes, the report provides useful information that would enable investors and analysts to
understand the long term direction of their investments.

A8) Good corporate governance helps companies build trust with investors and the
community.

A9) Additional non-financial information is not included within the company’s report viz
corporate governance. Analysis reports, chairman’s statement etc.

A10) The company follows the indirect method of reporting net cash flow from operating
activities.

A11) Cash generated from operating activities: 14,558.81 lakhs


Cash used in investing activities: 1,599.26
Net cash flow used in financing activities: 10,655.56
Increase in cash or cash equivalents: 2303.99

A12) 14,558.81 – 1599.26 – 10,665.56 = 2303.99


Increase in cash and cash equivalent in beginning of the year = 521.94
Cash and cash equivalents at the end of the year= 2825.93
Cash and cash equivalents ( balance sheet under current assets)= 2825.93 - 521.94
= 2303.99
Hence verified, they are same

A13) In the financial statement provided by Nykaa, non-cash items in the net cash flow from
operating activities like employee benefits expense, depreciation and amortization expense
are mentioned. Depreciation and Amortization expense - Rs 3242.63 lakhs. We add it to the
net profit.

A14) Depreciation shows the reduction in the value of the asset and is treated as an expense.
It does not lead to any outflow of the cash as it is a non-cash transaction, so it should be
added to the net profit.

A15) Interest income= 140.43


Interest received= 89.49 +7.80
Difference= 43.14

Interest income also includes miscellaneous income which is why there is a difference.

A16) Not applicable


A17) Interest expense includes interest payable and interest paid and hence they aren't
equal.

A18) 53651.01 – 48205.10 = 5445.91


47920.58 – 51131.57 = - 3210.99
Working capital = 2234.92

A19) Cash Flow from operating activities 2020= 6206.83


Cash flow from operating activities 2021= 14558.81
Profit- 9128.25

A20) Formula = Net cash flow from operating – net cash flow from investing

The company has a cash flow of Rs 12959.55 which means positive free cash flow.

A21)

A22)

RATIO CALCULATION

2021 2020

Debt-to-Equity Ratio 7.488 8.17


Total Liabilities /
Average Total Equity

Current Ratio - 1.11 0.93


Current Assets /
Current Liabilities
Quick Ratio - 0.37 0.35
(Current Assets –  
Inventories) / Current
Liabilities

Return on Equity
(ROE) 9.59 1.82

Net Income
/Shareholders Equity

Receivable turnover 26 times 18.9 times


ratio

Total sales / average


receivables

Average collection 13.84 days 13.84 days


period average
receivables / average
daily sales

You might also like