Comprehensive Problem - PROBLEM NO.3
Comprehensive Problem - PROBLEM NO.3
Comprehensive Problem - PROBLEM NO.3
3 Comprehensive Problem
Marianne Corporation had the following shareholders’ equity account balances at December 31, 2015:
10% Convertible preference shares (₱100 par value; 100,000 shares authorized,
40,000 shares issued and outstanding) ₱4,000,000
Ordinary shares (₱10 par value; 200,000 shares authorized, 84,000 shares issued ) 840,000
Subscribed ordinary shares 100,000
Subscriptions Receivable 52,000
Share Premium 968,000
Retained earnings 15,000,000
Total ₱20,948,000
Less: Treasury ordinary shares (4,000 shares) 44,000
Total Shareholders' Equity ₱20,904,000
The subscribed ordinary shares account is composed of 10,000 shares subscribed at ₱13 per share. The
subscription contract required a cash down payment equal to 60% of the subscription price, with the
balance due on February 1, 2016.
Transactions in 2016:
1. On February 1, 2016, the 8,000 ordinary shares were issued according to subscription contract.
Because of default by a subscriber, 2,000 shares were not issued. All payments made by the
subscriber were forfeited in favor of the Company.
2. On March 1, 2016, 2,000 preference shares were converted to ordinary shares. One preference
share is convertible into two ordinary shares. At the time of conversion, the preference shares
had a market value of ₱125 while the ordinary shares had a market value of ₱25 per share.
3. On April 1, 2016, 92,000 share rights were issued to the ordinary shareholders permitting the
purchase of two new shares of ordinary share in exchange for one right and ₱15 cash. On April
25, 2016, 67,500 stock rights were exercised when the market price of Marianne’s ordinary
shares was ₱20 per share. Marianne issued new shares to settle the transaction. The remaining
24,500 rights were not exercised and thus expired.
4. On September 30, 2016, 3,000 treasury shares were reissued at ₱20 per share.
5. On January 15, 2017, before the accounting records were closed for 2016, Marianne became
aware that the rent income for the year ended December 31, 2015 was understated by ₱400,000.
The after tax-effect on the 2015 net income was ₱280,000. The appropriate correcting entry was
recorded the same day.
6. After correcting the rent income, net income for 2016 was ₱2,500,000
7. Cash dividends are declared for preference and ordinary shares on April 30 and October 31.
Semi-annual cash dividends for ordinary shares are ₱1 per share.
Questions:
Based on the above data, determine the following as of December 31, 2016:
1. Preference shares
a. ₱4,000,000 c. ₱3,500,000
b. ₱3,860,000 d. ₱3,800,000
2. Ordinary shares
a. ₱2,530,000 c. ₱2,310,000
b. ₱2,270,000 d. ₱2,520,000