Apo - 1 Aishwarya Mundada 210101139 Vamika Shah 210101121 Somnath Banerjee 210101109 Siddhant Goyal 210101166 Navneet Fatehpuria 210101182 Vissapragada Ananth 210101151 Victor D 21FRN-612
Apo - 1 Aishwarya Mundada 210101139 Vamika Shah 210101121 Somnath Banerjee 210101109 Siddhant Goyal 210101166 Navneet Fatehpuria 210101182 Vissapragada Ananth 210101151 Victor D 21FRN-612
USD
Call
Reqd/physi Exp.
Area cian Physicians Value/Physician/Year
1 40 255 13000
2 38 270 12000
3 34 288 10000
4 32 310 8500
5 30 338 7200
6 26 376 6200
7 20 426 5000
8 18 503 3500
9 16 659 2500
10 12 1570 2000
Total 266 4995 69900
Based on the information given above, estimate the sales force size.
USD
Exp.
Call Value/Physi
TerritoReqd Physicians cian/Year Total Value Number of Calls RequiredSalesMan Required Cost to cover Profit ($) ROI SalesMan Required (Cumulative) ASSUMPTIONS
1 40 255 13000 3315000 10200 6.375 956250 2358750 246.67% 6.375 1) Not considering 8-10 territories because they are not meeting the threshold ROI
2 38 270 12000 3240000 10260 6.4125 961875 2278125 236.84% 12.7875 2) Total salesman required is 42.88 but approximated to 43 because counthead cannot be in decimal
3 34 288 10000 2880000 9792 6.12 918000 1962000 213.73% 18.9075
4 32 310 8500 2635000 9920 6.2 930000 1705000 183.33% 25.1075
5 30 338 7200 2433600 10140 6.3375 950625 1482975 156.00% 31.445
6 26 376 6200 2331200 9776 6.11 916500 1414700 154.36% 37.555
7 20 426 5000 2130000 8520 5.325 798750 1331250 166.67% 42.88
8 18 503 3500 1760500 9054 5.65875 848812.5 911687.5 107.41% -
9 16 659 2500 1647500 10544 6.59 988500 659000 66.67% -
10 12 1570 2000 3140000 18840 11.775 1766250 1373750 77.78% -
Total 266 4995 69900 25512800 107046 66.90375 10035562.5 15477237.5 43