BILL FO QUANTITY

(BOQ)

RINCIAN PERHITUNGAN
NO URAIAN HARGA
VOLUME SATUAN
SATUAN

1 Unit AC
Outdoor AC VRV A Daikin Type: RXQ 20 AY14 Byu/h: 1 Unit
191.000 180,000,000
Indoor AC Daikin Splitduct Type: FXSQ 100 PVE/PAV-R Btu/h: 38.200 1 Unit
23,000,000
Indoor AC Split Duct 8 PK (Wired Remote) Btu/H: 76.400 2 Unit 42,000,000
Refnet Joint. 2 Unit 2,500,000

2 Installasi
Jasa Pasang Outdoor AC VRV A 20 PK 1 Ls 10,000,000
Jasa Pasang Indoor AC Splitduct 4 PK 1 Ls 2,500,000
Jasa Pasang Indoor AC Splitduct 8 PK 2 Ls 3,500,000
Jasa Pasang Refnet + Pengelesan 2 Ls 1,000,000
Pipa Refrigant 15.9 mm 25 meter 185,000
Pipa Refrigant 28.6 mm 18 meter 425,000
Pipa Refrigant 12.7 mm 3 meter 165,000
Pipa Refrigant 9.5 mm 6 meter 125,000
Pipa Refrigant 19.1 mm 26 meter 225,000
Kabel Kontrol Belden AWG-18 70 meter 45,000
Kabel Power Indoor 205 meter 65,000
Kabel Remote 45 meter 45,000
Kabel Power Outdoor 75 meter 450,000
Aksesoris Gantungan Unit 3 meter 2,500,000
Aksesoris Gantungan Instalasi Pipa Refrigant (Bukan besi 1 meter
Tray) 5,000,000
Ducting PU 80 lot 650,000
Plenum Duct 3 m2 1,500,000
Baik Drain Air Tambahan 3 set 1,500,000
Fleksibel Duct 8” 60 set 135,000
Round Diffuser Uk 30 cm x 30 cm 30 pcs 600,000
Return Air Grille 30 cm x 30 cm 30 pcs 600,000
Spigot 8” 60 pcs 250,000
Material Bantu 1 lot 10,000,000
Mobilisasi Barang 1 lot 5,000,000
Test Commissioning, Vacuum, Brashing, Tambah Freon. 1 lot 10,000,000

Jumlah
Discount
Total Setelah discount
PPN 11%
Grand Total
JUMLAH (Rp)

177,910,000 177,910,000
180,000,000
147665300 143235341
22,810,000 22,810,000
23,000,000
18932300 18364331
84,000,000 40,940,000 81,880,000 67960400 65921588
5,000,000 282,600,000
- 227,521,260
-
10,000,000
2,500,000
7,000,000
2,000,000
4,625,000 1 0.625
7,650,000
495,000 1
750,000 0 0.375
5,850,000
3,150,000
13,325,000
2,025,000
33,750,000
7,500,000

5,000,000

52,000,000
4,500,000
4,500,000
8,100,000
18,000,000
18,000,000
15,000,000
10,000,000
5,000,000
10,000,000

542,720,000
60,000,000
482,720,000
53,099,200
535,819,200
 BILL FO QUANTITY
(BOQ)

RINCIAN PERHITUNGAN
NO URAIAN HARGA
VOLUME SATUAN
SATUAN

1 Unit AC
Outdoor AC VRV A Daikin Type: RXQ 20 AY14 Byu/h: 1 Unit
191.000 180,000,000
Indoor AC Daikin Splitduct Type: FXSQ 100 PVE/PAV-R Btu/h: 38.200 1 Unit
23,000,000
Indoor AC Split Duct 8 PK (Wired Remote) Btu/H: 76.400 2 Unit 42,000,000
Refnet Joint. 2 Unit 2,500,000

2 Installasi
Jasa Pasang Outdoor AC VRV A 20 PK 1 Ls 10,000,000
Jasa Pasang Indoor AC Splitduct 4 PK 1 Ls 2,500,000
Jasa Pasang Indoor AC Splitduct 8 PK 2 Ls 3,500,000
Jasa Pasang Refnet + Pengelesan 2 Ls 1,000,000
Pipa Refrigant 15.9 mm 25 meter 185,000
Pipa Refrigant 28.6 mm 18 meter 425,000
Pipa Refrigant 12.7 mm 3 meter 165,000
Pipa Refrigant 9.5 mm 6 meter 125,000
Pipa Refrigant 19.1 mm 26 meter 225,000
Kabel Kontrol Belden AWG-18 70 meter 45,000
Kabel Power Indoor 205 meter 65,000
Kabel Remote 45 meter 45,000
Kabel Power Outdoor 75 meter 450,000
Aksesoris Gantungan Unit 3 meter 2,500,000
Aksesoris Gantungan Instalasi Pipa Refrigant (Bukan besi 1 meter
Tray) 5,000,000
Ducting PU 80 lot 650,000
Plenum Duct 3 m2 1,500,000
Baik Drain Air Tambahan 3 set 1,500,000
Fleksibel Duct 8” 60 set 135,000
Round Diffuser Uk 30 cm x 30 cm 30 pcs 600,000
Return Air Grille 30 cm x 30 cm 30 pcs 600,000
Spigot 8” 60 pcs 250,000
Material Bantu 1 lot 10,000,000
Mobilisasi Barang 1 lot 5,000,000
Test Commissioning, Vacuum, Brashing, Tambah Freon. 1 lot 10,000,000

Jumlah
Discount
Total Setelah discount
PPN 11%
Grand Total
JUMLAH (Rp)

180,000,000

23,000,000
84,000,000
5,000,000
-
-
10,000,000
2,500,000
7,000,000
2,000,000
4,625,000
7,650,000
495,000
750,000
5,850,000
3,150,000
13,325,000
2,025,000
33,750,000
7,500,000

5,000,000

52,000,000
4,500,000
4,500,000
8,100,000
18,000,000
18,000,000
15,000,000
10,000,000
5,000,000
10,000,000

542,720,000
60,000,000
482,720,000
53,099,200
535,819,200
 BILL FO QUANTITY
(BOQ)

RINCIAN PERHITUNGAN
NO URAIAN HARGA
VOLUME SATUAN
SATUAN

1 Unit AC
Outdoor AC VRV A Daikin Type: RXQ 20 AY14 Byu/h: 1 Unit
191.000 180,000,000
Indoor AC Daikin Splitduct Type: FXSQ 100 PVE/PAV-R Btu/h: 38.200 1 Unit
23,000,000
Indoor AC Split Duct 8 PK (Wired Remote) Btu/H: 76.400 2 Unit 40,000,000
Refnet Joint. 2 Unit 2,500,000

2 Installasi
Jasa Pasang Outdoor AC VRV A 20 PK 1 Ls 10,000,000
Jasa Pasang Indoor AC Splitduct 4 PK 1 Ls 2,500,000
Jasa Pasang Indoor AC Splitduct 8 PK 2 Ls 3,500,000
Jasa Pasang Refnet + Pengelesan 2 Ls 1,000,000
Pipa Refrigant 15.9 mm 25 meter 185,000
Pipa Refrigant 28.6 mm 18 meter 425,000
Pipa Refrigant 12.7 mm 3 meter 165,000
Pipa Refrigant 9.5 mm 6 meter 125,000
Pipa Refrigant 19.1 mm 26 meter 225,000
Kabel Kontrol Belden AWG-18 70 meter 45,000
Kabel Power Indoor 205 meter 60,000
Kabel Remote 45 meter 45,000
Kabel Power Outdoor 75 meter 430,000
Aksesoris Gantungan Unit 3 meter 2,500,000
Aksesoris Gantungan Instalasi Pipa Refrigant (Bukan besi 1 meter
Tray) 5,000,000
Ducting PU 80 lot 550,000
Plenum Duct 3 m2 1,500,000
Baik Drain Air Tambahan 3 set 1,500,000
Fleksibel Duct 8” 60 set 135,000
Round Diffuser Uk 30 cm x 30 cm 30 pcs 550,000
Return Air Grille 30 cm x 30 cm 30 pcs 550,000
Spigot 8” 60 pcs 250,000
Material Bantu 1 lot 10,000,000
Mobilisasi Barang 1 lot 5,000,000
Test Commissioning, Vacuum, Brashing, Tambah Freon. 1 lot 10,000,000

Jumlah
Discount
Total Setelah discount
PPN 11%
Grand Total
JUMLAH (Rp)

175,000,000

23,000,000
80,000,000
5,000,000

10,000,000
2,500,000
7,000,000
2,000,000
4,625,000
7,650,000
495,000
750,000
5,850,000
3,150,000
12,300,000
2,025,000
32,250,000
7,500,000

5,000,000

44,000,000
4,500,000
4,500,000
8,100,000
16,500,000
16,500,000
15,000,000
10,000,000
5,000,000
10,000,000

520,195,000
-
520,195,000
57,221,450
577,416,450
 BILL FO QUANTITY
(BOQ)

RINCIAN PERHITUNGAN
NO URAIAN HARGA JUMLAH (Rp)
VOLUME SATUAN
SATUAN

1 Unit AC
Outdoor AC VRV A Daikin Type: RXQ 20 AY14 Byu/h: 1 Unit
191.000 180,000,000 180,000,000
Indoor AC Daikin Splitduct Type: FXSQ 100 PVE/PAV-R Btu/h: 38.200 1 Unit
23,000,000 23,000,000
Indoor AC Split Duct 8 PK (Wired Remote) Btu/H: 76.400 2 Unit 42,000,000 84,000,000
Refnet Joint. 2 Unit 2,500,000 5,000,000

-
2 Installasi -
Jasa Pasang Outdoor AC VRV A 20 PK 1 Ls 10,000,000 10,000,000
Jasa Pasang Indoor AC Splitduct 4 PK 1 Ls 2,500,000 2,500,000
Jasa Pasang Indoor AC Splitduct 8 PK 2 Ls 3,500,000 7,000,000
Jasa Pasang Refnet + Pengelesan 2 Ls 1,000,000 2,000,000

Pipa Refrigant 15.9 mm 25 meter 185,000 4,625,000

Pipa Refrigant 28.6 mm 18 meter 425,000 7,650,000
Pipa Refrigant 12.7 mm 3 meter 165,000 495,000
Pipa Refrigant 9.5 mm 6 meter 125,000 750,000
Pipa Refrigant 19.1 mm 26 meter 225,000 5,850,000

Kabel Kontrol Belden AWG-18 70 meter 45,000 3,150,000

Kabel Power Indoor 205 meter 65,000 13,325,000
Kabel Remote 45 meter 45,000 2,025,000
Kabel Power Outdoor 75 meter 450,000 33,750,000

Aksesoris Gantungan Unit 3 meter 2,500,000 7,500,000

Aksesoris Gantungan Instalasi Pipa Refrigant (Bukan besi 1 meter
Tray) 5,000,000 5,000,000

Ducting PU 80 lot 650,000 52,000,000

Plenum Duct 3 m2 1,500,000 4,500,000
Round Diffuser Uk 30 cm x 30 cm 30 pcs 600,000 18,000,000
Return Air Grille 30 cm x 30 cm 30 pcs 600,000 18,000,000
Fleksibel Duct 8” 60 set 135,000 8,100,000
Spigot 8” 60 pcs 250,000 15,000,000
Material Bantu 1 lot 10,000,000 10,000,000

Baik Drain Air Tambahan 3 set 1,500,000 4,500,000

Mobilisasi Barang 1 lot 5,000,000 5,000,000

Test Commissioning, Vacuum, Brashing, Tambah Freon. 1 lot 10,000,000 10,000,000

Jumlah 542,720,000
PPN 11% 59,699,200
Total 602,419,200

Discount 60,000,000
Total Setelah discount 482,720,000
PPN 11% 53,099,200
Grand Total 535,819,200
 RINCIAN PERHITUNGAN
HARGA JUMLAH (Rp)
VOLUME SATUAN
SATUAN

1 Unit
154,000,000 154,000,000
1 Unit
20,000,000 20,000,000
2 Unit 39,000,000 78,000,000
2 Unit 1,500,000 3,000,000
292,000,000 255,000,000
-
-
1 Ls 10,000,000 10,000,000
1 Ls 2,500,000 2,500,000
2 Ls 3,500,000 7,000,000
2 Ls 1,000,000 2,000,000
21,500,000 21,500,000
25 meter 185,000 4,625,000
18 meter 425,000 7,650,000
3 meter 165,000 495,000
6 meter 125,000 750,000
26 meter 225,000 5,850,000
19,370,000 19,370,000
70 meter 45,000 3,150,000
205 meter 65,000 13,325,000
45 meter 45,000 2,025,000
75 meter 450,000 33,750,000
52,250,000 52,250,000
3 meter 2,500,000 7,500,000
1 meter
5,000,000 5,000,000

12,500,000 12,500,000
80 lot 650,000 52,000,000
3 m2 1,500,000 4,500,000
30 pcs 600,000 18,000,000
30 pcs 600,000 18,000,000
60 set 135,000 8,100,000
60 pcs 250,000 15,000,000
1 lot 10,000,000 10,000,000
125,600,000 125,600,000
4,500,000 3 set 1,500,000 4,500,000 4,500,000

5,000,000 1 lot 5,000,000 5,000,000 5,000,000

10,000,000 1 lot 10,000,000 10,000,000 10,000,000

542,720,000 Jumlah 505,720,000 505,720,000

PPN 11% 55,629,200
Total 561,349,200
 BILL OF QUANTITY
(BOQ)

RINCIAN PERHITUNGAN
NO URAIAN HARGA
VOLUME SATUAN
SATUAN

1 Unit AC
Outdoor AC VRV A Daikin Type: RXQ 20 AY14 Byu/h: 1 Unit
191.000 180,000,000
Indoor AC Daikin Splitduct Type: FXSQ 100 PVE/PAV-R Btu/h: 38.200 1 Unit
23,000,000
Indoor AC Split Duct 8 PK (Wired Remote) Btu/H: 76.400 2 Unit 42,000,000
Refnet Joint. 2 Unit 2,500,000

2 Installasi
Jasa Pasang Outdoor AC VRV A 20 PK 1 Ls 10,000,000
Jasa Pasang Indoor AC Splitduct 4 PK 1 Ls 2,500,000
Jasa Pasang Indoor AC Splitduct 8 PK 2 Ls 3,500,000
Jasa Pasang Refnet + Pengelesan 2 Ls 1,000,000

Pipa Refrigant 15.9 mm 25 meter 185,000

Pipa Refrigant 28.6 mm 18 meter 425,000
Pipa Refrigant 12.7 mm 3 meter 165,000
Pipa Refrigant 9.5 mm 6 meter 125,000
Pipa Refrigant 19.1 mm 26 meter 225,000

Kabel Kontrol Belden AWG-18 70 meter 45,000

Kabel Power Indoor 205 meter 65,000
Kabel Remote 45 meter 45,000
Kabel Power Outdoor 75 meter 450,000

Aksesoris Gantungan Unit 3 meter 2,500,000

Aksesoris Gantungan Instalasi Pipa Refrigant (Bukan besi 1 meter
Tray) 5,000,000

Ducting PU 80 lot 650,000

Plenum Duct 3 m2 1,500,000
Round Diffuser Uk 30 cm x 30 cm 30 pcs 600,000
Return Air Grille 30 cm x 30 cm 30 pcs 600,000
Fleksibel Duct 8” 60 set 135,000
Spigot 8” 60 pcs 250,000
Material Bantu 1 lot 10,000,000

Baik Drain Air Tambahan 3 set 1,500,000

Mobilisasi Barang 1 lot 5,000,000

Test Commissioning, Vacuum, Brashing, Tambah Freon. 1 lot 10,000,000

Jumlah
PPN 11%
Total
 RINCIAN PERHITUNGAN
JUMLAH (Rp) HARGA JUMLAH (Rp)
VOLUME SATUAN
SATUAN

1 Unit
180,000,000 154,000,000 154,000,000
1 Unit
23,000,000 20,000,000 20,000,000
84,000,000 2 Unit 39,000,000 78,000,000
5,000,000 2 Unit 1,500,000 3,000,000
292,000,000 255,000,000
- -
- -
10,000,000 1 Ls 6,500,000 6,500,000
2,500,000 1 Ls 1,500,000 1,500,000
7,000,000 2 Ls 2,500,000 5,000,000
2,000,000 2 Ls 500,000 1,000,000
21,500,000 14,000,000
4,625,000 25 meter 121,000 3,025,000
7,650,000 18 meter 200,000 3,600,000
495,000 3 meter 65,000 195,000
750,000 6 meter 56,000 336,000
5,850,000 26 meter 130,000 3,380,000
19,370,000 10,536,000
3,150,000 70 meter 20,000 1,400,000
13,325,000 205 meter 40,000 8,200,000
2,025,000 45 meter 25,000 1,125,000
33,750,000 75 meter 95,000 7,125,000
52,250,000 17,850,000
7,500,000 3 meter 2,000,000 6,000,000
1 meter
5,000,000 3,500,000 3,500,000

12,500,000 9,500,000
52,000,000 80 lot 500,000 40,000,000
4,500,000 3 m2 1,300,000 3,900,000
18,000,000 30 pcs 500,000 15,000,000
18,000,000 30 pcs 500,000 15,000,000
8,100,000 60 set 115,000 6,900,000
15,000,000 60 pcs 200,000 12,000,000
10,000,000 1 lot 7,000,000 7,000,000
125,600,000 99,800,000
4,500,000 4,500,000 3 set 1,300,000 3,900,000 3,900,000

5,000,000 5,000,000 1 lot 4,000,000 4,000,000 4,000,000

10,000,000 10,000,000 1 lot 8,000,000 8,000,000 8,000,000

542,720,000 542,720,000 Jumlah 422,586,000 422,586,000

59,699,200 PPN 11% 46,484,460
602,419,200 Total 469,070,460