Report
Report
Report
HARIDWAR (GA)
PREPARED BY
INDEX
============================================
=========
Chapter Particulars Page
No.
============================================
=========
1. Executive Summary
2. Support in FR
3. Introduction
4. Credible Plan for Sourcing of Natural Gas
5. Pipeline Connectivity
6. Market Survey & Demand Assessment
7. Various Alternatives
8. Map of Geographical Area
9. Basic Design and Peak Hour Demand
10. Project Implementation Schedule
11. Year wise Planned Capex & Opex
12. All Assumptions towards Financial of major Capex, Opex, tax
Rates, etc .
13. Project Financing, Cash Inflow & Cash Outflow etc.
LIST OF ABBREVIATIONS
Abbreviation
s
APM Administered Pricing Mechanism
ANSI American National Standard Institute
AGA American Gas Association
API American Petroleum Institute
AE Authorized Entity
BOQ Bill of Quantity
BCM Billion Cubic Meter
BG British Gas
BOT Build Operate Transfer
BIS Bureau of Indian Standards
CP Cathodic Protection
CIA Central Intelligence Agency
CCOE Chief Controller of Explosives
CFO Chief Financial Officer
CGD City Gas Distribution
CGS City Gate Station
CIN no. Company's Identification Number
CNG Compressed Natural Gas
DOA Date of Authorization
DSCR Debt Service Coverage Ratio
DSRA Debt Service Reserve Account
DPR Detailed Project Report
DIN Deutsche Institute for norms
DGH Directorate General of Hydrocarbon
DRS District Regulating Station
Earnings Before Interest, Tax, Depreciation and
EBITDA Amortization
EPC Engineering, Procurement and Construction
FI Financial Institutions
FY Financial Year
FME Force Majeure Event
FO Furnace Oil
GAIL Gas Authority of India Ltd.
GTA Gas Transportation Agreement
GA Geographical Area
GOI Government of India
GOMP Government of Madhya Pradesh
GCV Gross Calorific Value
GDP Gross Domestic Product
1. EXECUTIVE SUMMARY
Brief Description about HARIDWAR GA
• Population 175,010 (2001)
• Density 14,228 /km2 (36,850 /sq mi)
• Sex ratio 1.18
• Time zone IST (UTC+5:30)
• Area 12.3 square kilometres (4.7 sq mi)
• Elevation 314 metres (1,030 ft)
Haridwar is the headquarters and the largest city of the district. Today,
the city is developing beyond its religious importance, with the fast
developing industrial estate of State Infrastructure and Industrial
Development Corporation (SIDCUL), and the close by township of Bharat
Heavy Electricals Limited in Ranipur, Uttarakhand as well as its affiliated
ancillaries.
ECONOMY:
Demand Assessment
The projected gas demand (SCMD), for every sector, for the project life of
25 years as follows:
Tap-off point for gas supply to the HARIDWAR CGD network for the new
CGS is considered 10 km away from main HARIDWAR city.
The HARIDWARCGD network at has been designed as per the following
parameters,
Pressure
Pressure up-
Equipment / down- Peak hr per
stream -
Facility stream - day
barg
barg
City Gate Station 49 barg 49 (max) -
District Regulating
49 (max) 4 (max) -
Station
Domestic 0.1 (max) 21mbarg 4
Commercial 1 (max) - 12
Industries (total) 49 (max) - 16
CNG 1200 SCMH
49 200-250 18
compressor
CNG Compressors
The gas from MDPE network to individual consumers will be fed by service
connections.
Implementation Strategy
Network building would target CA-01, CA-02, C A-03 ,CA-04, CA-05, CA-06
and CA-07 to cater to maximum demand for domestic, commercial and
industrial sectors.
o Materials Management
o Contract Administration
o Communications
o Decision making
o Revenue collection
Above estimated costs are for complete economical life (i.e 25 yrs from
the date of Authorization (“Zero Date”)) as defined by PNGRB.
Disaster Management Plan
This Plan provides a guide for assuring safety for the public and
maintaining facilities in satisfactory condition, during emergency
conditions. The management or a responsible person of CGD project
should have procedures for emergency situation that must be employed
to protect the public safety or property from existing or potential hazard.
2.0 SUPPORT IN FR
Consultant Name
3. INTRODUCTION
A. General:
After recording a sustained growth of over 9 percent for the last 3 consecutive
years, the Indian economy is expected to continue to demonstrate robust
growth going forward, despite the economic slowdown due to which the growth
rate is estimated to be approximately 8.1 percent in 2010-11. Oil and gas
industry has been instrumental in fuelling this rapid growth of the Indian
economy. The petroleum and Natural Gas sector which includes transportation,
refining and marketing of petroleum products and gas constitutes over 15 per
cent of the GDP. Given India's targeted GDP growth, India's fuel needs are
likely to expand at a substantial rate. India's per-capita consumption of energy
and electricity is well below that of industrialized nations and the world
average, meaning that there is scope for rapid expansion. Today, Natural Gas
has emerged as the most preferred fuel due to its inherent environmentally
benign nature, greater efficiency and cost effectiveness. The demand of
Natural Gas has sharply increased in the last two decades at the global level. In
India too, the Natural Gas sector has gained importance, particularly over the
last decade, and is being termed as the Fuel of the 21st Century. The concept
of City Gas Distribution has grown at a rapid pace in India since the late 1990’s
on the strength of both a Supreme Court mandate for conversion of
commercial automotives in few cities from traditional liquid fuels to
compressed Natural Gas (CNG) and the favorable economics of such
conversion for end users. A clean and efficient fuel Natural Gas presents a
viable substitute for traditional fossil fuels, namely Oil & Coal because of
growing concern over the environmental impact due to their continued usage.
B. Natural Gas:
Natural Gas is a gas consisting primarily of methane. Natural Gas is a highly
combustible odourless and colourless hydrocarbon in gaseous form. It is
produced in pressurized deposits located deep in the earth's crust, commonly
located just above oil deposits. Natural Gas is created in roughly the same
manner as oil, by geologic processes that act upon organic matter over millions
of years. It is also found associated with fossil fuels, in coal beds, as methane
clathrates, and is created by methanogenic organisms in marshes, bogs, and
landfills. It is an important fuel source, a major feedstock for fertilizers, and a
potent greenhouse gas. High combustibility coupled with low emissions makes
Natural Gas a highly valued resource more economical than electricity and the
other fossil fuels like Coal, Furnace Oil, Diesel, Wood etc.
Before Natural Gas can be used as a fuel, it must undergo extensive processing
to remove almost all materials other than methane. The by-products of that
processing include ethane, propane, butanes, pentanes and higher molecular
weight hydrocarbons, elemental sulfur, and sometimes helium and nitrogen.
The image below is a schematic block flow diagram of a typical Natural Gas
processing plant. It shows the various unit processes used to convert raw
Natural Gas into sales gas pipelined to the end user markets.
Oil & Gas Sector has long history in India, In 1867 Oil was 1st struck at Makum
near Margherita in Assam and first commercial discovery was in Digboi in
1889.In the year 1899 Assam Oil Company was formed for Systematic Erection
and Procurement. Oil India Limited (OIL) was the first Indian company to start
sale and distribution of gas in Assam in the sixties. Later, Oil & Natural Gas
Commission (ONGC) and Assam Gas Company also laid Natural Gas pipelines
for sale of gas to major industries and tea gardens in Assam. In Gujarat, ONGC
started selling its associated gas to the neighbouring industries in the
seventies and pipelines were laid / owned by either ONGC or customer itself.
India has significant Oil & Gas reserves, the major discoveries in past 5years
have been made in the offshore east coast basins of Krishna Godvari and
Mahanadi-NEC basins, western Offshore and on land in Rajasthan, Cambay and
Assam –Arakan basins. As per reports from Ministry of Petroleum & Natural
Gas, the estimated Natural Gas Reserves of India as of 1st April, 2008 is 1090
Billion Cubic Meters (BCM). The total production of Natural Gas in 2008-09 was
32.85 BCM against consumption of 31.77 BCM. Today the main producers of
Natural Gas are ONGC, OIL and JVs of Tapti, Panna-Mukta and Ravva, and by
RIL in the KG basin.
Gas Exploration
Government has offered blocks under New Exploration Licensing Policy (NELP)
to private and public sector companies with the right to market gas at market
determined prices. The NELP was formulated by the Government during 1997-
98 to provide a level playing field to both the Public and the Private sector,
through allocating acreages1 on the basis of open competitive bidding, opposed
to the nomination basis earlier. Seven rounds of NELP have been conducted so
far. The success of the rounds can be measured in the increased exploration
activities in the country. The proportion of unexplored acreages has witnessed
a significant drop, from 40 to 15 percent, according to the upstream regulator,
the Directorate General of Hydrocarbons (DGH). Similarly, there are now14
producing basins, as opposed to just three in 1990. Several new operators too
have entered the fray as opposed to just the Government owned ONGC and OIL
earlier.
Exploration Status 1998-1999 (3.14 million sq km) Exploration Status 2006-2007 (3.14 million sq km
)
1
Area of land measured in Acres.
Source: DGH
Indian private sector and foreign players, with the private sector giant, RIL is
actively participating and have won the maximum number of blocks after the
state-owned ONGC. A number of foreign players such as Cairn, BHP Billiton etc
have also participated in the bidding rounds, forming consortiums with
domestic and other foreign players.
The oil and gas industry has been instrumental in fuelling the rapid growth of
the Indian economy. The Petroleum and Natural Gas sector which includes
transportation, refining and marketing of petroleum products and gas
constitutes over 15 per cent of the GDP.
Petroleum exports have also emerged as the single largest foreign exchange
earner, accounting for 17.24 per cent of the total exports in 2007-08. Growth
continued in 2008-09 with the export of petroleum products touching US$
24.63 billion during April- December 2008. (Source: Indian Brand Equity
Federation)
India's domestic demand for oil and gas is on the rise. As per the Ministry of
Petroleum, demand for oil and gas is likely to increase from 176.40 million
tonnes of oil equivalent (mmtoe) in 2007-08 to 233.58 mmtoe in 2011-12.
Gas demand in India is dominated by the power and fertilizer sectors which
account for 66 per cent of the current consumption. In 2006, the total gas
demand was around 152 MMSCMD. The gas demand is expected to increase to
320 MMSCMD, according to a report by Ernst & Young. Significantly, the share
of Natural Gas in the overall fuel mix is expected to increase from 8 per cent in
2006 to 20 per cent by 2025.
The importance of oil in India can be gauged from the fact that it accounts for
36 percent of the Primary Energy Mix in India. Taken with Natural Gas, this
percentage rises to 45 percent. However, the proportion of Natural Gas is
approximately one-third that of the world average, once again indicating the
potential for rapid growth. It may be noted in this context, that a heavy
reliance on coal in India is not optimal, given that coal is a far more polluting
fossil fuel as compared to Natural Gas
India’s Primary Energy mix in 2009 World Primary Energy mix in 2009
Worldwide, the industrial and electric power sectors are the largest consumers
of Natural Gas. Industrial sector accounts for 44% and the electric power sector
31% of the world’s total Natural Gas consumption. With the above comparison
of energy mix it is imperative that the Natural Gas is the preferred fuel vis-à-vis
the fossil fuels.
The world's largest proven gas reserves are located in Russia, with
4.757 × 1013 m³ (1.6 × 1015 cu ft). Russia is also the world's largest Natural Gas
producer, through the Gazprom company. Major proven resources are in
Russia, Iran, Qatar, Saudi Arabia and United Arab Emirates
As per the Fact-book of Central Intelligence Agency (CIA) of USA the proved
reserves of the Natural Gas has revealed an increasing trend with new
discoveries happening. The total Natural Gas - proved reserves estimated as on
January 2008 was 175.4 trillion cu m
The above table shows the stock of proved reserves of Natural Gas in cubic
meters (cu m). Proved reserves are those quantities of Natural Gas, which, by
analysis of geological and engineering data, can be estimated with a high
degree of confidence to be commercially recoverable from a given date
forward, from known reservoirs and under current economic conditions. Almost
three-quarters of the world’s Natural Gas reserves are located in the Middle
East and Eurasia, Russia, Iran, and Qatar together accounts for about 57
percent of the world’s Natural Gas reserves as of January 1, 2009. In terms of
reserves India is at 24th position.
Natural Gas – Reserves (cubic
Rank Country
meters)
47,570,000,000,0
1 Russia 00
26,370,000,000,0
2 Iran 00
25,790,000,000,0
3 Qatar 00
6,568,000,000,00
4 Saudi Arabia 0
United Arab 5,823,000,000,00
5 Emirates 0
5,551,000,000,00
6 United States 0
5,015,000,000,00
7 Nigeria 0
4,359,000,000,00
8 Algeria 0
4,112,000,000,00
9 Venezuela 0
3,170,000,000,00
10 Iraq 0
2,860,000,000,00
11 Turkmenistan 0
2,630,000,000,00
12 Indonesia 0
2,450,000,000,00
13 China 0
2,288,000,000,00
14 Norway 0
2,037,000,000,00
15 Malaysia 0
1,798,000,000,00
16 Uzbekistan 0
1,765,000,000,00
17 Kazakhstan 0
1,684,000,000,00
18 Netherlands 0
1,589,000,000,00
19 Egypt 0
1,537,000,000,00
20 Canada 0
1,521,000,000,00
21 Kuwait 0
1,430,000,000,00
22 Libya 0
1,075,000,000,00
23 Ukraine 0
1,056,000,000,00
24 India 0
Inspite, of having good reserves compared to other countries in the world the
network of Piped Natural Gas Distribution to domestic sector is lagging, as per
reports Pakistan and Bangladesh are way ahead in comparison to India in PNG
Network to Domestic segment.
The following table shows the worlds Natural Gas Consumption, which has
increased form 2.555 trillion cum in 2004 to 3.198 trillion cum in 2008. The
increase in consumption of natural gas is expected to grow further with
increasing production of Natural Gas.
Natural Gas -
Year consumption (cubic
meters)
2004 2,555,000,000,000
2005 2,599,000,000,000
2006 2,675,000,000,000
2007 2,819,000,000,000
2008 3,198,000,000,000
2009 3,476,000,000,000
2010 3,628,000,000,000
Today India ranks at 20th position in the world in terms of Natural Gas
consumption.
1. Power generation
Natural Gas is a major source of electricity generation through the use of
gas turbines and steam turbines. Most grid peaking power plants and some
off-grid engine-generators use Natural Gas. Natural Gas burns more cleanly
than other fossil fuels, such as oil and coal, and produces less carbon
dioxide per unit energy released. For an equivalent amount of heat, burning
Natural Gas produces about 30% less carbon dioxide than burning
petroleum and about 45% less than burning coal. Combined cycle power
generation using Natural Gas is thus the cleanest source of power available
using fossil fuels, and this technology is widely used wherever gas can be
obtained at a reasonable cost. DG set using Natural Gas is now widely used
source of Power supply/back up for industries etc.
2. Domestic use
Natural Gas is supplied to homes, where it is used for such purposes as
cooking gas, geysers, and air-conditioning.
3. Transportation Fuel
Compressed Natural Gas (methane) is a cleaner alternative to other
automobile fuels such as gasoline (petrol) and diesel. As of December 2008,
the countries with the highest number of CNG vehicles, ranked numerically,
were Pakistan, Argentina, Brazil, Iran and India. The energy efficiency is
generally equal to that of gasoline engines, but lower compared with
modern diesel engines. Gasoline/petrol vehicles converted to run on Natural
Gas suffer because of the low compression ratio of their engines, resulting in
a cropping of delivered power while running on Natural Gas CNG-specific
engines;
4. Fertilizer Industry
Natural Gas is a major feedstock for the production of ammonia, via the
Haber process, for use in fertilizer production.
5. Hydrogen
Natural Gas can be used to produce hydrogen, with one common method
being the hydrogen reformer. Hydrogen has various applications: it is a
primary feedstock for the chemical industry, a hydrogenating agent, an
important commodity for oil refineries, and a fuel source in hydrogen
vehicles.
6. Industrial use
Natural Gas is also used in the manufacture of fabrics, glass, steel, plastics,
paint, and other products.
The City Gas Distribution in India Dates back to 1857 when Calcutta Gas
Company and Bombay Gas Company commenced operations in Calcutta and
Bombay respectively with coal gas as the primary input. Subsequently,
however the industry remained by and large dormant, until ONGC and Assam
Gas Limited entered the business in the mid-to late -1980’s. The real impetus
to the sector came form the establishment of Gujarat Gas Company limited
(GGCL), Mahanagar Gas limited (MGL) and Indraprastha Gas limited (IGL),which
began operations in the late 1980’s to mid 1990’s , While these companies
struggled in the initial years because of a host of reasons , regulatory
intervention in the form of Supreme Court order on conversion to gas and
states support for environmental pollution abatement came as shot in the arm
for the CGD business . The commercial success of these companies in the
ensuing period along with improving gas supplies has drawn a number of new
entrants to the CGD business in the recent past. Even while the industry was
gathering momentum, GOI has set up a regulator, the Petroleum and Natural
Gas Regulatory Board (PNGRB), which has, among other mandates in the
hydrocarbon sector, the mandate of regulating the CGD business. PNGRB has
already laid down laid guidelines for the CGD sector.
Because of the limited availability of Natural Gas in India and the relatively
small pipeline network, the CGD business has remained confined to only a few
cities, wherein consumption is estimated at 8 Million Metric Standard Cubic
Metres Per Day (MMSCMD) as of 2007-08, which is around 8% of the overall
Natural Gas consumption in India. In terms of volume handled, GGCL, MGL and
IGL have been the three major players accounting for around 75% of the total
CGD volumes in India. However, the untapped potential in these cities is much
higher, as corroborated by the low penetration level among various customers.
Name of
S.N Entity
the CGD Area Covered
o. Authorized
Network
Kakinada
Bhagyanagar
3 CGD Kakinada
Gas Limited
Network
Ghandhinag
ar Mehsana
Sabarmati Gas
10 Sabarkantha Ghandhinagar Mehsana Sabarkantha
Limited
CGD
Network
Pune City
including Pune City including Pimpri Chiechwad
Maharashtra
Pimpri and along with adjoining contiguous
11 Natural Gas
Chichwad areas of Hinjewadi, Chakan &
Limited
CGD Talegaon GA
Network
The commercial success of the CGD project in India has drawn M/s. APNRL into the
said business.
4.0 CREDIBLE PLAN FOR SOURCING NATURAL GAS
The objective of this section is to detail the strategic plan for sourcing of gas to
meet the demand from the proposed City Gas Distribution Project
Outline
We have plans to source the Natural Gas from both domestic and LNG sources of
Gas and to enter both in long term and short term contracts for sourcing of
natural gas depending on market conditions.
The following table provides the plan to source the gas from domestic sources:
A.1.1.1Source A.1.1.2Description
A.1.1.3 Reliance KG-D6
A.1.1.4 Huge Gas reserves discovery by RIL on eastern
coast of India. Various options are available for
transportation of this natural gas from Kakinada up
to the proposed GA. Gas from KG D-6 is presently
evacuated using RGTIL EWPL pipeline up to Dahej.
A.1.1.5 GSPC-Deendayal
A.1.1.6 Yet to be developed field of GSPC may also be a
possible source of gas for proposed CGD network.
Based on Gas Allocation by Government of India, it
is expected that a significant amount of gas may
be available for CGD. This gas will be transported
through pipeline networks similar as in case of RIL
KG-D6.
A.1.1.7 Cairn ; ONGC
A.1.1.8
and Prospective discoveries by Cairn and ONGC may
other Upstream also form a major source of Gas for the northern
development in market.
KG Basin
A.1.1.9 Mahanadi Basin
A.1.1.10 Several developments plans in Mahanadi
region may potentially add natural gas for the
proposed CGD network
A.1.1.11 Bombay
A.1.1.12 Natural gas from Bombay High, PMT and
High and Other other fields of ONGC can be sourced for CGD
Finds of ONGC network
A.1.1.13 CBM A.1.1.14
and CBM and Shale Gas exploration in future can
Shale Gas also add volumes for the proposed CGD network
A.1.1.15 Other A.1.1.16 Significant level of exploration is being done,
Private and some of these exploration may add to gas
Exploration volumes for future CGD networks.
International Pipeline
In addition to the above, future intercontinental pipelines like TAPI and IPI may
also provide necessary gas source for the proposed CGD
Pipeline Connectivity:
A possible configuration of cross country pipeline along with the possible source
CGS Location :
In order to have better economics and operational efficiency it is advisable to
have CGS located near the Tap-off provided by transporter.
City Gate Station: CGS has been assumed to be established in the near vicinity
as per availability of suitable land.
Pressure: The downstream pressure at CGS has been taken as 49 Barg,
maximum Pressure Point in the Network.
6.0 MARKET SURVEY & NATURAL GAS DEMAND ASSESSMENT
6 City Background-Haridwar:
Haridwar is an important pilgrimage city and municipality in the Haridwar district of Uttarakhand ,
India. The River Ganges, after flowing for 253 kilometres (157 mi) from its source at Gaumukh at the
edge of the Gangotri Glacier, enters the Indo-Gangetic Plains of North India for the first time at
Haridwar, which gave the city its ancient name, Gangadwára.
Haridwar is regarded as one of the seven holiest places to Hindus. According to theSamudra Manthan
Haridwar along with Ujjain, Nasik and Allahabad is one of four sites where drops of Amrit, the elixir of
immortality, accidentally spilled over from the pitcher while being carried by the celestial bird Garuda.
This is manifested in the Kumbha Mela being celebrated every 3 years in one of the 4 places, and thus
every 12 years in Haridwar. Amidst the Kumbha Mela, millions of pilgrims, devotees, and tourists
congregate in Haridwar to perform ritualistic bathing on the banks of the river Ganges to wash away
their sins to attain Moksha Brahma Kund, the spot where the Amrit fell, is located at Har ki Pauri
(literally, "footsteps of the Lord") and is considered to be the most sacred ghat of Haridwar.
Haridwar is the headquarters and the largest city of the district. Today, the city is developing beyond its
religious importance, with the fast developing industrial estate of State Infrastructure and Industrial
Development Corporation (SIDCUL), and the close by township of Bharat Heavy Electricals Limited in
Ranipur, Uttarakhand as well as its affiliated ancillaries.
DEMOGRAPHIC: As of 2001 India census, Haridwar district had a population of 295,213. Males
constitute 54% of the population and females, 46%. Hardwar has an average literacy rate of 70%,
higher than the national average of 59.5%: male literacy is 75%, and female literacy is 64%. In
Hardwar, 12% of the population is under six years of age.
6.2 ECONOMY:
Haridwar is rapidly developing as an important industrial township of Uttaranchal since the state
government agency, SIDCUL (State Infrastructure & Industrial Development Corporation of Uttranchal
Ltd.) set up the Integrated Industrial Estate in a district attracting many important industrial houses
which are setting up manufacturing facilities in the area. Haridwar has a thriving industrial area situated
at the bypass road, comprising mainly ancillary units to PSU, BHEL, which was established here in
1964 and currently employs over 8000 people.
Agriculture is the mainstay of this well irrigated district. Industrialisation had commenced with the
establishment of Central Government owned Public Sector plants (PSUs) of Hindustan Antibiotics
Limited and Bharat Heavy Electricals Limited, in pre-Uttarakhand 1960s period. The State
Infrastructure & Industrial Development Corporation Limited of Uttarakhand Government (SIDCUL)
has now established one new ‘industrial development zone’ in the district, near Haridwar, to encourage
industrialization; with industrial giants like Hindustan Lever, Dabur, Mahendra & Mahendra and
Havells having moved in, it is making the desired progress. Not insignificant to the district’s economy
is the contribution of Hindu pilgrims who visit the holy places and attend the religious fairs in large
numbers.
CNG is a fossil fuel substitute for other auto fuels such as petrol, diesel, Auto LPG etc. For use in
Automobiles as fuel, Natural Gas is compressed & dispensed to vehicles at high pressure of 200 bar to
enhance the vehicle on board storage capacity.
In and around the Mumbai city, MGL has been supplying CNG to over two lakh vehicles, through its
robust network of around 150 CNG stations with more than 700 dispensing points.
Today, almost all the auto-rickshaws and taxies are plying on CNG. CNG is also
being supplied to transport undertakings such as BEST, TMT, MSRTC & NMMT.
Besides these, passenger cars, postal vans, school buses, courier vans, Light and
Heavy commercial vehicles are also enjoying the benefits of CNG.
CNG is substantially economical and eco-friendly than the conventional liquid auto
fuel. Moreover, it is easily available in and around the Mumbai city, making it the
preferred auto fuel of Mumbai.
CNG Facts
Economical
Eco Friendly
Safety
• CNG is lighter than air and hence disperses quickly without any dangerous accumulation
• CNG has a narrow flammability range making it much safer than other fuels
• CNG has a higher ignition temperature than other fuels, reducing chances of accidental
and spontaneous ignition
In a CGD network the CNG can be supplied through the following ways:
• Mother Station: Mother stations are connected to pipeline & have high compression capacity.
These stations supply CNG to both vehicles & daughter stations (through mobile cascades).
Typically they have facility of filling all types of vehicles & require heavy investment towards
compressor, dispensers, cascades, pipelines, etc.
• Online Station: CNG vehicle storage cylinders need to be filled at a pressure of 200 bars. “On
line Stations” are equipped with a compressor of relatively small capacity, which compresses
low pressure pipeline gas to a pressure of 250 bar for dispensing CNG to vehicle cylinder.
Investment in an online station is midway between daughter station & mother station
• Daughter Station: “Daughter Station” dispenses CNG using mobile cascade, which is replaced
when pressure falls & is refilled at “Mother Station”. There is reduction in storage pressure at
daughter stations with each successive filling. Once the storage pressure drops, the refueling
time increases, while quantity of CNG dispensed to vehicle also decreases. Daughter-Booster
Station: Installing a booster compressor can eliminate drawbacks of daughter stations. Mobile
cascade can be connected to dispensing system through a booster. Daughter booster
(compressor) is designed to take variable suction pressure & discharge at constant pressure of
200 bars to vehicle being filled with CNG. Investment in daughter booster station is slightly
higher than that of daughter station.
Table 1
In table 2 the total diesel consumption is calculated for all type of vehicles. It’s come out that 1050375
litre of diesel is consumed per month. Therefore the yearly consumption of diesel is 12604500 litre or
12604.5 KL.
Table 2
Graph 1 shows the CNG demand projection for the next 25 years. The demand for 2011 is already
calculated in above table2. The growth rate of automobile industry (3-wheeler and taxis) is 10.11%.
For growth rate calculation refers annexure I.
The graph shows that the CNG demand curve is increasing exponentially. That means the future
demand will be very high. The demand will increase from 11.09 MMSCM in 2011 to 123.32
MMSCM in 2036.
For calculation of CND demand projection and data collected refers Annexure I.
Graph 1 CNG Demand Projection
Domestic PNG is used for various purposes like cooking and water heating. It is also widely used by
Hospitals, Nursing Homes, Hotels, Flight kitchens, Restaurants, places of Worship etc. PNG satisfies
most of the requirements for fuel across all segments, being efficient, non-polluting and relatively
economical
Benefits of Piped Natural Gas
Piped Natural Gas is the preferred fuel. Here are some of the major benefits of using natural gas:
• Convenience – Gas is continuously fed into the system so there are no hassles of refilling /
changing the cylinder; it is piped and does not require any space to store, hence handling is
easy, safe and secure.
• Economical – Higher savings than any other conventional fuel.
• Safe – Robust systems and processes as per international safety standards that match the best in
the world, are practiced. PNG being lighter than air disperses easily and avoids spontaneous
flammability.
• Consistent, reliable supply – MGL has got a track record of almost 100% reliability in its gas
supply. Even during the deluge of July 2005 in Mumbai, when most other utilities failed, PNG
supply continued uninterrupted.
• Eco-friendly – Use of PNG improves public health. It also reduces the transportation of bottled
gas within the metro thereby reducing traffic congestion and safety on the roads.
PNG Composition
With only one carbon and four hydrogen atoms per molecule (Methane) Natural Gas is a
composition of hydrocarbons (Almost 95% Methane & rest other Hydro Carbons). Its calorific
value generally ranges from 8000 kcal/m3 to 9000 kcal/m3, Natural Gas has the lowest carbon to
hydrogen ratio, hence it burns completely, making it more environment friendly fuel.
540oC
Auto ignition temp
According to the census of India, Haridwar(urban) has a population of 1679519 lakh. No of household
in Haridwar urban are 279344.
Assumption
Therefore the total consumption of domestic PNG in 2011 is 70.39 SCM. And it will increase to 102.19
SCM in 2036.
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
30093 30544 31002 31467 31939 32419 32905 33398 33899 34408
3 7 9 9 9 0 3 9 9 4
21065 21381 21702 22027 22357 22693 23033 23379 23729 24085
3 3 0 5 9 3 7 2 9 9
0.211 0.214 0.217 0.22 0.224 0.227 0.23 0.234 0.237 0.241
75.96 77.04 78.12 79.2 80.64 81.72 82.8 84.24 85.32 86.76
0.0759 0.0794 0.0829 0.0843
0.0633 0.0749 5 0.077 0.0784 5 0.0805 0.0819 5 5
2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036
34924 35448 35980 36519 37623 38760 39342 39932 4053
5 4 1 8 370676 6 381880 8 2 3 13
24447 24813 25186 25563 26336 27132 27539 27952 2837
2 9 1 9 259473 5 267316 6 5 6 19
0.244 0.248 0.252 0.256 0.259 0.263 0.267 0.271 0.275 0.28 0.284
102.2
87.84 89.28 90.72 92.16 93.24 94.68 96.12 97.56 99 100.8 4
0.085 0.086 0.088 0.089 0.0906 0.0920 0.0948 0.0962 0.099
4 8 2 6 5 5 0.09345 5 5 0.098 4
Graph2 shows the domestic demand projection. Here we can see that the demand will increase linearly
with slope less than 45 degree.
Graph 2 Domestic PNG Demand projection(assume 100% penetration)
6.5 INDUSTRIAL:
Fig5 shows the different application of industrial and commercial sector.
Table3 Conversion
2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036
31271 33660 36232 39000 419802 45187 48639 52355 563559 60661 65296
58 73 41 57 1 50 83 91 0 49 03
27518 29621 31884 34320 369425 39765 42803 46073 495931 53382 57460
99 44 52 50 8 00 05 20 9 11 51
2.75 2.96 3.19 3.43 3.69 3.98 4.28 4.61 4.96 5.34 5.75
3.119 3.329 3.559 3.799 4.059 4.349 4.649 4.979 5.329 5.709 6.119
15.595 16.645 17.795 18.995 20.295 21.745 23.245 24.895 26.645 28.545 30.595
The Graph shows the NG demand projection for industrial sector. The demand for 2011 is 6.39
MMSCM. The growth rate for industrial manufacturing sector is taken as 7.64% (Refer Annexure
III). So the demand in 2036 will be 30.59 MMSCM. The graph shows an exponential increase in
demand of NG for industrial sector.
Graph 5 NG Demand Projections for Industrial
The commercial sector includes public and private enterprises, like office
buildings, schools, churches, hotels, restaurants, hospitals, nursing homes,
hostels, canteens, guest houses, sweet shops, and bakeries. The usage of natural
gas in space and water heating for commercial buildings is very similar to that of
residential complexes. Natural gas is an efficient and economical fuel for heating
in all types of commercial buildings. Cooling and cooking represent two major
growth areas for the use of natural gas in commercial settings. Another area of
use in the commercial natural gas is in the food service industry. Natural gas is an
excellent choice for commercial cooking requirements, as it is a flexible energy
source being able to supply the food service industry with appliances that can
cook food in many different ways. Natural gas is also an economical, efficient
choice for large commercial food preparation establishments. New developments
such as non-traditional restaurant systems, which provide compact,
multifunctional natural gas appliances for smaller sized food outlets such as those
found in shopping malls and airports, are expanding the commercial use of natural
gas. These types of systems can integrate a gas-fired fryer, oven, hot and cold
storage areas, and multiple venting options in a relatively small space - providing
the ease and efficiency of natural gas cooking while being compact enough to
serve small kiosk type establishments.
Due to wide variation in the energy consumption pattern between major and
minor commercial units, almost all the major units in commercial sector have
been surveyed. Table 6.4 shows the segment and size wise sample plan of
primary data survey.
Here for commercial I have calculated only the no of restaurant, hotel, hospital
and school.
Commercial
Restaure Hospital H - M-
Establishment Hotels School
nt s C-O
Type
Size Large 5
Medium 3
Small 8
Total 42 50 6 16
Table 6.4: Segment wise sample plan
Survey Feedback
From the survey feedback it has been found that the energy used by commercial
sector is generally in the form of LPG, coal / coke and wood for cooking purpose.
Electricity is predominantly used for lighting, space / water heating. Kerosene is
used as fuel for DG sets for generation of power.
Based on the survey conducted across selected commercial establishments,
average daily NG consumption (SCMD) was calculated (analzsed) on the basis of
their various fuel (energy sources) consumptions. The table below shows the
average NG consumption by a large, medium and small unit across commercial
segments.
Commercial
Restaure Hospital H - M-
Establishment Hotels School
nt s C-O
Type
Size Large 20.42 17.02 19.5 25.85 18.77
Medium 11.24 11.16 11.21 17.87 8.42
Small 4.84 6.67 5.09 4.32 5.87
Table 6.6: Average NG consumption Pattern across various categorie
This is based on the current consumption levels as observed from the survey. The
sample size was used to extrapolate to the universe. The calculation of total fuel
consumed of different types and their NG equivalent has been made Commercial
type wise and size wise taking into account the universe has been presented in
the table below:
Commercial
Restaure Hospital H - M-
Establishment Hotels School
nt s C-O
Type
Size Large 530.92 357.42 156 542.85 957.27
Medium 1079.04 636.12 325.09 964.98 1161.96
Small 2154 2494.58 936.56 725.76 1725.78
3488.1 2233.5
Total 3763.76 2 1417.65 9 3845.01
Table 6.7: Equivalent NG Consumption
Diesel/F Rice
Size Fuel Type LPG Coal Wood
O Husk
Commercial
100% 50%/50% 50% 0% 0%
Establishment
Table 6.9: Conversion to PNG Connections from other Fuel
7. EXAMINATION OF VARIOUS ALTERNATIVES
Three alternatives have been considered. All 3- types i,e garland, Tree Type
branches and Circular ring type Network has been considered In all the alternative
main distribution loop to City Gate Station has been kept 12” Dia .
Straight line flow philosophy is not recommended because in this case we get the
pipe line size higher which amount to increase in capex and flow regime with
respect to pressure and volume is acceptable. Pressure drop is more is more in
this case.
Hydraulic study to show ring structure concept correspondense to above staright
line philossphy keeping all the profile same i.e pipe line size and flow.It has been
noticed that by conceptualizing the city gas network on ring base we can save
more capex and gain pressure profile as the volume is distributed on both the
directions where as in staright line philosphy it has to be transported in one
direction and distributing the gas demand enroute the pipe line route.
Further, In loop methodology also we had studied by selecting various diameter
pipes.
Option:1
i. 12” Dia Steel Pipeline from CGS to periphery of main HARIDWARcity along main
road /State Highway. This may be treated as Feeder /Sub Transmission Pipeline.
This includes one major road crossing.
ii. 8” Dia Steel Pipeline along National Highways as primary network. This pipeline
section has been selected keeping in view of present /future demand, as said
above ROW comes under premises of National Highway Authority of India (NHAI)
which may helpful in smooth execution of Laying & construction activities.
iii. 8” Steel Pipeline, along Main Roads/State Highway creating a loop around Main
City, covering maximum no of Charged Areas ( CAs).
iv. 8” Pipeline as spur line for covering demand located at periphery of GA
Boundaries.
v. 6”/4” Steel Pipeline, these has to be used mainly for Tapping/branching purpose
in case of installation of various DRS and CNG Stations.
Option:2
System Description:
i. 12” Dia Steel Pipeline from CGS to periphery of main HARIDWARcity along main
road /State Highway. This may be treated as Feeder /Sub Transmission Pipeline.
This include one major road crossing.
ii. 12” Dia Steel Pipeline along National Highways as primary network. This pipeline
section has been selected keeping in view of present /future demand, as said
above ROW comes under premises of National Highway Authority of India (NHAI)
which may helpful in smooth execution of Laying & construction activities.
iii. 18”/12” Steel Pipeline, along Main Roads/State Highway creating a loop around
Main City, covering maximum no of Charged Areas ( CAs).
iv. 8” Pipeline as spur line for covering demand located at periphery of GA
Boundaries.
v. 6”/4” Steel Pipeline, these has to be used mainly for Tapping/branching purpose
in case of installation of various DRS and CNG Stations.
Further,please refer annexure i & ii for detail of pipeline route map and
length details.
8.0 GA MAP SHOWING PROPOSED PIPELINE ROUTE
For HARIDWAR GA, natural gas is considered to be tapped-off from Spur line of
Dadri-Bhavana Nagal Pipeline near Haridwar . A steel pipe of 12 inch Dia shall be
laid from the City Gate Station (CGS) to main HARIDWAR city. The pressure at
inlet to CGS has been considered at 49kg/cm2g with a gas flow rate of 0.48
MMSCMD, which is the peak demand flow on realistic scenario in 25th year.
Gas Analysis
Joint factor : 1
Temperature factor : 1
Population density factor : Class-IV
Pipeline specification
Size Material
For 12" size P/L : API 5L Gr.52.
For 8" size P/L : API 5L Gr.52.
For 6” size P/L : API 5L Gr.52.
For 4" size P/L : API 5L Gr.52.
Industrial Sector
In HARIDWAR GA, industries are mainly located at Sidqul Industrial Area. Gas shall
be transported from DRS through MDPE grid. Supply pressure at consumer end
shall generally be kept as 4-2 kg/cm2g. However it shall be as per consumer
requirement.
The considered pressure which shall be followed for the system design has been
shown in Table-9.1.
Table-9-1
Considered Pressure for City Gas Distribution Network
Commercial
Peak hours per day : 12
Industrial
Peak hours per day : 16
Automobile (CNG)
Compressor Capacity : 1200 SCMH each
Peak hours per day : 18
Sl.N
o. Particulars Peak
Deman
d
Steel Grid
MDPE Network
Pipeline Sizing
The optimum sizing of steel grid and MDPE pipes have also been carried out with
the help of SynerGEE 4.4 software.
9.1.5 CNG NETWORK
The CNG station design is based on the following:
The actual sizing and numbers of the compressors for the CNG stations is a
function of the following:
• The dwell time between vehicle or turn-around time for the vehicle.
• The storage capacity provided in the cascades for the system.
• The cylinder capacity provided for the various types of vehicles that are to
be serviced at the CNG station e.g. auto-rickshaws (autos), Rural Transport
Vehicles (RTV), cars, taxis and buses.
• The cylinder capacities vary for the vehicles depending upon whether the
vehicles have been retrofitted with gas cylinders for operation on CNG or
are factory installed. Especially the total cylinder capacities for the buses
vary widely between 80 to 100 kg affecting the actual filling time required
for the vehicles.
• The gas pressure in the cylinder at the time of gas filling. This has been
observed to vary between 10 and 50 bar (g).
• Single hose fast fill free standing type for bus filling.
• Double hose fast fill free standing type for auto / car filling.
The filling rate of the vehicle is limited by the maximum velocity of the CNG
flowing through the piping connections and the dispenser nozzles. The maximum
velocity that may be achieved through the dispenser nozzles will be sonic velocity
due to the large pressure difference between the full cascades and the empty
vehicle cylinders. At the beginning of the filling cycle this pressure differential may
be as high as 240 - 230 bar (g).
The actual filling time of the vehicle is a part of the total time that the vehicle
occupies at the dispenser during the filling cycle as indicated above.
Cascades shall be installed for capacities of 3000 litre water capacity. The holding
capacity of the 3000 litre water capacity cascades at a pressure of 250 bar (g) is
about 550 kg. As per established practices the cascades are provided with low-
medium-high banks to maximize the utilization of the storage capacity of the
cascades. The maximum capacity utilization of the cascades may be as high as
40% of the storage capacity of the cascades giving a storage capacity of about
220 kg.
Compressors are available for capacities varying from 110 SCMH to 1200 SCMH
for suction and discharge pressures of 12 bar (g) to 255 bar (g). It is noted that
the largest compressor frames supplied by the major manufacturers have a
maximum capacity of 1200 SCMH (15.3 kg/min).
The CNG system is ideally designed to have the compressor operating for the
duration of daily operation with the cascades providing the peak flow
requirements as and when they occur during vehicle filling.
It has been observed that the average filling time for a bus is about 10 mins.
Based on the peak load and turnaround time, the capacities of compressors and
the corresponding cascade required for each CNG station has been finalized.
The peak consumption load of CNG at the end of 25th year (based on 18 hours
working with 83% efficiency) has been taken as the basis for sizing of CNG
stations.
The Mother Stations are installed on the steel grid. The daughter booster stations
shall be placed away from the grid line within the premises of existing
petrol/diesel outlet of oil companies covering the entire geographical area where
surplus land is available for installation of booster compressor, cascade, dispenser
etc.
The gas in the daughter Booster Station shall be supplied through mobile
cascades filled from the mother station.
The mother / online station shall be equipped with 1200 SCMH capacity mother
compressors to compress the NG from a pressure of 49 kg/cm 2g to 255 kg/cm2g.
All categories of vehicles are refueled i.e. Bus, Car, LMV, LCV, and auto. Apart
from above, LCV mounted mobile cascades for feeding CNG mother station to
other Daughter Booster Stations will also be refueled from this station but
cascades filling facilities will not be available in online station.
Daughter Booster Station
The daughter booster stations for refueling of Cars/LMV and Autos are provided by
unloading CNG brought in mobile cascades from mother station. The pressure
drop in CNG while dispensing is boosted by installing a booster compressor of
1200 SCMH. Once the pressure in the LCV mounted cascade drops below 30
kg/cm2g, the same cascade is sent back to the mother station for reloading. A
loaded mobile cascade is always parked at daughter booster station for unloading.
9.1.6 CRITERIA FOR ROUTING OF GAS PIPELINES
The gas pipeline route shall be selected considering the following criteria:
• Minimize rail, major road, drain and river / major canal crossings
• Availability of space
Steel Pipes
ANSI B31.3
API 5L
OISD: 226
IS: 14885
OISD: 220
CNG System
NZS – 5425
IS – 2148
10.1 The project will be implemented by utilizing its own resources as equity. The
project will be implemented by appointing a reputed Project Management
Consultant (PMC) and through contractors appointed to carry out the pipeline
laying and construction / installation of other facilities.
10.2 The project has been divided into broad areas like –
• Construction of Feeder Pipeline, City Gate station, Main Steel Grid Pipeline
• Detailed Design
• Contracting
10.3.1 CGS, FEEDER PIPE LINE FROM TAP-OFF TO CGS, MAIN GRID
LINE AND DRS
The pipeline laying shall conform to the provisions as specified in ASME B-31.8 or
equivalent as approved by statutory authorities. In addition, safety provisions
under OISD GDN 192 (Safety Practices during Construction) shall be complied. The
construction of CGS & feeder/main grid line shall include followings:
i) Allotment/Acquisition of land for CGS & arrangement of land on rent for DRS
ii) Finalization of R.O.W/R.O.U/land restoration charge for pipe line laying
iii) Obtaining statutory clearances/approvals
iv) Basic & detailed engineering
v) Award of works contract for CGS , steel pipe line & main grid line
vi) Construction of feeder pipe line from tap-off to CGS
vii) Construction of CGS
viii) Construction of main grid line
ix) Construction of DRS
x) Commissioning of CGS, feeder/main Grid line and DRS
Within 8th month duration in 1st year, feeder pipe line from gas tap-off point to
CGS DRS, part steel grid shall be commissioned. All excavation and laying
activities shall be carried out as per OISD STD -226
The execution of work of remaining main steel grid line and DRSs shall be carried
out mainly during 2nd & 3rd year .Thereafter in a progressive manner based on
requirement to satisfy the demand. The quantum of work is need based. All safety
precautions during construction shall be followed as specified in OISD-STD-147.
i) Land Survey.
The execution of work of CNG stations with one compressor shall be carried out in
a staggered manner. However, installation of additional compressors in the
existing CNG station shall be continued up to 23rd year as per realistic demand of
automobile sector. The execution of work of CNG (daughter/booster) stations with
one compressor shall also be carried out in a staggered manner starting from 1st
year of construction/operation as per realistic demand of automobile sector. The
quantum of work is need based.
10.3.3 CITY GAS DISTRIBUTION (MDPE GRID & GAS CONNECTION)
THE CONSTRUCTION OF CITY GAS MDPE DISTRIBUTION NETWORK SHALL
INCLUDE FOLLOWING ACTIVITIES:
PMC shall provide necessary technical services in the areas of basic design,
detailed engineering, procurement of major equipment and materials, selection of
suitable vendors and contractors, construction supervision, commissioning
assistance and project management.
Feeder/Main grid line construction along with erection of free issue items, erection
of CGS, DRS, CNG stations and City Gas Distribution system shall be given to
competent contractors, preferably an EPC agency, which shall complete the works
as per project schedule. All major/ critical equipment and machinery will be
procured by Owner, as this shall ensure the quality of equipments / material as
well as their availability in time. All statutory approvals, fire protection and
detection facilities shall be in place before commissioning as per approved
procedure after due checks and certification by the authorized personnel.
10.6 SUMMARY OF IMPLEMENTATION OF CGD NETWORK
The proposed City gas distribution network shall be carried out in a staggered
manner over a period of 25 years starting from 1st year.
Further, please refer annexure iii & iv for detail of implementation schedule and
Bar Chart.
11.0 YEARWISE PLANNED CAPEX & OPEX
11.1 CAPEX
Estimated Capital Expenditure (Capex) of the proposed CGD project of
HARIDWARGA is based on the facilities considered such as Feeder steel pipe from
tap-off point to CGS, City Gate Station, Steel & MDPE gridline, on line CNG
stations, DRS and other allied equipment and facilities works out to Rs. 349.97
Cr. There is no foreign exchange requirement envisaged for the proposed project.
Year-wise project capital cost is given in Table -11.1.
Table – 11.1
Estimated Project Capital Expenditure
Sl. No. Year Estimated Expenditure
(Rs. Lakhs)
1 1 Year
st
25758.37
2 2nd Year 773.49
3 3rd Year 777.56
4 4th Year 777.07
5 5th Year 291.95
6 6th Year 291.34
7 7th Year 296.08
8 8th Year 294.11
9 9th Year 298.63
10 10th Year 303.58
11 11th Year 307.32
12 12th Year 312.08
13 13th Year 316.90
14 14th Year 321.79
15 15th Year 326.76
16 16th Year 331.80
17 17th Year 337.00
18 18th Year 342.21
19 19th Year 347.54
20 20th Year 352.97
21 21st Year 356.68
22 22nd Year 362.14
23 23rd Year 367.63
24 24th Year 373.24
25 25th Year 378.94
Total 34997.18
The major facilities envisaged for the project have been presented in Table-11.2.
Table–11.2
Major Facilities
Sl. Particulars Details
No.
1.0 City Gate Station 1 no.
2.0 Grid Line
2.1 Steel Grid (Km)
2.1.1 12" (Rating Sch 40 precoated steel
pipe line) 10
2.1.2 8" (Rating Sch 40 precoated steel
pipe line) 117.730
2.1.3 6" (Rating Sch 40 precoated steel
pipe line) 8
2.1.4 4" (Rating Sch 40 precoated steel
pipe line) 12
2.2 MDPE Grid (Mtr)
2.2.1 180mm MDPE 376726
2.2.3 125mm MDPE 48894
2.2.4 90mm MDPE 240463
2.2.5 63mm MDPE 280541
2.2.6 32mm MDPE 1688053
2.2.7 20mm MDPE 801545
3 GI pipe(Mtr) 4408496
4 DRS 6 nos.
4.1 DRS (5000 SCMH) 4 nos.
5.0 CNG Stations 8
5.1 3600 SCMH 1nos.
Sl. Particulars Details
No.
5.2 2400 SCMH 7 nos.
11.2 OPEX
Table – 11.3
Estimated Operating Expenditure
Sl. No. Year Estimated Expenditure
(Rs. Lakhs)
1 1 Year
st
325.69
2 2nd Year 366.50
3 3rd Year 401.27
4 4th Year 439.33
5 5th Year 481.24
6 6th Year 527.25
7 7th Year 577.66
8 8th Year 633.26
9 9th Year 694.33
10 10th Year 761.69
11 11th Year 835.61
12 12th Year 916.89
13 13th Year 1006.36
14 14th Year 1104.56
15 15th Year 1212.84
16 16th Year 1331.75
17 17th Year 1462.63
18 18th Year 1606.57
19 19th Year 1764.93
20 20th Year 1939.06
21 21st Year 2130.84
22 22nd Year 2341.64
23 23rd Year 2573.88
24 24th Year 2829.19
25 25th Year 3109.99
Total 31374.97
The costs of equipment and supplies have been estimated based on the cost data
available with consultant for similar purposes supported with budgetary cost of
major equipment & supplies from reputed vendor.
i) Only regulated cost has been considered for estimation of capital cost.
- Sales Tax @ 2%
- Education Cess @ 3%
ii) Inland freight & handling and insurance have been considered as 1% and 1%
respectively of cost of supplies.
iii) The Capex have been made on present market conditions without considering
any escalation .
iv) Project cost has been considered to be funded with equity only.
v) A provision has been made towards start up and commissioning expenses and
Owner’s project management charges @ 1.0% of landed cost.
vi) The life of equipment & machineries has been considered are as follows:
vii) Land Cost except CGS has not been considered, it has been assumed that all
land is on rental basis.
13.1 General
Project Financing-Year wise Cash inflows from Network Tariff and Compression
charges only, year wise cash outflows towards capex ,opex & other heads,
Financial Analysis taking in account the funding scheme, debt servicing has been
estimated based on the projected gas flow in realistic scenario, facilities
considered, manpower & utility and consumable requirement etc.
Network Tariff and Compression Charges for the proposed City Gas Distribution
project in HARIDWAR GA have been calculated in accordance with the Petroleum
and Natural Gas Regulatory Board (Determination of Network Tariff for City or
Local Natural Gas Distribution Networks and Compression Charge for CNG)
Regulations, 2008. The Network Tariff has been considered equal throughout the
economic life of the CGD project i.e. 25 years where as Compression Charges has
been considered equal for 1st 10 years thereafter it has been increased
progressively till the end economic life of the CGD project. Details are as per
annexure v.
13.3 Profit & Loss (P&L) Statement
Profit & loss statement has been worked out considering cash inflows/revenue
generation from network tariff & compression charge only based on volume of
natural gas transported in all sectors and volume of natural gas transported by
pipeline to on line compressors for compression in to CNG and cash outflows as
expenditure on utilities like power, consumables, salaries, general administrative
expenses, insurance etc. Profit before Depreciation and Tax (PBDT) is the Net of
inflows/outflows from the project.
The IRR is a discount rate at which the present worth of benefits and costs are
equal. The IRR calculation has been done for the proposed project based on the
expanded 25 years installation regulatory cost of different segment of city gas
distribution system plus normative working capital which is equal to twenty
days of operating cost excluding depreciation (cash out flow). The cash inflow
is the revenue from net work tariff & compression charge only. On the above
basis, Pre-tax IRR (project) of the proposed project is estimated as 6.0%.
14.1 GENERAL
• Safety
• Connection to consumers
• Stores Management
• Maintenance
• Safety Aspects
• Stores
• Co-ordination
• Confined spaces
15.1.3 ELECTROCUTION
Excavation, construction, and repair of Gas Distribution Systems may
result in workers’ exposure to existing above ground or underground
utilities, including aerial or buried electric transmission lines. Identification
and location of all relevant existing underground utilities should be
undertaken prior to any construction and excavation activities.
15.2 COMMUNITY HEALTH AND SAFETY
15.3 ENVIRONMENT
• Habitat Alteration
• Air Emissions
This Plan provides a guide for assuring safety for the public and
maintaining facilities in satisfactory condition, during emergency
conditions. The management or a responsible person of CGD project
should have procedures for emergency situation that must be employed
to protect the public safety or property from existing or potential hazard.
These hazards will include, but are not limited to, the following:
Priorities
Level - 1 Incidents
Definition:
Prompt action to protect life and property, and continuous action until the
conditions are no longer hazardous. The prompt action in some instances
may require one or more of the following:
• Evacuating premises
• Rerouting traffic
Examples:
iii) Any indication of gas that has migrated into or under a building or
into a tunnel.
iv) Any reading at the outside wall of a building or where gas would likely
migrate to an outside wall of a building.
vi) Any leak that can be seen, heard or felt, and which is in a location that
may endanger the general public or property.
Level-2 Incidents
Definition:
Leaks should be repaired or cleared within one calendar year, but no later
than 15 months from the date the leak was reported. In determining the
repair priority, criteria such as the following should be considered:
• Extent of pavement
• Soil type and soil conditions (such as frost cap, moisture &
natural venting)
Level 2 leaks should be re-evaluated at least once every six months until
cleared. The frequency of re-evaluation should be determined by the
location and magnitude of the leakage condition.
Level 2 leaks may vary greatly in degree of potential hazard. Some Level
2 leaks, when evaluated by the above criteria, may justify scheduled
repair within the next 5 working days. Others will justify repair within 30
days. During the working day on which the leak is discovered, these
situations should be brought to the attention of the individual responsible
for scheduling leak repair.
On the other hand, many Level-2 leaks, because of their location
and magnitude, can be scheduled for repair on a normal routine basis with
periodic re-inspection as necessary.
Examples:
Level -3 Incidents
Definition:
Action Criteria:
Examples:
Hazard Zone
Evacuation Zone
2.Barriers shall remain intact and any area vacated due to the incident
shall remain vacated until repairs and tests are completed before
restoring all systems back to normal operating conditions.
5Upon completion of repairs, and after the gas distribution system has
been successfully tested and restored to operation, the incident area may
be released for normal operation.
The Manager of Environmental Health & Safety issues the final report.
15.7 RESPONDING TO GAS LEAK REPORTS
• Turn off the gas supply (only if the caller knows how to do so).
• Set up communication
6. Repair leak
iii. Do not use the telephone; turn off pagers and cell phones
2. Locate the leak; inform Gas supplier of the location of the leak.
11. If an area has been cut off from a supply of gas, has the
individual building been cut off?
A telephone call MUST be made to the city authorities for any leak
where:
When the supply of gas has been cut off to an area, the gas should not be
restored to the affected area until the individual gas services in the area
have been turned off.
In restoring service to an affected area, all gas piping and meters must be
purged and appliances re-lighted. Never turn gas on at a meter unless you
have access to ALL appliances or equipment on the piping.
The person in charge is to coordinate this operation and be
responsible for same.
A complete record of the incident, with drawings, etc., must be
kept on file.
15.12 EDUCATION AND/OR TRAINING
Employee Training
• Systems map
• Main records
• Service records
• Valve records
7. Record keeping
8. Telephone reports
10. Liaison with appropriate fire, police and other public officials.
• Newspaper
• Meetings
• Bill stuffers
• Mailings
• Hand-outs
16.1 RISKS
The major risks involved with the proposed project are as follows:
• Operating Risk
• Project Funding
• Payment
• Force Majeure
16.2 RISKS MITIGATION
The mitigation of above risks involved with the proposed project has been
duly considered in making the FR as follows:
• By Hedging