PROVIDING OF ENGINEERING SERVICES FOR SHIFTING, & LIFTING INSTALLATION OF SOLAR STRUCTURE AND PANEL WITH COMPLETE ELECTRICAL

CONNECTIONS

Rate Analysis
labor Material Equipment Consume able
Over Head & Profit Tax
SR. NO Description UNIT QTY 25% 7% RATE Amount Remarks
Labor Qty Total Man Rate Per Cost Qty
Trade Amount Cost (PKR) Item Unit Qty Rate Amount Items UNIT Cost/ Hrs Hrs Amount Cost (PKR) Items Unit Usage Job Rate Amount Cost (PKR)
MAN HRS Hrs Day (PKR)

Elec/Mech 0.33 0.10 0.0 2,000 8 Grinder 9" NO 7.69 0.10 - Grinding Disc Nos 0.10 - 320 - -
Supervisor

Fitter - 0.10 - 1,200 - Grinder 5" NO 5.77 0.10 - Cutting Disc Nos 0.10 - 280 - -

Shifting, & Lifting of solar Structure and Rigger/Folder 1 0.10 0.1 1,200 15 Scaffolding Pipe Nos 100 2.00 0.10 20 PPE Nos 0.10 0.1 200 2.00 -
1 panel with Complete Electrical Nos 1,900.00
Connections
Electrician - 0.10 - 1,500 - Scaffolding Joint Nos 300 1.00 0.10 30 -

Electrical tool
Helper 7 0.10 0.7 800 70 Set SET 19.23 0.10 - -

Misc. Tool SET 0.50 26.92 0.10 1 -

Nos 1,900.00 8 1 1 93 177,175 - - 1 51 97,558 2 3,800 37 183 348,166

Elec/Mech
Supervisor 0.33 0.10 0.0 2,000 8 Grinder 9" NO 2 7.69 0.10 2 Grinding Disc Nos 0.10 0.1 320 3.20 -

Fitter 2 0.10 0.2 1,200 30 Grinder 5" NO 2 5.77 0.10 1 Cutting Disc Nos 0.10 0.1 280 2.80 -

Rigger/Folder - 0.10 - 1,200 - Scaffolding Pipe Nos 1.00 0.10 - PPE Nos 0.10 0.1 200 2.00 -
1 Installation of solar Structure Nos 1,900.00

Electrician - 0.10 - 1,500 - Scaffolding Joint Nos 1.00 0.10 - -

Helper 2 0.10 0.2 800 20 Electrical tool SET 19.23 0.10 - -

Set

Misc. Tool SET 2 26.92 0.10 5 -

Nos 1,900.00 4 1 0 58 110,675 - - 1 8 15,346 8 15,200 19 93 176,526

Elec/Mech 0.33 0.10 0.0 2,000 8 Grinder 9" NO 7.69 0.10 - Grinding Disc Nos 0.10 320 - -
Supervisor

Fitter 2 0.10 0.2 1,200 30 Grinder 5" NO 5.77 0.10 - Cutting Disc Nos 0.10 280 - -

Rigger/Folder - 0.10 - 1,200 - Scaffolding Pipe Nos 1.00 0.10 - PPE Nos 0.10 0.1 200 2.00 -
1 Installation of solar panel with Complete Nos 1,900.00
Electrical Connections
Electrician 2 0.10 0.2 1,500 38 Scaffolding Joint Nos 1.00 0.10 - -

Helper 3 0.10 0.3 800 30 Electrical tool SET 2 19.23 0.10 4 -

Set

Misc. Tool SET 1 26.92 0.10 3 -

Nos 1,900.00 7 1 1 106 200,925 - - 1 7 12,423 2 3,800 29 143 271,435

Nos 1,900.00 20 2 2 257 488,775 - - 2 66 125,327 2 22,800 84 - 419 796,127

Total Cost 796,127

Per Day Solar Panel 60
Complete Duration Shifting, Lifting and Installation 32
01 Solar Panel Installation Cost 419