Scribd Logo
Upload

Welcome to Scribd!

  • 206 views

    Form DOT, QUOTATION & TOUR ITINERARY 2019 Septyana

    Uploaded by

    29-XI14-SEPTIANA MANUNGGALING TYAS
    This document provides a detailed itinerary and budget breakdown for a 2-day, 1-night city tour of Solo, Indonesia. The itinerary lists 7 activities over 2 days, including visits to cultural sites like palaces, markets, and batik villages. It also includes times for travel, meals, and rest periods. The budget section lists estimated fixed costs like vehicle rental and guide fees, as well as variable costs for meals, entrance fees, and more. It calculates the total costs, price per person, and additional surcharges to determine the final selling price for groups of varying sizes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Form DOT, QUOTATION & TOUR ITINERARY 2019 Septyana

    Uploaded by

    29-XI14-SEPTIANA MANUNGGALING TYAS
    206 views4 pages
    This document provides a detailed itinerary and budget breakdown for a 2-day, 1-night city tour of Solo, Indonesia. The itinerary lists 7 activities over 2 days, including visits to cultural sites like palaces, markets, and batik villages. It also includes times for travel, meals, and rest periods. The budget section lists estimated fixed costs like vehicle rental and guide fees, as well as variable costs for meals, entrance fees, and more. It calculates the total costs, price per person, and additional surcharges to determine the final selling price for groups of varying sizes.

    Original Description:

    Septyana manunggaling tyas

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a detailed itinerary and budget breakdown for a 2-day, 1-night city tour of Solo, Indonesia. The itinerary lists 7 activities over 2 days, including visits to cultural sites like palaces, markets, and batik villages. It also includes times for travel, meals, and rest periods. The budget section lists estimated fixed costs like vehicle rental and guide fees, as well as variable costs for meals, entrance fees, and more. It calculates the total costs, price per person, and additional surcharges to determine the final selling price for groups of varying sizes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    206 views4 pages

    Form DOT, QUOTATION & TOUR ITINERARY 2019 Septyana

    Uploaded by

    29-XI14-SEPTIANA MANUNGGALING TYAS
    This document provides a detailed itinerary and budget breakdown for a 2-day, 1-night city tour of Solo, Indonesia. The itinerary lists 7 activities over 2 days, including visits to cultural sites like palaces, markets, and batik villages. It also includes times for travel, meals, and rest periods. The budget section lists estimated fixed costs like vehicle rental and guide fees, as well as variable costs for meals, entrance fees, and more. It calculates the total costs, price per person, and additional surcharges to determine the final selling price for groups of varying sizes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 4

    DISTRIBUTION OF TIME

    Name of Tour : Amazing Solo City Tour (2 Days 1 Night Tour Package)
    Duration : 2 Days 1 Night Tour

    Duration Total
    No Place Group Activities Minute
    Remark
    On Board
    Act
    Tour Rest
    DAY 1
    1 Bandara - Mangkunegaran Palace 30' 120' 150' Mangkunegaran Palace
    2 Mangkunegaran Palace - Triwindu Art & Souvenir Market 20' 100' 120' Triwindu Art & Souvenir Market
    3 Triwindu Art & Souvenir Market - Diamond Restaurant 20' 90' 110' Diamond Restaurant (Having Lunch)
    4 Diamond Restaurant - Karaton Kasunanan 20' 120' 140' Karaton Kasunanan
    5 Karaton Kasunanan - Harris Hotel 30' 180' 210' Harris Hotel (Check in)
    6 Harris Hotel - Boga Restaurant 20' 120' 140' Boga Restaurant (Having Dinner
    7 Boga Restaurant - Harris Hotel 20' Harris Hotel

    DAY 2
    1 Harris Hotel - Kampung Batik Laweyan 20' 120' 140' Kampung Batik Laweyan - Tari Gambyong
    2 Kampung Batik Laweyan - Kampung Batik Kauman 30' 120' 150' Kampung Batik Kauman
    3 Kampung Batik Kauman - Kusumasari Restaurant 20' 90' 110' Kusumasari Restaurant
    4 Kusumasari Restaurant - Sangiran 30' 90' 120' Sangiran
    5 Sangiran - Harris Hotel 30' 60' 90' Harris Hotel (Check out)
    6 Harris Hotel - Bandara 30 30' Bandara
    TOUR QUOTATION

    Name of Tour : Amazing Solo City Tour (2 Days 1 Night Tour Package) FOC/AC : 2
    Total Pax : 36 Currency Rate : Rp. 16,000

    Description Fixed Cost Variable Cost


    Rent Vehicle Rp 7,400,000 Rp
    Local Transport Rp Rp 50,000
    Drive & Co Driver Fee Rp 700,000 Rp
    Parking Fee Rp 135,000 Rp
    Toll Fee Rp 125,000 Rp
    Accomodation Rp Rp 500,000
    Porter Rp Rp 30,000
    Entrance Fee Rp Rp 450,000
    Souvenir Rp Rp 105,000
    Insurance Rp Rp 30,000
    Meals Rp Rp 650,000
    Performance Rp Rp 220,000
    Refreshment Rp Rp 80,000
    Guide fee Rp 800,000 Rp
    Promotion Fee Rp 255,000 + Rp +

    Total Cost Rp 9,415,000 Rp 2,115,000

    Price per Pax = Rp 9,415,000 + Rp 2,115,000 = Rp 2,376,527.77


    36
    Surcharge = 15% x Rp 237,625.78 = Rp 35,648 +

    Nett Price Rp 2,412,175.69


    Price with 2 FOC
    = 36 x Rp 273,300 = Rp 2,554,068.37
    36 _ 2

    Selling Price 10 % AC
    = 100 x Rp 2,554,068.37 = Rp 2,837,853.74
    100 - 10
    Convertion = : 16,000 = USD 177.366
    DAY PLACE TIME
    DAY 3
    DESCRIPTION

    You might also like