Scribd
Upload
33 views3 pages

Cell Name Original Value Final Value

The document summarizes the results of solving an optimization problem using Excel Solver. It provides details on the solver used, optimal solution found, variable and constraint values at optimality.

Uploaded by

Rahul Choudhary
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
33 views3 pages

Cell Name Original Value Final Value

The document summarizes the results of solving an optimization problem using Excel Solver. It provides details on the solver used, optimal solution found, variable and constraint values at optimality.

Uploaded by

Rahul Choudhary
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Microsoft Excel 16.

0 Answer Report
Worksheet: [HRM.xlsx]Sheet1
Report Created: 24-02-2022 11:27:20
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$F$4 S3 0 290

Variable Cells
Cell Name Original Value Final Value Integer
$B$7 S1 D1 0 30 Contin
$C$7 S1 D2 0 10 Contin
$D$7 S1 D3 0 0 Contin
$B$8 S2 D1 0 0 Contin
$C$8 S2 D2 0 40 Contin
$D$8 S2 D3 0 0 Contin
$B$9 S3 D1 0 0 Contin
$C$9 S3 D2 0 0 Contin
$D$9 S3 D3 0 40 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$10 D1 30 $B$10=$B$11 Binding 0
$C$10 D2 50 $C$10=$C$11 Binding 0
$D$10 D3 40 $D$10=$D$11 Binding 0
$E$7 S1 40 $E$7=$F$7 Binding 0
$E$8 S2 40 $E$8=$F$8 Binding 0
$E$9 S3 40 $E$9=$F$9 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [HRM.xlsx]Sheet1
Report Created: 24-02-2022 11:27:21

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$7 S1 D1 30 0 2 5 1E+030
$C$7 S1 D2 10 0 3 2 0
$D$7 S1 D3 0 0 5 0 2
$B$8 S2 D1 0 5 6 1E+030 5
$C$8 S2 D2 40 0 2 0 1E+030
$D$8 S2 D3 0 0 4 1E+030 0
$B$9 S3 D1 0 5 5 1E+030 5
$C$9 S3 D2 0 2 3 1E+030 2
$D$9 S3 D3 40 0 3 2 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$10 D1 30 1 30 0 30
$C$10 D2 50 2 50 0 40
$D$10 D3 40 4 40 0 0
$E$7 S1 40 1 40 40 0
$E$8 S2 40 0 40 0 1E+030
$E$9 S3 40 -1 40 0 0
D1 D2 D3
S1 2 3 5
S2 6 2 4
S3 5 3 3 290

D1 D2 D3
S1 30 10 0 40 40
S2 0 40 0 40 40
S3 0 0 40 40 40
30 50 40
30 50 40

You might also like