Scribd Logo
Upload

Welcome to Scribd!

  • 46 views

    Sample VDI BOM

    Uploaded by

    Vooka Pallavi
    1. The document outlines costs for a network, server, and information security BOM totaling $1,408,677. The server BOM of $1,193,408 includes hardware, licenses, and professional services for a Nutanix server farm and Citrix, Windows, and SQL licenses to support 605 users and 1200 VDI instances. 2. The information security BOM totals $177,133 for a Firepower chassis, modules, and support to provide network security. 3. The network BOM is $38,136 for Cisco switches and support to build out the network infrastructure.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Sample VDI BOM

    Uploaded by

    Vooka Pallavi
    46 views18 pages
    1. The document outlines costs for a network, server, and information security BOM totaling $1,408,677. The server BOM of $1,193,408 includes hardware, licenses, and professional services for a Nutanix server farm and Citrix, Windows, and SQL licenses to support 605 users and 1200 VDI instances. 2. The information security BOM totals $177,133 for a Firepower chassis, modules, and support to provide network security. 3. The network BOM is $38,136 for Cisco switches and support to build out the network infrastructure.

    Original Title

    sample VDI BOM

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    1. The document outlines costs for a network, server, and information security BOM totaling $1,408,677. The server BOM of $1,193,408 includes hardware, licenses, and professional services for a Nutanix server farm and Citrix, Windows, and SQL licenses to support 605 users and 1200 VDI instances. 2. The information security BOM totals $177,133 for a Firepower chassis, modules, and support to provide network security. 3. The network BOM is $38,136 for Cisco switches and support to build out the network infrastructure.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    46 views18 pages

    Sample VDI BOM

    Uploaded by

    Vooka Pallavi
    1. The document outlines costs for a network, server, and information security BOM totaling $1,408,677. The server BOM of $1,193,408 includes hardware, licenses, and professional services for a Nutanix server farm and Citrix, Windows, and SQL licenses to support 605 users and 1200 VDI instances. 2. The information security BOM totals $177,133 for a Firepower chassis, modules, and support to provide network security. 3. The network BOM is $38,136 for Cisco switches and support to build out the network infrastructure.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 18

    Sno Description Overall Cost

    1 Network BOM $ 38,136


    2 Server BOM $ 1,193,408
    3 Infosec BOM $ 177,133
    $ 1,408,677
    Server - BOM
    Site: RWC 605 Users 1200 Instances
    Hardware Sizing details
    Type No of Cores Total RAM(GB) Total SAN Storage(TB)
    Win 7 VDI - 1200 330 5000 50

    License BOM No of Cost per Overall Cost


    Licenses / Qty License / Qty

    Nutanix Server Farm - Total cost 16 $30,500.00 $488,000.00


    Citrix Device Licenses (5 Years) 1200 $340.00 $408,000.00
    Windows Data Center - 2016 16 $717.00 $11,472.00
    Windows VDA License ( 1 Year Cost) 1200 $123.00 $147,600.00
    Windows Server Cals - 2016 1200 $50.00 $60,000.00
    Windows SQL Server Standard core 4 $3,334.00 $13,336.00
    Professional Services Fee / Hour 153 $150.00 $22,950.00
    Overall Server Farm Cost $1,151,408.00
    Antivirus and Encryption (Trendmicro) 1200 $20.00 $24,000.00
    End Point Management Control (BigFix) 1200 $15.00 $18,000.00
    Overall Cost $1,193,408.00
    Total IOPS
    25000

    Description

    Opex Cost
    Product Cost
    Sl # Part Number Description
    1 ASA5545-K9 ASA 5545-X with SW, 8GE Data, 1GE Mgmt, AC, 3DES/AES
    2 WS-C2960XR-48FPS-I Catalyst 2960-XR 48 GigE PoE 740W, 4 x 1G SFP, IP Lite
    Total
    Support Cost
    1 CON-SNT-A45K9 SNTC-8X5XNBD ASA 5545-X with SW,
    2 CON-SNT-WSC296FP SNTC-8X5XNBD Catalyst 2960-XR 48 GigE PoE 740W, 4 x 1
    Total
    Overall Cost
    Qty Unit Price Extended Price
    2 8000 16000
    2 5000 10000
    26000

    2 4729 9458
    2 1339 2678
    12136
    Overall Cost 38136
    S.No MFG Part #
    1 Cisco AMP8150-K9
    2 Cisco CON-SNT-AMP8150
    3 Cisco FPNM-4CU-1G-BP
    4 Cisco CON-SNT-NM-4CU
    5 Cisco AMP8150-TAM-3Y
    Description Qty Cost in $
    Cisco Firepower 8150 Chassis, 1U, 3 Slot 2 80,252.20
    Smartnet 8X5Xnbd Firepower Amp8150 2 37,002.24
    Firepower 4-Port 1 Gbps Copper Network M 4 11,848.40
    Smartnet 8X5Xnbd Netmod 4-Port 1 Gbps Co 4 5,466.24
    Cisco Firepower 8150 Ips, Apps And Amp 3 2 42,563.80
    Total 177133
    Microsoft Licenses

    Nutanix Cost
    Number Product Code
    1 NX-3460-G5
    2 C-CPU-2680v4
    3 C-MEM-32GB-DDR4-2400
    4 C-HDD-NONE
    5 C-SSD-480GB-2.5-D
    6 C-NIC-10GBASE-T-2
    7 S-PRD-3060-G5-5YR
    8 L-PRO-3060-G5
    9 C-CBL-NONE

    Citrix Cost
    Sl.no Components
    Citrix XenDesktop Enterprise Edition - x1 User/Device
    1 License
    Citrix XenDesktop Enterprise Edition - x1 User/Device
    2 License Software Maintenance 3 Years
    Optional
    Citrix NetScaler SD-WAN 3000-050 WANOP Edition (50
    3 Mbps, 1PS, 6 Port 10/100/1000)
    3 Years Gold Maintenance Citrix NetScaler SD-WAN
    4 3000-050 WANOP Edition (50 Mbps, 1PS, 6 Port
    10/100/1000)
    Microsoft Licenses

    Nutanix Cost
    Product Qty Net Total
    NX-3460-G5, 4 Nodes (All Flash) 4
    Intel Xeon 2.4GHz 14-cr Brdwl E5-2680 v4 35M Cache 32
    16 x 32GB (512GB per node) 256
    No HDD 4
    480GB 2.5" SSD 96
    10GbE Dual Base-T Network Adapter 16
    5Y PRD SYS sup for NX-3060-G5 (AF) 4
    License, PRO entitlement for NX-3060-G5. 16
    No Cables 4
    Total Price – All Local Taxes Extra $488,000

    Citrix Cost
    Unit Price ( USD )  Qty Total Price ( USD )

    190.00 1200 228,000.00

    150.00 1200 180,000.00

    Optional

    37,537.00 6 225,222.00

    19,028.00 6 114,168.00
    Remarks

    Qty considered is only 2 for DC location. Might vary if branch locations need to be added based on
    Citrix tech team inputs
    3337.4923077

    716.29230769
    123.07692308
    Hardware Sizing details
    Sl.no Type No of Cores
    1 Win 7 VDI 330

    Sl.no Components Qty (Win 7 VDI)


    1 Citrix XenDesktop Ent Lic 1200

    Citrix Netscaler SD WAN 3000 Series(50Mbps) WanOp


    2 2
    Edition Lic

    3 Win 2016 Std OS lic (No.of Core) 168


    4 Win 2016 SQL Std Edition lIc(No.of Core) 8
    5 Win VDA Lic 1200
    6 Win Server Cal 1200
    Hardware Sizing details
    Total RAM(GB) Total SAN Storage(TB) Total IOPS
    5000 50 25000

    Comments

    As of now considered 2 Qty for DC location in US & Branch


    office are not considered. We will confirm on total Qty for
    branch location if required discussing with Citrix SD WAN
    technical team. Also Model number / throughput can vary
    based on suggestion by Citrix Tech team.

    Assumed 12 Infra Servers for VDI scenario

    You might also like