Scribd
Upload
90 views2 pages

Desyne Variance: Cost Estimate

The document is a cost estimate for renovating a two-storey residential building located in Cavite City, Philippines. It provides a breakdown of costs for civil works, electrical works, and plumbing works. The total project cost is estimated to be 2,118,978.94 Philippine pesos, including costs for civil works, electrical and plumbing, contingencies, professional fees, and overheads.

Uploaded by

Azrael Ortega
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
90 views2 pages

Desyne Variance: Cost Estimate

The document is a cost estimate for renovating a two-storey residential building located in Cavite City, Philippines. It provides a breakdown of costs for civil works, electrical works, and plumbing works. The total project cost is estimated to be 2,118,978.94 Philippine pesos, including costs for civil works, electrical and plumbing, contingencies, professional fees, and overheads.

Uploaded by

Azrael Ortega
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

DESYNE VARIANCE

DESIGN SYNCHRONIZE ENGINEERING


IBA ZAMBALES

To: MR. & MRS. HONESTO GUERRERO


Building Owner
Re: Two Storey Residential Building
Location: CAVITE, CITY
Floor Area: 305 Sq Mtrs
Per Sq. M. Cost: 6,947.00
INTERIOR FIT-OUT & STRUCTURAL RETTROFITING:

COST ESTIMATE
CIVIL WORKS
ITEM DESCRIPTION QTY UNITS UNIT PRICE TOTAL
A STRUCTURAL
Cement 650 BAGS 235 152,750.00
Sand 49.025 CU.M 350 17,158.75
Gravel 88.15 CU.M 450 39,667.50
10 mm dia. RSB 284 BARS 190 53,960.00
12 mm dia. RSB 234 BARS 270 63,180.00
Fenolic Board 1/2 30 BRD 750 22,500.00
Steel Deck 85.05 LM 650 55,282.50
2x3x10 Lumber 855 BF 63 53,865.00
4" CWN 9 BOX 2400 21,600.00
3" CWN 9 BOX 2100 18,900.00
2" CWN 7 BOX 1950 13,650.00
Tie Wire #16 8 ROLLS 1600 12,800.00
LC150x50x3.5mm  Purlins 34 PCS 760 25,840.00
L50x50x5mm 52 PCS 620 32,240.00
L100x100x8mm  24 PCS 1380 33,120.00
Ficem Board (4.5mm) 36 PCS 515 18,540.00
Metal Furring 255 PCS 110 28,050.00
663,103.75
B. Wall Concrete Finish
5" Concrete Hollow Blocks 4670 PCS 14 65,380.00
10 mm dia. RSB 277 BARS 190 52,630.00
Tie Wire 2 ROLLS 1600 3,200.00
Cement 102 BAGS 235 23,970.00
Sand 32.81 CU.M 350 11,483.50
SUB TOTAL= 156,663.50

C. TILES
60cmx60cm Synthetic Granite 254 PCS 250 63,500.00
Adhesive 45 BAG 250 11,250.00
Cement 45 BAG 235 10,575.00
SUB TOTAL= 85,325.00
D. Painting works
Walls ( Exterior & Interior ) 8 PL 2700 21,600.00
Ceiling 5 PL 2700 13,500.00
SUB TOTAL= 35,100.00

TOTAL= 940,192.25
LABOR COST= 376,076.90

TOTAL CIVIL WORKS= 1,316,269.15


ELECTRICAL WORKS
ITEM DESCRIPTION QTY UNITS UNIT PRICE TOTAL
POWER AND LIGHTING SYSTEM
A LUMP SUM 135,000.00
inclusive of the ff:
Lighting System
Outlets
1-3tr Floor Mounted Airconditioning
Panel Board
Pylon Electrical Receiver w/ Meter
Base
Service Entry & Grounding System
Sub-total 135,000.00

PLUMBING WORKS
B PLUMBING
LUMP SUM 185,000.00
inclusive of the ff:
Septic Tank
Toilet Fixtures
Sub total 185,000.00

A SUMMARY
CIVIL WORKS 1,316,269.15
ELECTRICAL WORKS 135,000.00
PLUMBING WORKS 185,000.00
TOTAL= 1,636,269.15
CONTINGENCY 15% 245,440.37
PROFESSIONAL FEES 180,000.00
ENGINEERING AND SAFETY
OVERHEADS 57,269.42
TOTAL PROJECT COST: 2,118,978.94

KRISTOFFER S. GUERRERO CONFORME


PROPRIETOR/OWNER
DESYNE VARIANCE

You might also like