Scribd
Upload
36 views10 pages

Assignment 2

The document provides financial information about the liquidation of a partnership. It includes capital balances, losses on the sale of non-current assets, potential losses, absorption of negative capital, cash received, net cash proceeds, carrying amounts of non-cash assets, total loss on sale, allocation of losses among partners, and amounts received by partners.

Uploaded by

Bianca Lizardo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
36 views10 pages

Assignment 2

The document provides financial information about the liquidation of a partnership. It includes capital balances, losses on the sale of non-current assets, potential losses, absorption of negative capital, cash received, net cash proceeds, carrying amounts of non-cash assets, total loss on sale, allocation of losses among partners, and amounts received by partners.

Uploaded by

Bianca Lizardo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 10

Lizardo, Bianca Regina S. Mr.

Romeo Ginez
BS Accountancy Assignment 2

Jenson

Capital Balances ₱ 48,000.00


Loss on sale of NCA:
(30,000 x 50%) -₱ 15,000.00
(30,000 x 30%)
(30,000 x 20%)
Total ₱ 33,000.00

Potential loss on remaining NCA:


(210,000 -120,000 x 50%) -₱ 45,000.00
(210,000 - 120,000 x 30%)
(210,000 - 120,000 x 20%)
Total -₱ 12,000.00

Absorb negative capital: ₱ 12,000.00


(12,000 x 30%)
(12,000 x 20%)

TOTAL CASH RECEIVED ₱ -


a. Collection on accounts receivable
b. Sale of Inventory
c. Liquidationexpense
d. Gain on settlement of accounts payable
e. Cash retained

Net cash proceeds

Less: carrying amount of non-cashassets


Accounts receivable ₱ 66,000.00
Inventory ₱ 52,000.00
Equipment ₱ 189,000.00

Total loss on sale

Capital balances
Loans (receivable from A payable to B)

Total

Allocation of loss
(227,000 x 50%)
(227,000 x 30%)
(227,000 x 20%)
Total

Absorption of loss by other partners


(25,500 x 3/5)
(25,500 x 2/5)
Amounts received by the partners
A.
Available for unsecured creditors:
Free assets
Liabilities with priority
Net free assets

B.
Unsecured portion of aprtially secured creditors
Unsecured creditors
Total unsecured liabilities without priority

Net free assets


divided by: Total unsecured liabilities without priority
Recovery per peso
C.
Assets pledged with partially secured creditors
Free assers
Liabilities with priority
Partially secured creditors
Unsecured creditors
Deficiency
Smith Hart

₱ 72,000.00 ₱ 70,000.00

-₱ 9,000.00
-₱ 6,000.00
₱ 63,000.00 ₱ 64,000.00

-₱ 27,000.00
-₱ 18,000.00
₱ 36,000.00 ₱ 46,000.00

-₱ 7,200.00
-₱ 4,800.00

₱ 28,800.00 ₱ 41,200.00
₱ 51,000.00
₱ 38,000.00
₱ 2,000.00
₱ 3,000.00
₱ 10,000.00

₱ 80,000.00

₱ 307,000.00

227000

A B C
118,000 90,000 74,000
30,000 20,000

88000 110,000 74,000

113,500
68,100
45,400
-25500 41900 28600

25,000
15,300
10,200
₱ - 26600 18400
160,000
-16,000
144,000

25,000
155,000
180,000

144,000
180,000
0.8
50,000
160,000
-16,000
-75,000
-155,000
-36,000

You might also like