Scribd
Upload
54 views3 pages

Real Photography: Yearly Budget

The document is Taylor Tracey's yearly budget for their photography business. It shows income and expenses monthly from January to December. Total income for the year was $100,445 with the highest months being December and July. Total expenses were $95,135 for the year. This resulted in a net profit of $5,310 for the full year.

Uploaded by

taylor
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
54 views3 pages

Real Photography: Yearly Budget

The document is Taylor Tracey's yearly budget for their photography business. It shows income and expenses monthly from January to December. Total income for the year was $100,445 with the highest months being December and July. Total expenses were $95,135 for the year. This resulted in a net profit of $5,310 for the full year.

Uploaded by

taylor
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

1

Real Photograph
Yearly Budget
January February March April
Income
Sublet Rent $ 1,100 $ 1,100 $ 1,100 $ 1,100
Archway Systems Contract 235 235 235 235
Lowell-Briggs Contract 750 750 525 525
Wedding Portraits 4,500 2,000 1,500 2,800
Senior Portraits 2,250 1,500 4,500 5,000
Catalog Pictures - - - -
Total Income $ 8,835 $ 5,585 $ 7,860 $ 9,660

Expenses
Mortgage $ 4,230 $ 4,230 $ 4,230 $ 4,230
Utilities 625 550 600 425
Insurance 375 375 375 375
Equipment Purchases 525 1,250 950 3,500
Supplies 750 750 1,500 1,250
Equipment Leases 825 825 825 825
Total Expenses $ 7,330 $ 7,980 $ 8,480 $ 10,605
Profit $ 1,505 $ (2,395) $ (620) $ (945)

Taylor Tracey
2

Real Photography
Yearly Budget
May June July August September October

$ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100


235 235 235 235 235 235
- - 450 450 450 575
4,000 8,250 7,500 6,850 4,500 3,500
3,250 1,000 300 500 650 650
500 500 500 500 500 -
$ 9,085 $ 11,085 $ 10,085 $ 9,635 $ 7,435 $ 6,060

$ 4,230 $ 4,230 $ 4,230 $ 4,230 $ 4,230 $ 4,230


400 500 650 700 700 500
375 375 375 375 375 375
- - - - - -
1,500 2,500 2,250 1,750 950 850
825 825 825 825 825 825
$ 7,330 $ 8,430 $ 8,330 $ 7,880 $ 7,080 $ 6,780
$ 1,755 $ 2,655 $ 1,755 $ 1,755 $ 355 $ (720)

Taylor Tracey
3

Photography
Yearly Budget
November December Total

$ 1,100 $ 1,100 $ 13,200


235 235 2,820
575 575 5,625
3,500 7,000 55,900
400 400 20,400
- - 2,500
$ 5,810 $ 9,310 $ 100,445

$ 4,230 $ 4,230 $ 50,760


550 650 6,850
375 375 4,500
- - 6,225
850 2,000 16,900
825 825 9,900
$ 6,830 $ 8,080 $ 95,135
$ (1,020) $ 1,230 $ 5,310

Taylor Tracey

You might also like