PROBLEM 6: CASH TO ACCRUAL: Enterprises Records All Transactions On The Cash Basis

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

PROBLEM 6: CASH TO ACCRUAL: Enterprises records all transactions on the cash basis.

The company’s accountant prepared the following income statement at the end of the company’s
first year of operations:

SIGURADO DUGO UTAK KO Enterprises


Income Statement
For the year ended December 31, 2017

Sales P 2,419,200
Selling and administrative expenses:
Salaries expense P 748,800
Rent expense 432,000
Utilities expense 278,400
Equipment 288,000
Commission expense 362,880
Insurance expense 57,600
Interest expense 28,800 2,196,480
Net income P 222,720

You have been asked to prepare an income statement on the accrual basis. The following
information is given to you to assist in the preparation:

(a) Amounts due from customers at year-end were P268,800. Of this amount, P28,800 will
probably not be collected.
(b) Salaries of P105,600 for December 2017 were paid on January 5, 2018.
(c) SIGURADO DUGO UTAK KO rents its building for P28,800 a month, payable quarterly
in advance.
The contract was signed on January 1, 2017.
(d) The bill for December’s utility costs of P25,920 was paid January 10, 2018.
(e) Equipment of P288, 000 was purchased on January 1, 2017. The expected life is 5 years,
no salvage value. Assume straight line depreciation.
(f) Commissions of 15% of sales are paid on the same day cash is received from customers.
(g) A 1-year insurance policy was issued in company assets on July 1, 2017. Premiums are
paid annually in advance.
(h) SIGURADO DUGO UTAK KO borrowed P480,000 for one year on May 1, 2017.
Interest payments based on an annual rate of 12% are made quarterly, beginning with the
first payment on August 1, 2017.

QUESTION:

How much is the net income before income tax under the accrual basis of accounting?
a. P616,800 c. P631,200
b. P343,200 d. P388,800
PROBLEM 10: SINGLE ENTRY: We were given the following information which were
obtained from the single-entry records of HINDI NAGBIBIRO SI DOC G Company :

January 1 June
30

Interest receivable P 14,400 P 11,520


Accounts receivable 648,000 1,267,200
Notes receivable 216,000 172,800
Merchandise inventory 547,200 144,000
Store and office equipment (net) 468,000 432,000
Prepaid operating expenses 36,000 31,680
Interest payable 4,320 7,200
Accounts payable 504,000 360,000
Notes payable 144,000 172,800
Accrued operating expenses 38,880 72,000

An analysis of the cashbook shows the following:

Balance, January 1
P216,000
Receipts:
Interest income P 28,800
Accounts receivable 518,400
Notes receivable 216,000
Investment by HINDI NAGBIBIRO SI DOC G 86,400
849,600

P1,065,600
Disbursements:
Interest expense P 21,600
Accounts payable 748,800
Notes payable 115,200
Operating expenses 244,800 1,130,400
Balance, June 30-bank overdraft
(P64,800)

Interest receivable

AR & NR
MI

Store and Office equipment (net)

Prep OE/ Accrued OE


Interest payable

AP / NP

Income statement
Sales
Less COS
GP
Less OE exc. Dep
Depreciation
Add other income int. inc
Less other expenses int exp
Net income / Net loss

QUESTIONS:

Based on the above and the result of your audit, determine the following for the six
months ended June 30,2015:

1. Sales
a. P1,310,400 c. P158,400
b. P1,137,600 d. P1,396,800
2. Purchases
a. P691,200 c. P979,200
b. P604,800 d. P748,800

2. Operating expenses, excluding depreciation


a. P273,600 c. P282,240
b. P207,360 d. P277,920

3. Net loss
a. P 5,760 c. P 182,880
c. P158,400 d. P1,465,920

You might also like