ENTRANCE ARCH WITH GATE

Detailed Estimate

(Cost Index Applied for this estimate is 37.25%)

DSR
Sl No Description No L B H Qty Rate Unit Amount
Code
Site Clearance
Clearing grass and removal of the rubbish up to a distance of 50 m outside the periphery of
109 2.32 1 20 20 400 4.68 sqm 1872.00
the area cleared.
Demolishing cement concrete manually / by mechanical means including disposal of
110 15.2.2 material within 50 metres lead as per direction of Engineer - in-Charge.Nominal concrete 1 12 0.6 2.1 15.12 789.23 cum 11933.16
1:4:8 leaner mix ( including equivalent design mix)
Earthwork Excavation
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over
areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including
111 OD_MR 2 0.75 0.75 0.9 1.0125 688.18 cum 536.48
disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be
levelled and neatly dressed.Hard rock (requiring blasting)
Footing
Providing and laying in position cement concrete of specified grade excluding the cost of
112 4.1.8 centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 4 0.75 0.75 0.2 0.45 5745.42 cum 1357.43
graded stone aggregate 40 nominal size)
Centering and shuttering including strutting, propping etc. and removal of form work
113 4.3.1 16 0.75 0.9 10.8 248.84 sqm 2687.47
for:Foundations, footings, bases for columns
Reinforced cement concrete work in walls (any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and
114 OD_MR struts etc. up tot floor five level excluding cost of centering, shuttering, finishing and 4 0.75 0.75 2.5 5.625 9626.88 cum 54151.20
reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm
nominal size)
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars,
115 OD_MR 16 0.75 2.5 30 630.29 sqm 17017.83
Piers, Abutments, Posts and Struts
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in
116 OD_MR position and binding all complete upto plinth levelThermo - Mechanically Treated bars of 562.5 76.25 kg 42890.63
grade Fe-500D or more
Smooth finishing of the exposed surface of RCC work with 6mm thick cement mortar 1:3 (
117 OD_MR 4 0.75 0.75 2.25 193.73 sqm 435.89
cement : 3 fine sand).
118 OD_MR 12 mm cement plaster of mix:1:6 (1 cement : 6 fine sand). 16 0.75 2.5 30 216.02 sqm 5832.54
Applying priming coat:With ready mixed red oxide zinc chromate primer of approved brand
119 OD_MR 16 5.4 2.5 216 39.2 sqm 8467.20
and manufacture on concrete surface
Reinforced cement concrete work in walls (any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and
120 OD_MR struts etc. up tot floor five level excluding cost of centering, shuttering, finishing and 4 0.15 0.15 1.5 0.135 9626.88 cum 1299.63
reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm
nominal size)
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars,
121 OD_MR 16 0.15 1.5 3.6 630.29 sqm 17017.83
Piers, Abutments, Posts and Struts
 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in
122 OD_MR position and binding all complete upto plinth levelThermo - Mechanically Treated bars of 13.5 76.25 kg 1029.38
grade Fe-500D or more
Smooth finishing of the exposed surface of RCC work with 6mm thick cement mortar 1:3 (
123 OD_MR 16 0.15 1.5 3.6 193.73 sqm 697.43
cement : 3 fine sand).
124 OD_MR 12 mm cement plaster of mix:1:6 (1 cement : 6 fine sand). 16 0.15 1.5 3.6 216.02 sqm 5832.54
Applying priming coat:With ready mixed red oxide zinc chromate primer of approved brand
125 OD_MR 16 0.15 1.5 3.6 39.2 sqm 141.12
and manufacture on concrete surface

Roof portion
Providing and fixing false ceiling at all height including providing & fixing of framework
made of special section, power pressed from M.S. sheets and galvanised with zinc coating
of 120 gms/ sqm (both side inclusive) as per IS : 277 and consisting of angle cleat of size 25
mm wide x 1.6 mm thick with flanges of 27 mm and 37 mm, at 1200mm c/c, one flange
fixed to the ceiling with dash fastener 12.5mm dia x 50mm long with 6mm dia bolts, other
flanged of cleat fixed to the angle hangers of 25x10x0.50mm of required length with nuts &
bolts of required size and other end of angle hanger fixed with intermediate G.I chanels
45x15x0.90mm running at the spacing of 1200 mm c/c, to which the ceiling section 0.5 mm
thick bottom wedge of 80mm with tapered flanges of 26mm each having lips of 10.5mm, at
450mm c/c, shall be fixed in a direction perpendicular to G.I intermediate channel with
connecting clip made out of 2.64mm dia x 230mm long G.I wire at every junction, including
fixing perimeter channels 0.50mm thick 27 mm high having flages of 20mm and 30mm
long, the perimeter of ceiling fixed to wall/ partitions with the help of Rawl plugs at 450mm
126 OD_MR centre, with 25mm long dry wall screws @ 230mm interval, including fixing of Calcium 5 5.4 0.6 16.2 11235.05 sqm 182007.81
Silicate Board to ceiling section and perimeter channels with the help of day wall screws of
size 3.5x25mm at 230mm c/c, including jointing & finishing to a flush finish of tapered and
square edges of the board with recommended jointing compounds, jointing tapes, finishing
with jointing compounds in three layers covering up to 150mm on both sides of joints and
two coats of primer suitable for boards, all as per manufacture's specification and also
including the cost of making opening for light fittings, grills, diffusers, cut outs made with
frame of perimeter channels suitable fixed, all complete as per drawings, specification and
direction of the Engineer in charge but excluding the cost of painting with.a.8 mm thick
Calcium Silicate Board made with Calcareous & Siliceous materials reinforced with
cellulose fiber manufactured through acutoclaving process

Providing & fixing on roof pressed clay tile (Mangalore tile) of 20 mm nominal thickness
and of approved size and as per approved pattern on steel frame work complete (steel frame
127 OD_MR 2 6 1 12 421 sqm 5052.00
work to be paid separately) including cost of painting, lifting charges, and all other costs
complete
Padipura 2 1.6 1 3.2 421 sqm 1347.20
Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc.,
including cutting, hoisting, fixing position and applying a priming coat of approved steel
128 OD_MR 680.625 135 kg 91884.38
primer, including welding and bolted with special shaped washers etc. complete.Hot
finished welded type tubes
Applying priming coat:With ready mixed zinc chromate primer and two coat of enamel
129 OD_MR 4 100 0.025 10 110 sqm 1100.00
paint of approved brand and manufacture on steel galvanised iron /steel works
 Providing & fixing on roof pressed clay tile (Mangalore tile) of 20 mm nominal thickness
and of approved size and as per approved pattern on steel frame work complete (steel frame
130 OD_MR 2 1.6 1 3.2 421 sqm 1347.20
work to be paid separately) including cost of painting, lifting charges, and all other costs
complete

Item Shifted to head 14 as item 14.74

Finishing with Epoxy paint (two or more coats) including primer at all locations prepared
132 OD_MR and applied as per manufacturer's specifications including appropriate priming coat, 2 7 1.8 25.2 365 sqm 9198.00
preparation of surface, etc. complete.On steel work
Supplying and fixing Brass Letters of 12 inch thickness on Calcium silicate fibre boards
133 OD_MR 22 22 2800 each 61600.00
including all labour cost, conveyance, fixing charges, etc.
Extras for artistic plastering works and wood works on padipuara door and on pillers ie;
134 OD_MR 1 1 100000 no 100000
stone griting works

Total 700831.33