Statement of Financial Position
Statement of Financial Position
BSAIS 3A
Shey
Shey Corporation
Corporation
Statement of Financial Position
December 31,2021
Asset
Current Asset
Cash 114,000
Trading Investment (FV) 80,000
Account Receivable 170,000
Less: Allowance for Doubtful Account 10,000 160,000
Inventory at lower of cost (F 180,000
Total Current Asset 534,000
Intangible Asset
Franchises 165,000
Goodwill 100,000
Total Intangible Asset 265,000
Total Asset 3,079,000
Financial Position
Non-Current Liabilities
Notes Payable 120,000
10% Bond Payable 1,000,000
Less; Discount on Bonds Payable 40,000 960,000
Total Non-Current Liabilities 1,080,000
Total Liabilities 1,309,000
Stockholder's Equity
Capital Stock
Preferred Stock No. Par Value
200,000 Shared Authorized
70,000 Issued and Outstanding 450,000
Common Stock P1.00 Par Value
400,000 Share Authorized
100,000 Issued and Outstanding 100,000
Paid in Capital in Excess of Par on Common Stock (10-1) 900,000
Total Paid in Capital 1,450,000
Retained Earnings 320,000
Total Stockholder's Equity 1,770,000
Total Liabilities and Stockholder's Equity 3,079,000