Cash Flow Statement Format: Add: Non-Cash Charges / Non-Business Expesnes Less: Non-Business Income
Cash Flow Statement Format: Add: Non-Cash Charges / Non-Business Expesnes Less: Non-Business Income
Adjustments for:
Add: Non-cash charges / Non-Business Expesnes
Less: Non-Business Income
Depreciation XX
Preliminary Expenses w/off XX
Deferred Revenue Expenditure XX
Loss on sale of Assets / (Gain) XX
Interest & Finance Charges XX
Interest / Dividend Income XX
Operating Profit before Working Capital Changes XX
Adjustments (for changes in w/c)
Add:Decrease in current assets
Less: Increase in current assets
Decrease/(Increase) in Receivables XX
Decrease/(Increase) in Inventories XX
Increase/(Decrease) in Payables XX XX
Cash generated from operations XX
Income Tax paid XX
Net Cash flow from Operating activities XX
B CASH FLOW FROM INVESTING ACTIVITIES
Purchase of Fixed Assets (XX)
Sale of Fixed Assets XX
Increase in Advances & others (XX)
Interest / Dividend Income XX XX
Net Cash used in Investing activities XX
C CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from Long term Borrowings XX
Interest / Dividend paid (XX)
Issue of Equity share capital XX
Repayment of long term borrowings (XX)
Net Cash used in financing activities XX
Net increase in cash & Cash Equivalents XX
Cash and Cash equivalents as at 01.04….. XX
Cash and Cash equivalents as at 31.03…… XX
Cash flow from operating activities Amnt Amnt
profit after tax -6500
add: NBE,NCE & Less: NBI,NCI
Depreciation 2100
Loss on sale of patents 2600
bad-debts 2200
gain on sale of investment -1900
dividend income -1200
Interest income -1400
Interest expense 6400
cash flow before changes in working capital 2300
Add: increase in CL/ decrease in CA
Inventories+prepaid insurance 7500
Less:Decrease in CL/ Increase in CA
Trade payable -900
tax payable -1500
prepaid -300
Trade Receivable -6600
cash flow operation 500
Cash flow from Investing Activities
purchased machinery -13900
sale patents 300
sale of investment 6800
purchase investment -1300
dividend income 1200
Interest Income 1400
Cash flow from Investing Activities -5500
Cash flow from Financing Activities
redemption of Debt -2400
redemption of loan -1400
issued debt 26000
issued of equity shares 2000
interest expense -6400
17800
A+B+C 12800
opening cash 3300
closing cash 16100
ROE Net profit X 1 X 1
Shareholder's Equity
Assets
Turnover
Netprofit ratio leverage ratio