EAS MBI - Fida Rahayu An Nisa' - 6010211020

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Diketahui :

Purchase cost of the plane $ 850,000


Annual cost of servicing, licenses, and taxes $ 9,000
Repairs:
First three years, per year $ 3,000
Fourth year $ 5,000
Fifth year $ 10,000

make an immediate deposit of $ 50,000


annual rental payment $ 200,000
Blinko Products’ required rate of return is 18%

Ditanya : Required:
1. Calculate the present value of the cash flows associated with
each alternative!
2. Which alternative would you recommend that the company
accept? Why?

Dijawab :
Calculate the present value of the cash flows associated with
1.
each alternative!
Amount of cash flow multiply with 18% discount factor value of
cash flow
Amount of cash 18% Present Value
Item Years
flow Factor of cash flows
Purchase cost of the plain Now $ 850,000 100% $ 850,000
Annual cost of servicing, lisence and taxes 1 until 5 $ 9,000 44% $ 3,934
Repairs :
First 3 years 1 until 3 $ 3,000 61% $ 1,826
4th years 4 $ 5,000 52% $ 2,579
5th years 5 $ 10,000 44% $ 4,371
Total Cash Outflow $ 862,710
Resale Value ($850.000*1/2) 5 $ 425,000 44% $ 185,771
Net present Value $ 1,725,420
Diketahui :
According to the standards that have been set for the robes, the
780
factory should work
produce 1,950
Total
Direct materials $ 35.49
Direct labor $ 7.02
Variable manufacturing overhead (based on direct labor-hours) $ 2,340.00

During April, the factory worked only 760


produced 2,000
Total
Direct materials $ 36,000.00
6,000 yards
Direct labor $ 7,600.00
Variable manufacturing overhead $ 3,800.00

At standard, each robe should require 2.8

Ditanya : Required :
Compute the following variances for April:
1. The materials price and quantity variances.
2. The labor rate and efficiency variances.
3. The variable manufacturing overhead spending and
efficiency variances.

Dijawab :
Varians kuantitas material dihitung sebagai selisih harga standar (SP) pada Kuantitas Standar (SQ) & SP pada kuan
1.
(AQ) yang sebenarnya. Selisih harga bahan adalah selisih antara AQ & Harga Aktual (AP) & AQ pada SP.
($ 18,2 / 2,8
Varians kuantitas material = yards)
SP*(AQ(6.000
- SQ)
yards -
Varians kuantitas material =
(2.000 units
Varians kuantitas material = x 2,8 yards
2600
per units)
Material Prices Variance = AQ*(AP - SP)
Material Prices Variance = 6000 yards*($6,50 per yard- ($36.000 / 6.000
Material Prices Variance = $ 3,000.00

Varians Efisiensi Tenaga Kerja dihitung sebagai selisih tarif standar (SR) pada Jam standar (SH) & SR pada jam inpu
2. sebenarnya. Varians tingkat tenaga kerja adalah perbedaan antara AH & Tingkat Aktual (AR) & AH di SR.

Langkah 1 :
SR = 780 standard hours / 1.950 robes
SR = 0.4

Langkah 2 :
$3,60 standard cost per robe / 0,4
SR =
standard hours
SR = $ 9.00

Langkah 3 :
Labor Efficiency Variance = SR*(AH - SH)
Labor Efficiency Variance = $9 per hour * ((2.000 robes * 0,4 standard ho
Labor Efficiency Variance = $ 360.00

Labor rate Variance =


Labor rate Variance = 760 hours*($7.600/760 hours -$9 per hour)
Labor rate Variance = $ 760.00

3. Variable Overhead Efficiency Variance = SR*(AH - SH)


Variable Overhead Efficiency Variance = ($1,20 standard cost per robe / 0,4 standard h
Variable Overhead Efficiency Variance = $ 120.00

Variable oOverhead Rate Variance = AH*(AR-SR)


Variable Overhead Efficiency Variance = 760 hours ($3.800 / 760 hours - $3,00 per hou
Variable Overhead Efficiency Variance = $ 1,520.00
direct labor-hours each
month
robes
Per Unit of Product
$ 18.20
3.6
1.2
$ 23.00

direct labor-hours
robes
Per Unit of Product
$ 18.00

$ 3.80
$ 1.90
$ 23.70

yards of material
ada Kuantitas Standar (SQ) & SP pada kuantitas input
Harga Aktual (AP) & AQ pada SP.
P*(AQ - SQ)

Q*(AP - SP)
000 yards*($6,50 per yard- ($36.000 / 6.000 yards))
F

) pada Jam standar (SH) & SR pada jam input (AH) yang
& Tingkat Aktual (AR) & AH di SR.

80 standard hours / 1.950 robes


standard hour per robe

3,60 standard cost per robe / 0,4


andard hours
standard rate per hours

R*(AH - SH)
9 per hour * ((2.000 robes * 0,4 standard hour per robe)-760 hours)
F

60 hours*($7.600/760 hours -$9 per hour)


U

R*(AH - SH)
1,20 standard cost per robe / 0,4 standard hours)*(760 hours - 800 hours)
F

H*(AR-SR)
60 hours ($3.800 / 760 hours - $3,00 per hours)
U

You might also like