IN Financial Management 1: Leyte Colleges
IN Financial Management 1: Leyte Colleges
IN Financial Management 1: Leyte Colleges
Tacloban City
MODULE
IN
FINANCIAL
MANAGEMENT 1
Prepared by:
JULIANA MAE TONIDO
BSBA – FM 2
Submitted to:
MR. JAIME CATINDOY
Instructor
CHAPTER 4
Objectives:
Upon finishing this session, the learner is expected to:
Lesson Proper:
In this example, provided is the computation of the ratios for the current year.
Riel Corporation
Comparative Statement of Financial Position
December 31, 2025 and 2024
2025 2024
ASSETS
Current Assets
Cash & Cash Equivalent 106,789 102,375
Trade & Other Receivables 327,611 277,467
Inventory 334,863 297,654
Prepaid Expenses 101,565 114,813
Total Current Assets 870,828 792,309
Noncurrent Assets
Property, Plant, & Equipment
Intangibles 135,754 166,481
Total Noncurrent Assets 7,500 7,500
TOTAL ASSETS 143,254 173,981
1,014,082 966,290
LIABILITIES AND SHARE HOLDERS’ EQUITY
Current Liabilities
Trade & Other Payables
Unearned Revenues 238,000 208,703
Notes Payable - current 107,508 82,456
Total Current Liabilities 45,000 45,000
Noncurrent Liabilities 390,508 336,159
Notes Payable - noncurrent
Total Liabilities 208,422 253,500
Shareholders’ Equity 598,930 589,659
Preference Shares
P100 par
Ordinary Shares, P1 par
Premium on Ordinary Shares 105,000 105,000
Total Paid-in-Capital 15,000 15,000
135,000 135,000
Retained Earnings 255,000 255,000
Total Shareholders’ Equity
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY 160,152 121,631
Total Shareholders’ Equity 415,152 376,631
TOTAL LIABLITIES & SHAREHOLDERS’ EQUITY 1,014,082 966,290
Riel Corporation
Comparative Statement of Financial Position
December 31, 2025 and 2024
2025 2024
Sales P3,007,887 P2,732,712
Less: Cost of good sold 2,208,520 1,964,865
Gross Profit 799,367 767,847
Less: Selling Expenses 372,000 345,000
Administrative Expenses 207,000 213,000
Total Operating Expenses 579,000 558,000
Operating Income 220,367 209,847
Less: Interest Expense 41,860 43,905
Net Income before taxes 178,501 165,942
Less: Income Tax 62,477 58,080
Net Income after taxes P116,030 P107,862
In doing the analysis we shall cover the company status in terms of:
I. Liquidity/short-term solvency – pertains to the firm’s ability to pay any immediate and
incoming cash disbursement (payment of payable and operating cost and expenses).
II. Assets Utilization liquidity analysis – measures how often is the turnover of accounts
receivable, inventory, and long-term assets. Stated differently, we measure the liquidity of
assets, namely: accounts receivable, and long-term assets. Along with this, we also measure
how efficient is management uses these assets.
III. Debt-utilization (leverage) ratios – estimates the overall debts status of the firm in light of
its assets base and earning power. We measure the degree of the company financing in
terms of borrowing and investment or equity. We also measure the company’s ability to pay
interest and other fixed charges such as rent and payment of investment funds like singking
funds, redemptions, pensions, etc.
IV. Profitability ratios – measures the firm’s capacity to earn sufficient return on sales, total
assets, and owners’investment.
Solutions:
Liquidity/Short-term Solvency
1. Current Ratio
Another assets that some analyst do not use in the computation of the current
ratio is prepaid expenses. The reason is because they are not sources of cash.
A current ratio with a significant amount of prepaid expenses may not necessarily mean that
the firm is capable of paying current maturing obligations.
Movement in current ratio components give rise to changes in the current ratio.
Ponder on the following statements and experiment using the figures of Riel Corporation:
a. Increase in current asets or decrease in current liabilisties increases the current ratio.
(2024) =
The quick ratio is a stricter test of liquidity. This could be interpreted that for every P1
liability, the firm has p1.11 of current assets to pay it. As you can see, Riel is not as liquid
as we pictured it to be when the current ratio was used. As a general rule, the higher the
quick ratio, the more liquid the firm is and thus, can pay its current maturing debts.
This ratio is used to measure the liquidity of the firm’s accounts receivable. The
result of 9.94 times could be interpreted to mean that the firm is able to collect all their
receivables 9.94 times in a year. A high turnover rate means that receivables are
collected in a short period of time. In Riel Corporation’s case, it is able to collect the
average receivables every 37 days or approximately every month. This has great
bearing on a management since a high receivable turnover speeds up its conversion to
cash and thus, management can use it further to enhance company operations and
ultimately, increase company profits.
High receivable turnover rate does not automatically mean good or efficient
collection of the company. The high turnover rate could be caused by any of the
following:
2. For Inventory
Inventory Turnover Ratio
The inventory turnover rate pertains to the number of times the average
inventory is sold (finish goods and merchandise), used (raw materials), or
processed(work-in-process). The following formula are adapted depending on the
nature of the inventory being assessed:
In our example, we used Merchandise Inventory; hence, the turnover rate is computed
as;
The inventory turnover indicates the company’s efficiency in managing and disposing
inventory. As a general rule, the higher the turnover rate, the better. However, this is not
always the case because a higher turnover rate may also indicate that the firm is
underinvesting in their inventory or suffering lost orders. It may also mean inventory
shortages. On the other hand, a low inventory turnover rate may indicate that the firm has too
much inventory in their warehouse or is harboring too much absolute inventory. Low
inventory turnover may also mean that the company has slow moving, or worse, inferior
inventory stock, Lastly, it may indicate slow and low sales of the firm for the period.
Again it is important to mention that financial ratios, including inventory turnover rate
vary, depending on the industry the firm belongs to. Firms that are involved in highly
perishable product like vegetables, fresh meat, and other agricultural products do have
relatively high inventory turnover. On the contrary, firms selling wines, jewelry, or automobile
have relatively low inventory turnover rates but higher profit yields.
For purpose of providing an interpretation for Riel Corporation, the result has a
relatively slight unfavorable inventory turnover. A dress store like Riel should be able to
dispose of their inventory quicker, since fashion is highly dynamic and the turnover of new
clothes are high; a higher turnover for Riel would be more appropriate. The management
should recommend and come up with strategies on improving the inventory turnover ratio.
365 days
(2025) = = 52.30 days
Inventory Turnover of 6.98 times
The number of days in inventory indicates the number of days the entire inventory is
sold. As a general rule, the higher the result, the better. This indicates that since inventories are
sold out quickly, funds used for the inventories are quickly converted to cash, and ultimately
translated to more earnings. Riel’s days in inventory of 52.30 days can be still improved. It
would be better if management can dispose of their inventory in shorter number of days.
This ratio presents the company’s efficiency in utilizing their total assets to generate
revenue. Low turnover rate means that there is slow or low sales generation or that there is
too high investment in assets. Looking at Riel’s asset turnover rate (3.04:1), we can interpret
that for every P1 asset of the company, P3.04 of sales revenue is generated. Based on this, we
can infer that the company instills more asset utilization policies that would further enhance
asset usage efficiency.
The leverage ratios allow the analyst to ascertain how efficient the company manages
its financial obligations. Under this, you need to compare the liabilities and owners’ equity vis-
à -vis total assets or total liabilities and owners’ equity.
The use of borrowed funds carrying out the firm’s operation is called trade on equity.
This means that the firm is willing to borrow money and pay fixed interest charges from the
loan. The borrowed money will be used to increase volume of operation and ultimately earn
more profit. This is an example of financial leverage
When a firm borrows fund to be used in the business, the total assets (cash) and total
liabilities (bank loan) of the company increase however, the owners’ equity remains the same.
If profits increase, the trading on equity (use of borrowed money) would increase the
debt/equity ratio and rate of return on owners’ equity.
The debt/equity ratios gauge the amount of risks involving the firm’s capital structure
in so far as the relationship of funds provided by the creditors (liabilities) and owners are
concerned.
Riel’s debt/equity ratio (144%) presents a high risk in the firm’s capital structure.
Management should be mindful of the efficient use of the company’s borrowings in improving
operations to ensure higher yields.
2. Debt Ratio
The ratio could be interpreted to mean that for every P1 asset of the company. P0.59
was borrowed or was provided by the creditors. It basically presents the proportion of
borrowings to total assets. Generally, as explained earlier, the higher the debt proportion, the
higher is the risk. In addition to this, the risk is higher because if the firm gets bankrupt, the
creditors must be paid first. If the assets are not sufficient to pay all the debts, the owners will
end up with nothing.
Riel’s debt ratio (59%) presents a relatively high risk on the part of the company.
Management should be mindful of the risk from borrowings. In additions to this, the ratio may
bring about some difficulty on the part of management to borrow when they need it. Low
owners’ equity structure decreases the margin of safety for creditors.
The ratio indicates the ability of the firm to pay fixed interest charges. It gauges the
company’s ability to protect long-term creditors. Riel’s time interest earned of 5.26
times indicate that the firm is very much capable of paying its fixed interest charges
from its operating income.
Profitability Ratios
Riel’s gross profit ratio (P0.26) indicates their ability to earn more than adequate
sales revenue to cover their costs of selling the goods. However, a 26% gross profit ratio
means a 74% costs ratio. This is relatively too high. Management must come up with
more stringest cost control measures to decrease cost of sales thereby increasing the
gross margin ratio in the succeeding years.
This ratio could mean that for every P1 sales revenue, the firm has P0.39 net
income. This gauges the profitability of the firm after including all revenues and
deducting all cost and expenses, and taxes, Riel’s net profit ratio of 39% is positive.
However, management should look closely to come up with measures that would
increase revenue and decrease costs in order to ensure and achieve the profit
maximization.
(Du Pont Method) =Net Profit of Ratio of 3.9% x Total Asset Turnover of 3.04=12%
This could mean that for every P1 asset used by the company to generate
revenue, it yielded P0.12 of net income. It gauges the profitability of the firm in the use
of the total or total liabilities and total owner’s equity.
4. Return on Equity
Net Income of P116,030
(2025) = ------------------------------------------------------- = 0.29:1 or 29%
Ave. stockholders’ equity of P415,142+P376,631
---------------------------------------------------------------
2
This could be interpreted to mean that for every P1 of invested capital by the
owners and used to generate revenue, it yielded P0.29 of net income. This ratio, just like
the ROA, is used to gauge the company’s efficiency in managing its total assets invested
and in coming up with return to shareholders.
5. Du Pont System of Analysis
Return on Assets
Return on Equity = --------------------------
(Du Pont Method) Equity Ratio
12%
Return on Equity = -------------------------- = 29%
1-59%
RATIO USED TO GAUGE COMPANY LIQUIDITY OR SHORT TERM- SOLVENCY
The following are the most common ratio to gauge a firm’s liquidity or short-term
solvency:
Net Sales or Net Credit Sales Signifies the number of times the
1. Receivable turnover Average Receivables average receivables are collected
during the year; also measures the
firms efficiency in collecting their
receivables
7. Number of Days in 365 days or 360 days Indicates the number of days by
Inventory Inventory turnover which inventories are used or sold;
implies the firm’s efficiency in
consuming or sellng inventories
Cost of good sold+ Operating
8. Working Capital Expenses (excluding charges Signifies the pace by which working
Turnover not requiring working capital is used; also indicates the
capital) adequacy of working capital in the
OR firm’s operation
Net Sales
Average Working Capital
Cost of good sold+Operating
9. Current Assets expenses+Income taxes+ Signifies the pace by which current
Turnover Otherexpenses (Excluding assets are used; also indicates the
charges not requiring current adequacy of current assets in the
assets like depreciation and firm’s operataions
amortization expenses)
Average Current Asset
11. Operating Cycle Days sales in merchandise Measure the length of time in order
(Trading Concern) inventory+ No. of days to to convert cash to inventory
collect receivables receivables and back to cash
12. Operating Cycle No. of days’ usage in raw Measures the length of time in order
(Manufacturing materials inventory+No. of to convert cash to raw materials
Concern) days’ in production inventory to work-in-proceess to
process+No of days’ sales in finished good inventory to
finished goods inventory+No receivables and back to cash
of days to collect receivables
Average Cash Balance
15. Property, Plant, & Net Sales Indicates the firm’s ability to
Equipment Turnover Average PPE Assets efficiently manage their PPEs to
or Fixed Asset generate revenue
Turnover
RATIO USED TO GAUGE FIRM’S UTILIZATION OF DEBT AND COMPANY STABILITY
The following are the most common ratio to gauge a firm’s stability or long-term
solvency:
5. Fixed Assets to Total PPE or Fixed Assets (Net) Measure the proportion of the
Owners’ Equity Owner’s Equity owners’ equity used to acquire
fixed assets
6. Fixed assets to Total PPE or Fixed Assets (Net) Signifies whether the firm over
Assets Total Assets or under invested in PPE
7. Fixed- Assets to Total PPE or Fixed Assets (Net) Measure the extent covered by
Long-term Liabilities Total Long-term Liabilities the carrying value of PPE to
long-term obligation
11. Number of Times Net Income After Tax Measures the firm’s ability to
Preference Shares Preference Shares Dividend pay the preference
Dividend Requirement Requirement shareholders’ dividend
is Earned requirement
6. Cash Flow Margin Cash Flow from Operating Indicates the firm’s ability to
Activities translate sales into cash
Net Sales
12. Earning- Price Ratio Earning Per Share Measure the rate at which the
or Capitalization Rate Market Price per Share share market is capitalizing the
value of current earnings
16. Market Price to Book Market Price per Share Signifies the under or over-
Value Per Share Book Value per Share evaluation of shares
Learning Activities
2. Pertains to the firm’s ability to pay any immediate and incoming cash disbursement
a. Liquidity/short-term solvency
b. Assets Utilization liquidity analysis
c. Debt-utilization (leverage) ratios
d. Profitability ratios
3. Measures the firm’s capacity to earn sufficient return on sales, total assets, and
owners’ investment.
a. Liquidity/short-term solvency
b. Assets Utilization liquidity analysis
c. Debt-utilization (leverage) ratios
d. Profitability ratios
4. Estimates the overall debts status of the firm in light of its assets base and earning
power.
a. Liquidity/short-term solvency
b. Assets Utilization liquidity analysis
c. Debt-utilization (leverage) ratios
d. Profitability ratios
IV. Enumeration
1. Enumerate the significance of Ratio Used to Gauge Company Liquidity or Short
Term- Solvency
2. They are the cause of high turnover rate
3. Enumerate the ratio of Ratio Used to Gauge Firm’s Utilization of Debt and
Company Stability
V. Discussion
1. What is financial ratio analysis?
2. What are the importance of financial ratio?