ࠩߔࠇ‫ݡߝ§ݡߕݟ‬

MBOOK DETAILS

District Name : VISAKHAPATNAM Mandal Name : ANAKAPALLI

Village Name : KUNDRAM U Dise Code : 28133301601
School Name : MPPS Kundram Work Code : 201920090719
Name of the Work : Construction of Toilet Name of the : Panchayat Raj
with Running Water Executive Agency
Administrative Sanction : Proc.No2813019103/M Technical : 51A
No BNN/2020-2021 Sanctioned No
Estimate Amount (in Rs.) : 2,33,310/- MBook No 201920090719001
MBook Amount (in Rs.) 2,04,298/-

Date of Total Total Value of

Description of Item Measurement upto date Rate Units
Measurement Quantity work done

No L B D
Plain Cement Concrete (1:4:8) using 40mm nominal size SS5 hard broken granite metal including cost
and conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site
and including all operational, incidental and labour charges such as machine mixing, laying concrete,
curing etc., complete for finished item of work (Excluding GST)
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry,
using a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of
all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[RCC SLABS 115mm thick] (Excluding GST)
Roof slab area( with 0.30m 0 2.66 2.26 0.07 0 0 0
alround projection)
Septic Tank 0 2.66 2.26 0.15 0 0 0
Total 0 7190.31 cum 0

1 of 9
Providing Impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when it is green including cost and conveyance of all
materials all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc., complete for finished item of work.
(Excluding GST)
Roof slab area( with 0.30m 0 15 1.6 0 0 0 0
alround projection)
Total 0 336.74 sqm 0
Brick masonry in CM (1:8) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
conveyance of all materials and all labour charges etc., complete for finished item of work for
Superstructure. (Excluding GST)
Toilet Block Allround 0 9.84 0.23 0.91 0 0 0
Toilet Partition walls 0 0.23 0.3 0.5 0 0 0
Total 0 5157.22 cum 0
Plastering with CM (1:5), 20mm thick including cost and conveyance of all materials and all labour
charges etc., complete for walls. (Excluding GST)
Toilet block platform 1 14.4 0.96 0 13.82 0 0
Water tank internal 0 8 0 1.14 0 0 0
alround
Total 13.82 244.49 sqm 3,379
Flooring with Non-skid red or white full body Ceramic floor tiles, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of work (Excluding GST)
Deduct WCs in Toilets 3 0.5 0.4 0 -0.6 0 0
Door opening area in 4 0.27 0.7 0 0.76 0 0
urinals
Indian watercloset rooms 3 0.95 1.1 0 3.13 0 0
Toilet platform 1 14.4 0.96 0 13.82 0 0
Urinals block 4 1.02 1.29 0 5.26 0 0
Western watercloset 3 1.88 1.1 0 6.2 0 0
rooms
Total 28.57 717.49 sqm 20,499

2 of 9
Dadooing to walls with ISO accerdiate glazed red or white full body ceramic wall tiles of make as
approved by engineer -in - charge of site not less than 300 x 450 mm / 320 mm x 400 mm set over base
coat 12mm thick CM (1:3) base over coat and neat grey cement slurry of honey likr consistency spread at
the rate of 3.3 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade
to matching shade to match the shade of tiles including cost and of all materials and water to work site,
including cost of seigniorage charges on all materials and all operational incidental and labour charges
such as mixing mortar fixing in postion including lift charges curing etc completed for work . (Excluding
GST)
Deduct Toilets Doors 6 1.72 0.6 0.6 -3.72 0 0
Deduct urinals doors 4 0.7 0 1.65 -4.62 0 0
Deduct ventilators in 4 0.4 0 0.15 -0.24 0 0
urinals
Indian Water closets 3 4.1 0 1.72 21.16 0 0
rooms
Urinals rooms 4 4.62 0 1.65 30.49 0 0
Western Watercloset 3 5.96 0 1.72 30.75 0 0
rooms
Total 73.82 560.12 sqm 41,348
Providing and fixing 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter
with 3MM top and bottom rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame
using 3 inch /4 inch hinges. A minimum of 4 hinges will be required for fixing the door with the frame
(Excluding GST)
Doors for Toilets 6 1.8 0.6 0 6.48 0 0
Doors for urinals 4 1.6 0.7 0 4.48 0 0
Total 10.96 3030 sqm 33,209
Supplying, fitting and placing HYSD bar reinforcement complete as per drawings and technical
specifications for bars below 36mm dia. including overlaps and wastage where they are not welded.
(Excluding GST)
OHSR 3600 Litres-8mm 49 0 0 0 49 0 0
HYSD bars
Total 49 48.41 Kgs 2,372
Supplying and fixing of 75 mm SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar or any
ISI brand and fixing all special such as plain bends, off sets, door bends, single junctions, double junctions
as per site requirement, fixing with PVC clamps if necessary with required number of Bombay nails
including cost and conveyance of all materials to site, labour charges etc.complete for finished item of
work at all floor levels. (APSS No. 1302 1319 & 1326) (Excluding GST)
SWR/ PVC pipes at Urinals 8 3 0 0 24 0 0

3 of 9
Total 24 89.1 rmt 2,138
Supplying and fixing of 110 mm SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar or
any ISI brand and fixing all special such as plain bends, off sets, door bends, single junctions, double
junctions as per site requirement, fixing with PVC clamps if necessary with required number of Bombay
nails including cost and conveyance of all materials to site, labour charges etc.complete for finished item
of work at all floor levels. (APSS No. 1302 1319 & 1326) (Excluding GST)
Sanitary Connections 4 3 0 0 12 0 0
Total 12 169.13 rmt 2,030
Supplying & fixing Ashirvad/Astral flow guard for equivalent CPVC Pipes with fittings in ground or on
wall including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions etc.
with necessary excavation in all types of soils except rock requiring blasting, refilling, chiselling masonry
walls and making good the walls & floors to the original surface and fixing MS clamps on TW blocks on
walls including cost and conveyance of all materials and labour charges complete for finished item of
work[22.20 mm dia CPVC SDR 13.50]. (Excluding GST)
Toilet Tap Connections 1 115 0 0 115 0 0
Total 115 85 rmt 9,775
Supplying and fixing NP bib taps of size 12.70mm dia of Indian make Seiko including cost and conveyance
of all materials, labour charges etc., complete for finished item of work in all floors for 400 Grams
(Excluding GST)
NP bib taps of size 0 0 0 0 0 0 0
12.70mm for Toilet
NP bib taps of size 0 0 0 0 0 0 0
12.70mm for Washing
Cistern
Total 0 351.76 Nos 0
Supplying and fixing of Long body bib cock fancy type deluxe heavy duty 12.7 mm dia Indian make Seiko
including cost and conveyance of all materials, labour charges etc., complete for finished item of work in
all floors (Excluding GST)
Long body bib cock fancy 0 0 0 0 0 0 0
type deluxe heavy duty
12.7 mm
Total 0 547 Nos 0
Supplying and fixing PPR Ball valve as per ISI Class - I , Indian make heavy type including cost and
conveyance of all materials , labour charges etc. complete for finished item of work[20mm PPR Ball
valve] (Excluding GST)
Water Supply Line 3 0 0 0 3 0 0
Total 3 207 Nos 621

4 of 9
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry,
using a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of
all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[RCC SLABS 125mm thick First Floor] (Excluding GST)
Bottom slab for water tank 1 2.1 2.1 0.15 0.66 0 0
Cover slabs for water tank 1 2.1 2.1 0.06 0.26 0 0
Total 0.92 7073.13 cum 6,507
Labour charges only for fixing European Water Closet with P or S trap as per standard practice (BMW-
D.15) (Excluding GST)
For Toilet 2 0 0 0 2 0 0
Total 2 264 Nos 528
Labour charges only Fixing Orissa pan W.C with P or S Trap (BMW-D.06) (Excluding GST)
For Toilet 3 0 0 0 3 0 0
Total 3 377 Nos 1,131
Labour charges only Fixing flat back Bowl/ Half stall urinals with fixing C.P. Spreader and screws
complete (BMW-D.36) (Excluding GST)
For Toilet 4 0 0 0 4 0 0
Total 4 127 Nos 508
(CERA Sanitaryware Ltd) Supply of 1st quality floor mounted Single piece EWC suit with ceramic
material with range of sizes : 510-695 x 295-385 x 520-795 mm with S trap for Ground floor and P trap
for First floor Toilets with dual flush with all internal parts of dual flush cistern, ultra solid soft close seat
cover with fittings of approved make with rubber buffer and cap all of approved make etc. complete for
finished item in all respects: White Coloured, cost and conveyance of all materials and all labour charges
like loading, unloading & stacking etc., to school site including GST and all taxes etc., as applicable from
time to time excluding installation. Similar or Nearer to the Shape as indicated in the given Photo with
slight / qualified modifications in Length, Breath, Depth. (Including GST)
No. of Water Closets 2 0 0 0 2 0 0
European Required
Total 2 7600 Nos 15,200
(CERA Sanitaryware Ltd) Supplying white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315
mm with internal flushing rim fixed with screws complete Indian make conforming to IS:2556 ʹϭϵϵϱ
including cost and conveyance of all materials and all labour charges like loading , unloading & stacking
etc., to school site including GST and all taxes etc., as applicable from time to time excluding installation.
(Including GST)
5 of 9
No. of Urinals of size 440 4 0 0 0 4 0 0
(Boys) (1-6 Classes)
Required
Total 4 712.72 Nos 2,851
(CERA Sanitaryware Ltd) Supply of Ceramic square glossy finish hand wash basin wall mount / hung. 1st
quality conforming to IS: 2556-Part-4:1972 with waste fittings like rubber plug , chain, 32 mm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
bore chromium plated Pillar tap of Ist Quality Indian make 400 gms Seiko / Senior / Nice / Esso or
equivalent complete of white colour and approved make with standard CI brackets including wooden
block : 550 x 400mm ʹDouble C.P.Pillar Cock including cost and conveyance of all materials and all
labour charges like loading, Unloading & stacking etc., complete to school site including GST and all
taxes etc., as applicable from time to time excluding installation. (Including GST)
No. of Wash Basins 1 0 0 0 1 0 0
Required
Total 1 1478.17 Nos 1,478
(CERA Sanitaryware Ltd) Supply of Orissa Pan white glazed W.C 1st quality conforming to IS:2556-Part-3-
1981 with P or S trap: 510 x 400 mm Long including cost and conveyance of all materials : White
Coloured including cost and conveyance of all materials and all labour charges like loading, unloading &
stacking etc., complete to school site including GST and all taxes etc., as applicable from time to time
excluding installation. (Including GST)
No. of Water Closets 3 0 0 0 3 0 0
Indian (510X400) Required
Total 3 1185 Nos 3,555
Brick masonry in CM (1:8) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
conveyance of all materials and all labour charges etc., complete for finished item of work for
Superstructure.[Brick masonry in CM (1:8) in First Floor] (Excluding GST)
Pedastals for water tank 5 0.26 0.33 0.5 0.21 0 0
Water tank long walls 2 2.1 0.23 1.29 1.25 0 0
Water tank short walls 2 1.87 0.23 1.29 1.11 0 0
Total 2.57 5423.66 cum 13,939
Plastering with CM 2 coats, 12mm thick, base coat in CM (1:5), 8mm thick and top coat in CM (1:3), 4mm
thick with sponze finishing including cost and conveyance of all materials and all labour charges etc.,
complete for walls. (Excluding GST)
Plastering with CM 2 coats, 20mm thick, base coat in CM (1:6), 16mm thick and top coat in CM (1:4),
4mm thick with Dubara sponze finishing including cost and conveyance of all materials and all labour
charges etc., complete for walls.[Plastering with CM 2 coats, 20mm thick, base coat in CM (1:6), 16mm
thick and top coat in CM (1:4), 4mm thick with Dubara sponze finishing in First Floor] (Excluding GST)

6 of 9
Pedastals for water tank 4 0.6 0.5 0 1.2 0 0
Water tank outer surfaces 4 2.1 1.44 0 12.1 0 0
Total 13.3 346.42 sqm 4,607
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Unreinforced cement concrete up to 15cm thickness] (Excluding GST)
Toilet block Orissapan WC 3 1.1 0.95 0.15 0.47 0 0
rooms
Toilet block western WC 3 1.1 1.88 0.15 0.93 0 0
rooms
Urinals flooring 4 1.02 1.29 0.1 0.53 0 0
Total 1.93 1024.8 cum 1,978
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Unreinforced cement concrete more than 15cm thickness] (Excluding GST)
Toilet Block-Bath 1 3.38 1 0.1 0.34 0 0
Toilet Block-Urinal Area 1 6.02 1 0.1 0.6 0 0
Total 0.94 2049.6 cum 1,927
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Old cement mortar plaster] (Excluding GST)
Deduct toilets doors 6 0.6 1.72 0 -6.19 0 0
Deduct urinals doors 4 0.7 1.65 0 -4.62 0 0
Indian toilet rooms 3 4.1 1.72 0 21.16 0 0
Urinals rooms 4 4.62 1.65 0 30.49 0 0
Western toilet tooms 3 5.96 1.72 0 30.75 0 0
Total 71.59 5.5 Sqm 394
Dismantling doors , windows and clear storey windows, Ventilators etc., ( wood or steel ) shutters
including Chowkhats , architraves,hold fasts and other attachments etc., and stacking them within 100m
lead including labour charge etc., and overheads & contractors profit complete for finished item of work
[Not exceeding 3 sqm] (Excluding GST)
Toilet Block-Doors 10 0 0 0 10 0 0

7 of 9
Total 10 154.75 Nos 1,548
Proviging plinth protection with a bed of 100mm thick PCC (1:5:10) using 40mm size HBG metal and on
top of PCC, 20 mm thick granolithic concrete flooring with CC (1:1:2) prop; machine crushed metal of size
6mm to 12 mm laid monolithically already laid in alternate panels and finishing the top surface to
required smoothness and slopes inculing grooves, thread lining as cost and coveyance of all materials to
site including seignorage charges, sales & other taxes and all materials and operatinal & incidental and
labour charges like mixing of cement concrete, laying ,curing lift charges etc., complete including of CC
bedfor finished item of work (Excluding GST)
Toilet block platform 1 14.4 0.83 0 11.95 0 0
Total 11.95 530.65 sqm 6,341
Supply and fixing of Alluminimum the door fixtures including cost and conveyance charges with
transport and fixing charges etc., completed - Aluminium Aldrop 200 mm Long (Excluding GST)
Toilet Block 10 0 0 0 10 0 0
Total 10 240 Nos 2,400
Supply and fixing of Alluminimum the door fixtures including cost and conveyance charges with
transport and fixing charges etc., completed - Alluminium Tower Bolt-10 mm Bolt (Excluding GST)
Toilet Block 10 0 0 0 10 0 0
Total 10 84 Nos 840
Plastering with CM 2 coats, 12mm thick, base coat in CM (1:5), 8mm thick and top coat in CM (1:3), 4mm
thick with water proof Compound manufactured by reputed manufacturers as approved by engineering
incharge at 1kg per 1 bag of cement including sponze finishing and cost and conveyance of all materials
and all labour charges etc., complete for external walls [Flyash Bricks for First Floor]. (Excluding GST)
Water tank internal walls 4 1.61 1.15 0 7.41 0 0
Total 7.41 332.07 sqm 2,461
Differential Cost of Cement (Including GST)
Differential Cost of Steel (Including GST)
Supplying and fixing PVC taps of size 12.70mm dia of Indian make Seiko including cost and conveyance of
all materials, labour charges etc., complete for finished item of work in all floors (Excluding GST)
Toilet block (6 rooms) 6 0 0 0 6 0 0
Total 6 220 Nos 1,320
Provision for GST @ 12.00%
Provision for GST 1 0 0 0 1 0 0
Total 1 19415.8 PERCENT 19,416
3 AGE

8 of 9
Signature of FE/AE/AEE Signature of Deputy Executive Engineer Signature of Executive Engineer

Rama Rao Venugopal Rao Padala Krishna reddy

9 of 9