17575-K81 - N000 COVER, FUEL TANK 17575-K: Length Length

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

17575-K81 -N000 COVER,FUEL TANK 17575-K

Length Length

W W
i i
d d
t t
h h

SPEC
Model
Weight (kg) Thickness Length Width mm2 m2
K2VJ 0.124 2mm 280 269 75320 0.07532
K81 0.085 2mm 268 226 60568 0.060568

Diff. 0.014752
Diff(Ratio) 24%
COVER,FUEL TANK
Length Matl : PP-IMP-21
Thickness : 2mm

Investment Cost Target Mold Investment


Atlantic Triton Paintplas K2VJ Remarks
2,200,000.00 1,200,000.00 2,700,000.00 2 cavity
1,240,000.00
- 1,000,000.00 - 1 Cavity

1,200,000.00 200,000.00 1,700,000.00


120% 20% 170%
Vol/2yrs 500,000
Vol/month 20,833
2022 99ki December CS Flow
2023 100ki September CF Flow 2 yrs and 9
months (33
2024 101ki April S Flow months)
2025 102ki October CS Flow
33 months TTL volume 687,500.00

MATERIAL PROCESS ADMIN/PROFIT PARTS COST


ATLANTIC LOCAL 13.81 17.18 4.54 35.53
PAINTPLAS LOCAL 11.9 21.7 5.04 38.64
TRITON LOCAL 12.91 19.75 4.9 37.56
2.03

MATERIAL PROCESS ADMIN/PROFIT PARTS COST


ATLANTIC LOCAL 13.81 17.18 4.54 35.53
PAINTPLAS LOCAL 11.9 21.7 5.04 38.64
TRITON LOCAL 12.91 19.75 4.9 37.56
24 MONTHS 33 MONTHS
500,000 687,500
TOTAL INVESTMENT AMORT COST TOTAL COST TOTAL INVESTMENT AMORT COST TOTAL COST
3,250,000.00 6.50 42.03 3,250,000.00 4.73 40.26
3,117,600.00 6.24 44.88 3,117,600.00 4.53 43.17
1,700,000.00 3.40 40.96 1,700,000.00 2.47 40.03
0.22

500,000 500000 187500 TOTAL COST


TOTAL INVESTMENT AMORT COST TOTAL COST
3,250,000.00 6.50 42.03 21,015,000.00 6,661,875.00 27,676,875.00
3,117,600.00 6.24 44.88 22,437,600.00 8,414,100.00 30,851,700.00
1,700,000.00 3.40 40.96 20,480,000.00 7,042,500.00 27,522,500.00
17575-K81 -N000 COVER,FUEL TANK

Length

W
W i
i d
d t
t h
h

SPEC
Model
Weight (kg) Thickness Length Width mm2 m2
K2VJ 0.124 2mm 280 269 75320 0.07532
K81 0.085 2mm 268 226 60568 0.060568

Diff. 0.014752
Diff(Ratio) 24%

Rack Qty Calculation:


2yrs Volume : 500000 units
Monthly Volume : 21,000 units
Estimated Daily Volume : 1,000 units

Estimated Parts qty/rack 100 pcs


Daily Volume Rack Requirement 10

Total Rack Qty Required


HPI Staging 10
In Transit 10
Supplier Staging 10
Total 30
17575-K59 -A700 COVER,FUEL TANK
Length

Rack Cost/pc
Target Rack Cost/pc
Atlantic Triton Paintplas
2,200,000.00 1,200,000.00 2,700,000.00
1,240,000.00
- 1,000,000.00 -

1,200,000.00 200,000.00 1,700,000.00


120% 20% 170%

You might also like