ch04 Solutions Solution Chapter 4

lOMoARcPSD|10208315
Ch04-solutions - Solution Chapter 4
Financial Accounting (Trường Đại học Quốc tế, Đại học Quốc gia Thành phố Hồ Chí
Minh)
StuDocu is not sponsored or endorsed by any college or university

Downloaded by Thu Phuong Dinh ([email protected])
lOMoARcPSD|10208315
CHAPTER 4
Completing the Accounting Cycle
ASSIGNMENT CLASSIFICATION TABLE
Brief A B
Learning Objectives Questions Exercises Do It! Exercises Problems Problems
*1. Prepare a worksheet. 1, 2, 3, 1, 2, 3 1 1, 2, 3, 1A, 2A, 3A, 1B, 2B, 3B,

4, 5 5, 6 4A, 5A 4B, 5B
*2. Explain the process 6, 7, 11, 4, 5, 6 2 4, 7, 8, 1A, 2A, 3A, 1B, 2B, 3B,
of closing the books. 12 11, 19 4A, 5A 4B, 5B
*3. Describe the content and 8, 9 7 4, 7, 8 1A, 2A, 3A, 1B, 2B, 3B,
purpose of a post-closing 4A, 5A 4B, 5B
trial balance.
*4. State the required steps in 10, 11, 12 8 10, 19 5A 5B

the accounting cycle.
*5. Explain the approaches 13 9 12, 13 6A

to preparing correcting
entries.
*6. Identify the sections of a 14, 15, 16, 10, 11 3, 4 3, 9, 14, 15, 1A, 2A, 3A, 1B, 2B, 3B,
classified balance sheet. 17, 18, 19 16, 17 4A, 5A 4B, 5B
*7. Prepare reversing entries. 10, 20, 21 12 18, 19
*Note: All asterisked Questions, Exercises, and Problems relate to material contained in the appendix *to the
chapter.
Copyright © 2013 John Wiley & Sons, Inc. Weygandt, Accounting Principles, 11/e, Solutions Manual (For Instructor Use Only) 4-1

lOMoARcPSD|10208315
ASSIGNMENT CHARACTERISTICS TABLE
Problem Difficulty Time Allotted

Number Description Level (min.)
1A Prepare worksheet, financial statements, and adjusting Simple 40–50

and closing entries.
2A Complete worksheet; prepare financial statements, Moderate 50–60

closing entries, and post-closing trial balance.
3A Prepare financial statements, closing entries, and post- Moderate 40–50

closing trial balance.
4A Complete worksheet; prepare classified balance sheet, Moderate 50–60

entries, and post-closing trial balance.
5A Complete all steps in accounting cycle. Complex 70–90
6A Analyze errors and prepare correcting entries and trial Moderate 40–50
balance.
1B Prepare worksheet, financial statements, and adjusting Simple 40–50

and closing entries.
2B Complete worksheet; prepare financial statements, Moderate 50–60

closing entries, and post-closing trial balance.
3B Prepare financial statements, closing entries, and post- Moderate 40–50

closing trial balance.
4B Complete worksheet; prepare classified balance sheet, Moderate 50–60

entries, and post-closing trial balance.
5B Complete all steps in accounting cycle. Complex 70–90
Comprehensive Problem: Chapters 2 to 4
4-2 Copyright © 2013 John Wiley & Sons, Inc. Weygandt, Accounting Principles, 11/e, Solutions Manual (For Instructor Use Only)

lOMoARcPSD|10208315
WEYGANDT ACCOUNTING PRINCIPLES 11E

CHAPTER 4
COMPLETING THE ACCOUNTING CYCLE
Number LO BT Difficulty Time (min.)

BE1 1 K Simple 2–4
BE2 1 AN Moderate 6–8
BE3 1 C Simple 3–5
BE4 2 AP Simple 3–5
BE8 4 K Simple 3–5
DI1 1 C Simple 4–6
DI2 2 AP Simple 2–4
DI3 6 AP Simple 6–8
DI4 6 C Simple 4–6
EX1 1 AP Simple 12–15
EX3 1, 6 AP Simple 12–15
EX5 1 AN Simple 10–12
EX6 1 AN Moderate 12–15
EX10 4 C Simple 3–5
EX14 6 AP Moderate 10–12
EX15 6 C Simple 5–8

lOMoARcPSD|10208315
COMPLETING THE ACCOUNTING CYCLE (Continued)
Number LO BT Difficulty Time (min.)

EX19 2, 4, 7 AN Moderate 10–12
P1A 1-3, 6 AN Simple 40–50
P2A 1-3, 6 AP Moderate 50–60
P3A 1-3, 6 AP Moderate 40–50
P4A 1-3, 6 AN Moderate 50–60
P5A 1-4, 6 AN Complex 70–90
P6A 5 AN Moderate 40–50
P1B 1-3, 6 AN Simple 40–50
P2B 1-3, 6 AP Moderate 50–60
P3B 1-3, 6 AP Moderate 40–50
P4B 1-3, 6 AN Moderate 50–60
P5B 1-4, 6 AN Complex 70–90
BYP1 6 AN Simple 10–12
BYP4 — E Simple 10–12
BYP5 6 AN Moderate 15–20
BYP6 4 C Simple 15–20
BYP7 — E Moderate 10–15
BYP8 6 AP Moderate 12–16
BYP9 — AP Moderate 10–15

Correlation Chart between Bloom’s Taxonomy, Learning Objectives and End-of-Chapter Exercises and Problems
Learning Objective Knowledge Comprehension Application Analysis Synthesis Evaluation
*1. Prepare a worksheet. BE4-1 Q4-1 BE4-3 E4-1 P4-3A BE4-2 P4-5A
Q4-2 DI4-1 E4-2 P4-2B E4-5 P4-1B
Q4-3 E4-3 P4-3B E4-6 P4-4B
Q4-4 P4-2A P4-1A P4-5B
Q4-5 P4-4A
*2. Explain the process of closing Q4-6 Q4-7 BE4-4 E4-8 E4-19 P4-5B
the books. Q4-11 BE4-5 E4-11 P4-1A
Q4-12 BE4-6 P4-2A P4-4A
Copyright © 2013 John Wiley & Sons, Inc.

DI4-2 P4-3A P4-5A
E4-4 P4-2B P4-1B
E4-7 P4-3B P4-4B
*3. Describe the content and Q4-8 E4-4 P4-3A P4-1A P4-4B
BLOOM’S TAXONOMY TABLE
purpose of a post-closing trial Q4-9 E4-7 P4-2B P4-4A P4-5B

balance. BE4-7 E4-8 P4-3B P4-5A
lOMoARcPSD|10208315
P4-2A P4-1B
*4. State the required steps in Q4-11 Q4-10 E4-19
the accounting cycle. Q4-12 E4-10 P4-5A
BE4-8 P4-5B
*5. Explain the approaches to Q4-13 BE4-9
preparing correcting entries. E4-12
E4-13
P4-6A
*6. Identify the sections of Q4-14 Q4-17 Q4-19 E4-16 P4-1A
a classified balance sheet. Q4-15 Q4-18 BE4-10 E4-17 P4-4A

Q4-16 BE4-11 DI4-3 P4-2A P4-5A
DI4-4 E4-3 P4-3A P4-1B
Weygandt, Accounting Principles, 11/e, Solutions Manual

E4-15 E4-9 P4-2B P4-4B
E4-14 P4-3B P4-5B
*7. Prepare reversing entries. Q4-10 Q4-21 E4-18
Q4-20 BE4-12 E4-19
Broadening Your Perspective Communication All About You Financial Reporting Real-World
FASB Codification Comparative Focus
Analysis Ethics Case
(For Instructor Use Only)

Decision Making
Across the
Organization
4-5
lOMoARcPSD|10208315
ANSWERS TO QUESTIONS
1. No. A worksheet is not a permanent accounting record. The use of a worksheet is an optional
step in the accounting cycle.
2. The worksheet is merely a device used to make it easier to prepare adjusting entries and the
financial statements.
3. The amount shown in the adjusted trial balance column for an account equals the account
balance in the ledger after adjusting entries have been journalized and posted.
4. The net income of $12,000 will appear in the income statement debit column and the balance
sheet credit column. A net loss will appear in the income statement credit column and the
balance sheet debit column.
5. Formal financial statements are needed because the columnar data are not properly arranged
and classified for statement purposes. For example, a drawing account is listed with assets.
6. (1) (Dr) Individual revenue accounts and (Cr) Income Summary.

(2) (Dr) Income Summary and (Cr) Individual expense accounts.
(3) (Dr) Income Summary and (Cr) Owner’s Capital (for net income).
(4) (Dr) Owner’s Capital and (Cr) Owner’s Drawings.
7. Income Summary is a temporary account that is used in the closing process. The account is
debited for expenses and credited for revenues. The difference, either net income or net loss, is
then closed to the owner’s capital account.
8. The post-closing trial balance contains only balance sheet accounts. Its purpose is to prove the
equality of the permanent account balances that are carried forward into the next accounting
period.
9. The accounts that will not appear in the post-closing trial balance are Depreciation Expense;
Owner’s Drawing; and Service Revenue.
10. A reversing entry is the exact opposite, both in amount and in account titles, of an adjusting entry
and is made at the beginning of the new accounting period. Reversing entries are an optional
step in the accounting cycle.
11. The steps that involve journalizing are: (1) journalize the transactions, (2) journalize the adjusting
entries, and (3) journalize the closing entries.
12. The three trial balances are the: (1) trial balance, (2) adjusted trial balance, and (3) post-closing
trial balance.
13. Correcting entries differ from adjusting entries because they: (1) are not a required part of the
accounting cycle, (2) may be made at any time, and (3) may affect any combination of accounts.

lOMoARcPSD|10208315
Questions Chapter 4 (Continued)
*14. The standard classifications in a balance sheet are:

Assets Liabilities and Owner’s Equity
Current Assets Current Liabilities
Long-term Investments Long-term Liabilities
Property, Plant, and Equipment Owner’s Equity
Intangible Assets
*15. The operating cycle of a company is the average time that it takes to purchase inventory, sell it on
account, and then collect cash from customers.
*16. Current assets are assets that a company expects to convert to cash or use up in one year. Some
companies use a period longer than one year to classify assets and liabilities as current because they
have an operating cycle longer than one year. Companies usually list current assets in the order
in which they expect to convert them into cash.
*17. Long-term investments are generally investments in stocks and bonds of other companies that
are normally held for many years. Property, plant, and equipment are assets with relatively long
useful lives that a company is currently using in operating the business.
*18. (a) The owner’s equity section for a corporation is called stockholders’ equity.
(b) The two accounts and the purpose of each are: (1) Common stock is used to record invest-
ments of assets in the business by the owners (stockholders). (2) Retained earnings is used
to record net income retained in the business.
*19.. Apple’s current liabilities at September 24, 2011 and September 25, 2010 were $27,970 million
and $20,722 million respectively. Apple’s current liabilities were significantly lower than its current
assets in both years.
*20. After reversing entries have been made, the balances will be Interest Payable, zero balance;
Interest Expense, a credit balance.
*21. (a) Jan. 10 Salaries and Wages Expense .................................................... 8,000

Cash .................................................................................. 8,000
Because of the January 1 reversing entry that credited Salaries and Wages Expense for
$3,500, Salaries and Wages Expense will have a debit balance of $4,500 which equals the
expense for the current period.
(b) Jan. 10 Salaries and Wages Payable ..................................................... 3,500

Salaries and Wages Expense .................................................... 4,500
Cash .................................................................................. 8,000
Note that Salaries and Wages Expense will again have a debit balance of $4,500.

lOMoARcPSD|10208315
SOLUTIONS TO BRIEF EXERCISES
BRIEF EXERCISE 4-1
The steps in using a worksheet are performed in the following sequence:

(1) prepare a trial balance on the worksheet, (2) enter adjustment data,
(3) enter adjusted balances, (4) extend adjusted balances to appropriate
statement columns and (5) total the statement columns, compute net
income (loss), and complete the worksheet. Filling in the blanks, the
answers are 1, 3, 4, 5, 2.
The solution to BRIEF EXERCISE 4-2 is on page 4-9.
BRIEF EXERCISE 4-3
Income Statement Balance Sheet

Account Dr. Cr. Dr. Cr.
Accumulated Depreciation X
Depreciation Expense X
Owner’s Capital X
Owner’s Drawings X
Service Revenue X
Supplies X
Accounts Payable X
BRIEF EXERCISE 4-4
Dec. 31 Service Revenue .............................................. 50,000

Income Summary...................................... 50,000
31 Income Summary ............................................. 34,000

Salaries and Wages Expense .................. 27,000
Supplies Expense ..................................... 7,000
31 Income Summary ............................................. 16,000

Owner’s Capital ........................................ 16,000
31 Owner’s Capital ................................................ 2,000

Owner’s Drawings .................................... 2,000

BRIEF EXERCISE 4-2
CLAYTON COMPANY

Worksheet
Adjusted Income Balance

Trial Balance Adjustments Trial Balance Statement Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
lOMoARcPSD|10208315
Prepaid Insurance 3,000 (a) 1,800 1,200 1,200

Service Revenue 58,000 (b) 1,100 59,100 59,100
Salaries and Wages
Expense 25,000 (c) 800 25,800 25,800
Accounts Receivable (b) 1,100 1,100 1,100
Salaries and Wages
Payable (c) 800 800 800
Insurance Expense (a) 1,800 1,800 1,800

4-9
lOMoARcPSD|10208315
BRIEF EXERCISE 4-5
Salaries and Wages

Expense Income Summary Service Revenue
Bal. 27,000 (2) 27,000 (2) 34,000 (1) 50,000 (1) 50,000 Bal. 50,000
(3) 16,000
50,000 50,000
Supplies Expense Owner’s Capital Owner’s Drawings

Bal. 7,000 (2) 7,000 (4) 2,000 Bal. 30,000 Bal. 2,000 (4) 2,000
(3) 16,000
Bal. 44,000
BRIEF EXERCISE 4-6
July 31 Service Revenue ............................................... 16,400

Income Summary....................................... 16,400
31 Income Summary .............................................. 10,700

Salaries and Wages Expense ................... 8,200
Maintenance and Repairs Expense ......... 2,500
Service Revenue
Date Explanation Ref. Debit Credit Balance
7/31 Balance 16,400 16,400
7/31 Closing entry 16,400 0
Salaries and Wages Expense

7/31 Balance 8,200 8,200

lOMoARcPSD|10208315
BRIEF EXERCISE 4-6 (Continued)
Maintenance and Repairs Expense

7/31 Balance 2,500 2,500
BRIEF EXERCISE 4-7
The accounts that will appear in the post-closing trial balance are:
Accumulated Depreciation
Owner’s Capital
Supplies
Accounts Payable
BRIEF EXERCISE 4-8
The proper sequencing of the required steps in the accounting cycle is as

follows:
1. Analyze business transactions.

2. Journalize the transactions.
3. Post to ledger accounts.
4. Prepare a trial balance.
5. Journalize and post adjusting entries.
6. Prepare an adjusted trial balance.
7. Prepare financial statements.
8. Journalize and post closing entries.
9. Prepare a post-closing trial balance.
Filling in the blanks, the answers are 4, 2, 8, 7, 5, 3, 9, 6, 1.

lOMoARcPSD|10208315
BRIEF EXERCISE 4-9
1. Service Revenue .................................................................. 870

Accounts Receivable ................................................... 870
2. Accounts Payable ($1,750 – $1,570) .................................. 180

Supplies ........................................................................ 180
BRIEF EXERCISE 4-10
HAMIDI COMPANY
Partial Balance Sheet
Current assets
Cash .......................................................................................... $ 4,100
Debt investments ..................................................................... 6,700
Accounts receivable ................................................................ 12,500
Supplies.................................................................................... 5,200
Prepaid insurance ................................................................... 3,600
Total current assets ......................................................... $32,100
BRIEF EXERCISE 4-11
CL Accounts payable CL Income taxes payable

CA Accounts receivable LTI Debt investments (long-term)
PPE Accum. depreciation—buildings PPE Land
PPE Buildings CA Inventory
CA Cash IA Patents
IA Copyrights CA Supplies
*BRIEF EXERCISE 4-12
Nov. 1 Salaries and Wages Payable ...................................... 2,100

Salaries and Wages Expense ............................. 2,100
The balances after posting the reversing entry are Salaries and Wages
Expense (Cr.) $2,100 and Salaries and Wages Payable $0.

lOMoARcPSD|10208315
SOLUTIONS FOR DO IT! REVIEW EXERCISES
DO IT! 4-1
Income statement debit column—Utilities Expense

Income statement credit column—Service Revenue
Balance sheet debit column—Accounts Receivable
Balance sheet credit column—Notes Payable; Accumulated Depreciation;
Owner’s Capital
DO IT! 4-2
Dec. 31 Income Summary.......................................... 41,000

Owner’s Capital ...................................... 41,000
Dec. 31 Owner’s Capital ............................................ 22,000

Owner’s Drawings .................................. 22,000
DO IT! 4-3
RYAN COMPANY
Partial Balance Sheet
Current assets
Cash ........................................................................ $4,300
Debt investments ................................................... 1,200
Accounts receivable .............................................. 4,300
Inventory................................................................. 2,900
Total current assets ........................................ $12,700
Long-term investments
Stock investments ................................................ 6,500
Property, plant and equipment
Equipment .............................................................. 21,700
Less: Accumulated depreciation ........................ 5,700 16,000
Total assets ................................................................... $35,200

lOMoARcPSD|10208315
DO IT! 4-4
NA Interest revenue OE Owner’s capital

CL Utilities payable PPE Accumulated depreciation—equipment
CL Accounts payable PPE Equipment
CA Supplies NA Salaries and wages expense
LTL Bonds payable LTI Debt investments (long-term)
IA Goodwill CL Unearned rent revenue

lOMoARcPSD|10208315
SOLUTIONS TO EXERCISES
EXERCISE 4-1
NANDURI COMPANY
Worksheet
For the Month Ended June 30, 2014
Account Titles Trial Balance Adjustments Adj. Trial Balance Income Statement Balance Sheet
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 2,320 2,320 2,320
Accounts
Receivable 2,440 2,440 2,440
Supplies 1,880 (a) 1,380 500 500
Accounts Payable 1,120 1,120 1,120
Unearned Service
Revenue 240 (b) 140 100 100
Owner’s Capital 3,600 3,600 3,600
Service Revenue 2,400 (b) 140 2,540 2,540
Salaries and
Wages Expense 560 (c) 210 770 770
Miscellaneous
Expense 160 160 160
Totals 7,360 7,360
Supplies Expense (a) 1,380 1,380 1,380
Salaries and
Wages Payable (c) 210 210 210
Totals 1,730 1,730 7,570 7,570 2,310 2,540 5,260 5,030
Net Income 230 230
Totals 2,540 2,540 5,260 5,260

lOMoARcPSD|10208315
EXERCISE 4-2
DESOUSA COMPANY
(Partial) Worksheet
For the Month Ended April 30, 2014
Adjusted Income
Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr.
Cash 10,000 10,000
Accounts Receivable 7,840 7,840
Prepaid Rent 2,280 2,280
Equipment 23,050 23,050
Accum. Depreciation
Equipment 4,921 4,921
Notes Payable 5,700 5,700
Accounts Payable 4,920 4,920
Owner’s Capital 27,960 27,960
Owner’s Drawings 3,650 3,650
Service Revenue 15,590 15,590
Salaries and Wages
Expense 10,840 10,840
Rent Expense 760 760
Depreciation Expense 671 671
Interest Expense 57 57
Interest Payable 57 57
Totals 59,148 59,148 12,328 15,590 46,820 43,558
Net Income 3,262 3,262
Totals 15,590 15,590 46,820 46,820

lOMoARcPSD|10208315
EXERCISE 4-3
DESOUSA COMPANY
Income Statement
Revenues
Service revenue ........................................................ $15,590
Expenses
Salaries and wages expense ................................... $10,840
Rent expense ............................................................ 760
Depreciation expense ............................................... 671
Interest expense ....................................................... 57
Total expenses .................................................. 12,328
Net income ........................................................................ $ 3,262
DESOUSA COMPANY
Owner’s Equity Statement
Owner’s Capital, April 1 ............................................................ $27,960

Add: Net income ...................................................................... 3,262
31,222
Less: Drawings ......................................................................... 3,650
Owner’s Capital, April 30 .......................................................... $27,572
DESOUSA COMPANY
Balance Sheet
April 30, 2014
Assets
Current assets
Cash ........................................................................... $10,000
Accounts receivable ................................................. 7,840
Prepaid rent ............................................................... 2,280
Total current assets .......................................... $20,120
Property, plant, and equipment
Equipment ................................................................. 23,050
Less: Accumulated depreciation—equipment ...... 4,921 18,129
Total assets ....................................................... $38,249

lOMoARcPSD|10208315
EXERCISE 4-3 (Continued)

DESOUSA COMPANY
Balance Sheet (Continued)
April 30, 2014
Liabilities and Owner’s Equity

Current liabilities
Notes payable ........................................................... $5,700
Accounts payable ..................................................... 4,920
Interest payable ........................................................ 57
Total current liabilities...................................... $10,677
Owner’s equity
Owner’s capital ......................................................... 27,572
Total liabilities and owner’s equity ................. $38,249
EXERCISE 4-4
(a) Apr. 30 Service Revenue ....................................... 15,590

Income Summary .............................. 15,590
30 Income Summary ...................................... 12,328

Salaries and Wages Expense ........... 10,840
Rent Expense ..................................... 760
Depreciation Expense ....................... 671
Interest Expense ................................ 57
30 Income Summary ...................................... 3,262

Owner’s Capital ................................. 3,262
30 Owner’s Capital ......................................... 3,650

Owner’s Drawings ............................. 3,650
(b)
Income Summary Owner’s Capital
(2) 12,328 (1) 15,590 (4) 3,650 Bal. 27,960
(3) 3,262 (3) 3,262
15,590 15,590 Bal. 27,572

lOMoARcPSD|10208315
(c) DESOUSA COMPANY

Post-Closing Trial Balance
April 30, 2014
Debit Credit
Cash ..................................................................... $10,000
Accounts Receivable .......................................... 7,840
Prepaid Rent........................................................ 2,280
Equipment ........................................................... 23,050
Accumulated Depreciation—Equipment .......... $ 4,921
Notes Payable ..................................................... 5,700
Accounts Payable ............................................... 4,920
Interest Payable .................................................. 57
Owner’s Capital ................................................... 27,572
$43,170 $43,170
EXERCISE 4-5
(a) Accounts Receivable .......................................... 1,100

Service Revenue ......................................... 1,100
Insurance Expense ............................................. 300

Prepaid Insurance ....................................... 300
Depreciation Expense ........................................ 900

Accumulated Depreciation—Equipment ... 900
Salaries and Wages Expense ............................ 500

Salaries and Wages Payable ...................... 500

lOMoARcPSD|10208315
(b) Income Statement Balance Sheet

Dr. Cr. Dr. Cr.
Accounts Receivable X
Prepaid Insurance X
Accum. Depreciation—Equip. X
Salaries and Wages Payable X
Service Revenue X
Salaries and Wages
Expense X
Insurance Expense X
Depreciation Expense X
EXERCISE 4-6
(a) Accounts Receivable—$25,000 ($34,000 – $9,000).

Supplies—$2,500 ($7,000 – $4,500).
Accumulated Depreciation—Equipment—$22,000 ($12,000 + $10,000).
Salaries and Wages Payable—$0 No liability recorded until adjustments
are made.
Insurance Expense—$6,000 ($26,000 – $20,000).
Salaries and Wages Expense—$43,400 ($49,000 – $5,600).
(b) Accounts Receivable ................................................. 9,000

Service Revenue ................................................. 9,000
Insurance Expense ..................................................... 6,000

Prepaid Insurance ............................................... 6,000
Supplies Expense ....................................................... 4,500

Supplies ............................................................... 4,500
Depreciation Expense ................................................ 10,000

Accumulated Depreciation—Equipment .......... 10,000
Salaries and Wages Expense .................................... 5,600

Salaries and Wages Payable.............................. 5,600

lOMoARcPSD|10208315
EXERCISE 4-7
(a) Service Revenue ..................................................... 4,300

Income Summary .............................................. 4,300
Income Summary .................................................... 3,500

Salaries and Wages Expense .......................... 1,344
Miscellaneous Expense ................................... 256
Supplies Expense ............................................. 1,900
Income Summary .................................................... 800

Owner’s Capital ................................................ 800
Owner’s Capital ....................................................... 628

Owner’s Drawings ............................................ 628
(b) KAY MAGILL COMPANY

June 30, 2014
Account Titles Debit Credit

Cash ......................................................................... $3,712
Accounts Receivable .............................................. 3,904
Supplies ................................................................... 480
Accounts Payable ................................................... $1,556
Salaries and Wages Payable ................................. 448
Unearned Service Revenue ................................... 160
Owner’s Capital ....................................................... 5,932
$8,096 $8,096

lOMoARcPSD|10208315
EXERCISE 4-8
(a)
General Journal J15
Date Account Titles Ref. Debit Credit
July 31 Service Revenue .................................. 400 64,000
Rent Revenue ....................................... 429 6,500
Income Summary ........................ 350 70,500
31 Income Summary ................................. 350 78,600

Salaries and Wages Expense .... 726 55,700
Utilities Expense ......................... 732 14,900
Depreciation Expense ................ 711 8,000
31 Owner’s Capital .................................... 301 8,100

Income Summary ........................ 350 8,100
31 Owner’s Capital .................................... 301 16,000

Owner’s Drawings ...................... 306 16,000
(b)
Owner’s Capital No. 301

July 31 Balance 45,200
31 Close net loss J15 8,100 37,100
31 Close drawing J15 16,000 21,100
Income Summary No. 350

July 31 Close revenue J15 70,500 70,500
31 Close expenses J15 78,600 (8,100)
31 Close net loss J15 8,100 0

lOMoARcPSD|10208315
(c) PLEVIN COMPANY

July 31, 2014
Debit Credit
Cash ..................................................................... $9,840
Equipment ........................................................... 15,900
Unearned Rent Revenue .................................... 1,800
Owner’s Capital ................................................... 21,100
$34,520 $34,520
EXERCISE 4-9
(a) PLEVIN COMPANY

Income Statement
For the Year Ended July 31, 2014
Revenues
Service revenue........................................... $64,000
Rent revenue ............................................... 6,500
Total revenues ..................................... $70,500
Expenses
Salaries and wages expense...................... 55,700
Utilities expense .......................................... 14,900
Depreciation expense ................................. 8,000
Total expenses .................................... 78,600
Net loss ................................................................ ($ 8,100)

lOMoARcPSD|10208315
PLEVIN COMPANY
Owner’s Capital, August 1, 2013 ....................... $45,200

Less: Net loss .................................................... $ 8,100
Drawings .................................................. 16,000 24,100
Owner’s Capital, July 31, 2014 .......................... $21,100
(b) PLEVIN COMPANY

Balance Sheet
July 31, 2014
Assets
Current assets
Cash ................................................................ $9,840
Accounts receivable ...................................... 8,780
Total current assets ............................... $18,620
Equipment ...................................................... 15,900
Less: Accumulated depreciation................. 7,400 8,500
Total assets ............................................ $27,120

Current liabilities
Accounts payable .......................................... $4,220
Unearned rent revenue .................................. 1,800
Total current liabilities ........................... $ 6,020
Owner’s equity
Owner’s Capital .............................................. 21,100
Total liabilities and owner’s equity ....... $27,120

lOMoARcPSD|10208315
EXERCISE 4-10
1. False “Analyze business transactions” is the first step in the accounting

cycle.
2. False. Reversing entries are an optional step in the accounting cycle.
3. True.
4. True.
5. True.
6. False. Steps 1–3 may occur daily in the accounting cycle. Steps 4–7 are
performed on a periodic basis. Steps 8 and 9 are usually prepared only
at the end of a company’s annual accounting period.
7. False. The step of “journalize the transactions” occurs before the step
of “post to the ledger accounts.”
8. False. Closing entries are prepared after financial statements are prepared.
EXERCISE 4-11
(a) June 30 Service Revenue .................................... 18,100

Income Summary ........................... 18,100
30 Income Summary ................................... 13,100

Salaries and Wages Expense ........ 8,800
Supplies Expense........................... 1,300
Rent Expense.................................. 3,000
30 Income Summary ................................... 5,000

Owner’s Capital .............................. 5,000
30 Owner’s Capital ...................................... 2,500

Owner’s Drawings .......................... 2,500
(b)
Income Summary
June 30 13,100 June 30 18,100
June 30 5,000
18,100 18,100

lOMoARcPSD|10208315
EXERCISE 4-12
(a) 1. Cash ................................................................... 700

Equipment ................................................. 700
Salaries and Wages Expense .......................... 700

Cash .......................................................... 700
2. Service Revenue ............................................... 100

Cash .......................................................... 100
Cash ................................................................... 1,000

Accounts Receivable ............................... 1,000
3. Accounts Payable ............................................ 670

Equipment ................................................ 670
Equipment ........................................................ 760

Accounts Payable ................................... 760
(b) 1. Salaries and Wages Expense .......................... 700

Equipment ................................................ 700
2. Service Revenue ............................................... 100

Cash ................................................................... 900
Accounts Receivable ............................... 1,000
3. Equipment ......................................................... 90
Accounts Payable .................................... 90

lOMoARcPSD|10208315
EXERCISE 4-13
1. Accounts Payable ($840 – $480) ............................. 360

Cash ................................................................... 360
2. Supplies ..................................................................... 560

Equipment.......................................................... 56
Accounts Payable ............................................. 504
3. Owner’s Drawings .................................................... 500

Salaries and Wages Expense........................... 500
EXERCISE 4-14
(a) MARTELL BOWLING ALLEY

Balance Sheet
December 31, 2014
Assets
Current assets
Cash ............................................. $18,040
Accounts receivable ................... 14,520
Prepaid insurance ....................... 4,680
Total current assets ............ $ 37,240
Land ............................................. 67,000
Buildings ...................................... $128,800
Less: Acc. depr.—buildings ...... 42,600 86,200
Equipment.................................... 62,400
Less: Acc. depr.—equipment.... 18,720 43,680 196,880
Total assets .......................... $234,120

lOMoARcPSD|10208315
MARTELL BOWLING ALLEY

December 31, 2014

Current liabilities
Notes payable(due 2015) .................................. $22,000
Accounts payable ............................................. 12,300
Interest payable................................................. 2,600
Total current liabilities .............................. $ 36,900
Long-term liabilities
Notes payable.................................................... 75,780
Total liabilities ........................................... 112,680
Owner’s equity
Owner’s capital ($115,000 + $6,440*)............... 121,440
Total liabilities and owner’s equity .......... $234,120
*Net income = $17,180 – $780 – $7,360 – $2,600 = $6,440
(b) Current assets exceed current liabilities by only $340 ($37,240 –

$36,900). However, approximately 50% of current assets are in the form
of cash. The company’s liquidity appears to be reasonably good, but
some caution is needed.
EXERCISE 4-15
CL Accounts payable PPE Accumulated depreciation–

equipment
CA Accounts receivable PPE Buildings
CA Cash PPE Land
OE Owner’s capital LTL Notes payable (due in 2 years)
IA Patents CA Supplies
CL Salaries and wages payable PPE Equipment
CA Inventory CA Prepaid expenses
CA Stock investments

lOMoARcPSD|10208315
EXERCISE 4-16
D. GYGI COMPANY
Balance Sheet
December 31, 2014
(in thousands)
Assets
Current assets
Cash ............................................................. $ 2,668
Short-term investments .............................. 3,690
Accounts receivable ................................... 1,696
Inventory ...................................................... 1,256
Prepaid insurance ....................................... 880
Total current assets ............................ $10,190
Long-term investments ...................................... 264
Equipment.................................................... 11,500
Less: Accumulated depreciation—
equipment ......................................... (5,655) 5,845
Total assets .......................................... $16,299

Current liabilities
Notes payable (due in 2015) ....................... $ 500
Accounts payable ....................................... 1,444
Total current liabilities ........................ $ 1,944
Long-term debt ............................................ 1,000
Notes payable .............................................. 400
Total long-term liabilities ..................... 1,400
Total liabilities ..................................................... 3,344
Owner’s equity
Owner’s capital............................................ 12,955
Total liabilities and owner’s equity .... $16,299

lOMoARcPSD|10208315
EXERCISE 4-17
(a)
NORSTED COMPANY
Income Statement
Revenues
Service revenue ....................................... $62,000
Rent revenue ............................................ 8,500
Total revenues .................................. $70,500
Expenses
Salaries and wages expense .................. 51,700
Utilities expense....................................... 22,600
Depreciation expense .............................. 4,000
Total expense ................................... 78,300
Net loss............................................................. $ (7,800)
NORSTED COMPANY
Owner’s Capital, August 1, 2013 .................... $51,200

Less: Net loss ................................................. $7,800
Drawings ............................................... 3,000 10,800
Owner’s Capital, July 31, 2014 ....................... $40,400

lOMoARcPSD|10208315
(b)
NORSTED COMPANY
Balance Sheet
July 31, 2014
Assets
Current assets
Cash ................................................................. $14,200
Accounts receivable ....................................... 9,780
Total current assets ................................ $23,980
Equipment........................................................ 30,400
equipment ............................................. 6,000 24,400
Total assets ............................................. $48,380

Current liabilities
Accounts payable ........................................... $4,100
Salaries and wages payable........................... 2,080
Total current liabilities ............................ $ 6,180
Notes payable .................................................. 1,800
Total liabilities ......................................... 7,980
Owner’s equity
Owner’s capital................................................ 40,400
Total liabilities and owner’s equity ........ $48,380

lOMoARcPSD|10208315
*EXERCISE 4-18
(a) Dec. 31 Salaries and Wages Expense

($12,000 X 2/5) ...................................... 4,800
Salaries and Wages Payable .......... 4,800
Jan. 6 Salaries and Wages Payable.................. 4,800

Salaries and Wages Expense
($12,000 X 3/5) ...................................... 7,200
Cash ................................................. 12,000
(b) Dec. 31 Salaries and Wages Expense ................ 4,800

Salaries and Wages Payable .......... 4,800
Jan. 1 Salaries and Wages Payable.................. 4,800

Salaries and Wages Expense ......... 4,800
Jan. 6 Salaries and Wages Expense ............... 12,000

Cash ................................................. 12,000
*EXERCISE 4-19
(a) Dec. 31 Service Revenue ..................................... 92,500

Income Summary ............................ 92,500
31 Income Summary .................................... 8,300

Interest Expense ............................. 8,300
(b) Jan. 1 Service Revenue ..................................... 5,000

Accounts Receivable ...................... 5,000
1 Interest Payable ...................................... 2,000

Interest Expense ............................. 2,000

lOMoARcPSD|10208315
*EXERCISE 4-19 (Continued)
(c) & (e)

Accounts Receivable
Dec. 31 Balance *19,500
31 Adjusting 5,000
24,500
Jan. 1 Reversing 5,000
*($24,500 – $5,000)
Service Revenue
Dec. 31 Closing 92,500 Dec. 31 Balance 87,500*
31 Adjusting 5,000
92,500 92,500
Jan. 1 Reversing 5,000 Jan. 10 5,000
*($92,500 – $5,000)
Interest Payable
Dec. 31 Adjusting 2,000
Jan. 1 Reversing 2,000
Interest Expense
Dec. 31 Balance *6,300 Dec. 31 Closing 8,300
31 Adjusting 2,000 .
8,300 8,300
Jan. 15 3,000 Jan. 1 Reversing 2,000
*($8,300 – $2,000)
(d) (1)
Jan. 10 Cash ............................................................... 5,000
Service Revenue .................................... 5,000
(2)
15 Interest Expense ........................................... 3,000
Cash........................................................ 3,000

4-34
(a) LAMPERT ROOFING
Worksheet
For the Month Ended March 31, 2014
Adjusted Income
Account Titles Trial Balance Adjustments Trial Balance Statement Balance Sheet
Cash 4,500 4,500 4,500
Accounts Receivable 3,200 3,200 3,200
Supplies 2,000 (a) 1,450 550 550

Equipment 11,000 11,000 11,000
Accumulated
Depreciation—Equipment 1,250 (b) 250 1,500 1,500
lOMoARcPSD|10208315

Unearned Service Revenue 550 (c) 340 210 210
Owner’s Capital 12,900 12,900 12,900
Owner’s Drawings 1,100 1,100 1,100
Service Revenue 6,300 (c) 340 6,640 6,640
Salaries and Wages
PROBLEM 4-1A
Expense 1,300 (d) 700 2,000 2,000

Miscellaneous Expense 400 400 400
Totals 23,500 23,500

Depreciation Expense (b) 250 250 250
Salaries and Wages
Payable (d) 700 700 700
Totals 2,740 2,740 24,450 24,450 4,100 6,640 20,350 17,810

Totals 6,640 6,640 20,350 20,350
Key: (a) Supplies Used; (b) Depreciation Expensed; (c) Service Revenue Recognized; (d) Salaries Accrued.

lOMoARcPSD|10208315
PROBLEM 4-1A (Continued)
(b) LAMPERT ROOFING

Income Statement
Revenues
Service revenue.................................................. $6,640
Expenses
Salaries and wages expense............................. $2,000
Supplies expense ............................................... 1,450
Miscellaneous expense ..................................... 400
Depreciation expense ........................................ 250
Total expenses ........................................... 4,100
Net income ................................................................. $2,540
LAMPERT ROOFING
Owner’s Capital, March 1 ........................................................... $ 2,900

Investments ..................................................................... 10,000
Add: Net income ....................................................................... 2,540
15,440
Less: Drawings .......................................................................... 1,100
Owner’s Capital, March 31 ......................................................... $14,340
LAMPERT ROOFING
Balance Sheet
March 31, 2014
Assets
Current assets
Cash .................................................................... $4,500
Accounts receivable .......................................... 3,200
Supplies .............................................................. 550
Total current assets ................................... $ 8,250
Equipment........................................................... 11,000
Less: Accum. depreciation—equipment ......... 1,500 9,500
Total assets ................................................. $17,750
Copyright © 2013 John Wiley & Sons, Inc. Weygandt, Accounting Principles, 11/e, Solutions Manual (Fr oInstructor Use Only) 4-35

lOMoARcPSD|10208315
LAMPERT ROOFING
March 31, 2014

Current liabilities
Accounts payable ................................................. $2,500
Salaries and wages payable ................................ 700
Unearned service revenue ................................... 210
Total current liabilities.................................. $ 3,410
Owner’s equity
Owner’s capital ..................................................... 14,340
Total liabilities and owner’s equity ............. $17,750
(c) Mar. 31 Supplies Expense ....................................... 1,450
Supplies ............................................... 1,450
31 Depreciation Expense ................................ 250

Accumulated Depreciation—
Equipment......................................... 250
31 Unearned Service Revenue ....................... 340

Service Revenue ................................. 340
31 Salaries and Wages Expense .................... 700

Salaries and Wages Payable .............. 700
(d) Mar. 31 Service Revenue ......................................... 6,640
Income Summary ................................ 6,640
31 Income Summary ........................................ 4,100

Salaries and Wages Expense............. 2,000
Supplies Expense ............................... 1,450
Depreciation Expense......................... 250
Miscellaneous Expense ...................... 400
31 Income Summary ........................................ 2,540

Owner’s Capital ................................... 2,540
31 Owner’s Capital ........................................... 1,100

Owner’s Drawing ................................. 1,100

lOMoARcPSD|10208315
PROBLEM 4-2A
(a) ALSHWER COMPANY

Partial Worksheet
For the Year Ended December 31, 2014
Account Trial Balance Statement Sheet
No. Titles Dr. Cr. Dr. Cr. Dr. Cr.
101 Cash 5,300 5,300
112 Accounts Receivable 10,800 10,800
126 Supplies 1,500 1,500
130 Prepaid Insurance 2,000 2,000
157 Equipment 27,000 27,000
158 Acc. Depr.—Equip. 5,600 5,600
200 Notes Payable 15,000 15,000
201 Accounts Payable 6,100 6,100
212 Salaries and Wages
Payable 2,400 2,400
230 Interest Payable 600 600
301 Owner’s Capital 13,000 13,000
306 Owner’s Drawings 7,000 7,000
400 Service Revenue 61,000 61,000
610 Advertising Expense 8,400 8,400
631 Supplies Expense 4,000 4,000
711 Depreciation Expense 5,600 5,600
722 Insurance Expense 3,500 3,500
Expense 28,000 28,000
905 Interest Expense 600 600
Totals 103,700 103,700 50,100 61,000 53,600 42,700
Net Income 10,900 10,900
Totals 61,000 61,000 53,600 53,600

lOMoARcPSD|10208315
(b) ALSHWER COMPANY

Income Statement
Revenues
Service revenue ............................................. $61,000
Expenses
Salaries and wages expense ........................ $28,000
Advertising expense ..................................... 8,400
Depreciation expense ................................... 5,600
Supplies expense .......................................... 4,000
Insurance expense ........................................ 3,500
Interest expense ............................................ 600
Total expenses ....................................... 50,100
Net income ............................................................. $10,900
ALSHWER COMPANY
Owner’s Capital, January 1 ..................................................... $13,000

Add: Net income..................................................................... 10,900
23,900
Less: Drawings ........................................................................ 7,000
Owner’s Capital, December 31 ................................................ $16,900

lOMoARcPSD|10208315
ALSHWER COMPANY
Balance Sheet
December 31, 2014
Assets
Current assets
Cash ................................................................ $ 5,300
Supplies .......................................................... 1,500
Prepaid insurance .......................................... 2,000
Equipment....................................................... 27,000
equipment ........................................... 5,600 21,400
Total assets ............................................. $41,000

Current liabilities
Notes payable ................................................. $5,000
Accounts payable .......................................... 6,100
Salaries and wages payable.......................... 2,400
Interest payable .............................................. 600
Total current liabilities ........................... $14,100
Notes payable ................................................. 10,000
Total liabilities ........................................ 24,100
Owner’s equity
Owner’s capital............................................... 16,900
Total liabilities and owner’s equity ....... $41,000

lOMoARcPSD|10208315
(c)
General Journal J14
Date Account Titles and Explanation Ref. Debit Credit
Dec. 31 Service Revenue .................................. 400 61,000
Income Summary ....................... 350 61,000
31 Income Summary................................. 350 50,100

Advertising Expense.................. 610 8,400
Supplies Expense....................... 631 4,000
Depreciation Expense................ 711 5,600
Insurance Expense..................... 722 3,500
Salaries and Wages Expense.... 726 28,000
Interest Expense......................... 905 600
31 Income Summary................................. 350 10,900

Owner’s Capital .......................... 301 10,900
31 Owner’s Capital ................................... 301 7,000

Owner’s Drawings ...................... 306 7,000
(d)

Jan. 1 Balance 13,000 13,000
Dec. 31 Closing entry J14 10,900 23,900
31 Closing entry J14 7,000 16,900
Owner’s Drawings No. 306

Dec. 31 Balance 7,000 7,000
31 Closing entry J14 7,000 0

lOMoARcPSD|10208315

31 Closing entry J14 50,100 10,900
Service Revenue No. 400

Dec. 31 Balance 61,000 61,000
Advertising Expense No. 610

Dec. 31 Balance 8,400 8,400
Supplies Expense No. 631

Dec. 31 Balance 4,000 4,000
Depreciation Expense No. 711

Dec. 31 Balance 5,600 5,600
Insurance Expense No. 722

Dec. 31 Balance 3,500 3,500

lOMoARcPSD|10208315
Salaries and Wages Expense No. 726

Dec. 31 Balance 28,000 28,000
Interest Expense No. 905

Dec. 31 Balance 600 600
31 Closing entry J14 600 0
(e) ALSHWER COMPANY

December 31, 2014
Debit Credit
Cash ..................................................................... $ 5,300
Supplies ............................................................... 1,500
Equipment ............................................................ 27,000
Equipment ........................................................ $ 5,600
Notes Payable ...................................................... 15,000
Salaries and Wages Payable .............................. 2,400
Interest Payable ................................................... 600
Owner’s Capital ................................................... 16,900
Totals ............................................................ $46,600 $46,600

lOMoARcPSD|10208315
PROBLEM 4-3A
(a) FLEMING COMPANY

Income Statement
Revenues
Service revenue.............................................. $60,000
Expenses
Salaries and wages expense......................... $30,000
Depreciation expense .................................... 3,100
Insurance expense ......................................... 1,800
Maintenance and repairs expense................ 1,600
Utilities expense ............................................. 1,400
Total expenses ....................................... 37,900
Net income ............................................................. $22,100
FLEMING COMPANY
Owner’s Capital, January 1 ............................................... $19,500
Add: Net income .............................................................. 22,100
41,600
Less: Drawings ................................................................. 11,000
Owner’s Capital, December 31 ......................................... $30,600
FLEMING COMPANY
Balance Sheet
December 31, 2014
Assets
Current assets
Cash ................................................................ $8,900
Prepaid insurance .......................................... 2,800
Equipment....................................................... 24,000
equipment ........................................... 4,500 19,500
Total assets ............................................. $42,000

lOMoARcPSD|10208315
FLEMING COMPANY
December 31, 2014

Current liabilities
Salaries and wages payable .......................... 2,400
Total current liabilities............................ $11,400
Owner’s equity
Owner’s capital ............................................... 30,600
Total liabilities and owner’s
equity ................................................... $42,000
(b)
General Journal
Dec. 31 Service Revenue .................................. 400 60,000
Income Summary........................ 350 60,000
31 Income Summary ................................. 350 37,900

Maintenance and Repairs
Expense .................................... 622 1,600
Depreciation Expense ................ 711 3,100
Insurance Expense..................... 722 1,800
Salaries and Wages Expense .... 726 30,000
Utilities Expense ......................... 732 1,400
31 Income Summary ................................. 350 22,100

Owner’s Capital .......................... 301 22,100
31 Owner’s Capital ................................... 301 11,000

Owner’s Drawings ...................... 306 11,000

lOMoARcPSD|10208315
(c)
Owner’s Capital No. 301 Maintenance and Repairs

12/31 11,000 1/1 Bal. 19,500 Expense No. 622
12/31 22,100 12/31 Bal. 1,600 12/31 1,600
12/31 Bal. 30,600

Owner’s Drawings No. 306 12/31 Bal. 3,100 12/31 3,100
12/31 Bal. 11,000 12/31 11,000

Income Summary No. 350 12/31 Bal. 1,800 12/31 1,800
12/31 37,900 12/31 60,000
12/31 22,100
60,000 60,000 Salaries and Wages
Expense No. 726
12/31 Bal. 30,000 12/31 30,000
12/31 60,000 12/31 Bal. 60,000
Utilities Expense No. 732
12/31 Bal. 1,400 12/31 1,400
(d) FLEMING COMPANY

December 31, 2014
Debit Credit
Cash ..................................................................... $8,900
Equipment ........................................................... 24,000
Salaries and Wages Payable ............................. 2,400
Owner’s Capital ................................................... 30,600
Totals ........................................................... $46,500 $46,500

4-74
4-46
(a) JARMUZ MANAGEMENT SERVICES
Worksheet
Copyright
Copyright ©
Adjusted Income
© 2013
2011 John
Cash 13,800 13,800 13,800
John Wiley
Accounts Receivable 28,300 28,300 28,300
Prepaid Insurance 3,600 (a) 1,200 2,400 2,400
Land 67,000 67,000 67,000
Wiley && Sons,

Buildings 127,000 127,000 127,000
Sons, Inc.
Inc.
Equipment 59,000 59,000 59,000
Unearned Rent Revenue 6,000 (c) 4,500 1,500 1,500
lOMoARcPSD|10208315
Mortgage Payable 120,000 120,000 120,000

Owner’s Capital 144,000 144,000 144,000
Weygandt,
Owner’s Drawings 22,000 22,000 22,000
Service Revenue 90,700 90,700 90,700
Rent Revenue 29,000 (c) 4,500 33,500 33,500
Weygandt, Accounting
Salaries and Wages
PROBLEM 4-4A
Expense 42,000 42,000 42,000

Advertising Expense 20,500 20,500 20,500
Utilities Expense 19,000 19,000 19,000
Accounting Principles,
Totals 402,200 402,200
Insurance Expense (a) 1,200 1,200 1,200
Principles, 11/e,
Depr. Expense (b) 6,600 6,600 6,600

Accum. Depr.—Buildings (b) 3,000 3,000 3,000
Accum. Depr.—Equipment (b) 3,600 3,600 3,600
10/e, Solutions
Interest Expense (d) 10,000 10,000 10,000
Interest Payable (d) 10,000 10,000 10,000
Totals 22,300 22,300 418,800 418,800 99,300 124,200 319,500 294,600
Solutions Manual
Manual
Net Income 24,900 24,900
Totals 124,200 124,200 319,500 319,500
(For
Key: (a) Expired Insurance; (b) Depreciation Expense—Building and Equipment; (c) Rent Revenue Recognized; (d) Accrued Interest Payable.
(For Instructor
Instructor Use
Use Only)
lOMoARcPSD|10208315
(b) JARMUZ MANAGEMENT SERVICES

Balance Sheet
December 31, 2014
Assets
Current assets
Cash ............................................ $13,800
Accounts receivable .................. 28,300
Prepaid insurance ...................... 2,400
Total current assets ........... $ 44,500
Land ............................................ 67,000
Buildings ..................................... $127,000
Less: Accumulated
depreciation—buildings ........ 3,000 124,000
Equipment................................... 59,000
Less: Accumulated
depreciation—equipment ...... 3,600 55,400 246,400
Total assets ......................... $290,900

Current liabilities
Mortgage payable (due in 2015)................... $30,000
Accounts payable ......................................... 12,500
Interest payable ............................................. 10,000
Unearned rent revenue ................................. 1,500
Total current liabilities .......................... $ 54,000
Mortgage payable.......................................... 90,000
Total liabilities ....................................... 144,000
Owner’s equity
Owner’s capital
($144,000 + $24,900 – $22,000) .................... 146,900
Total liabilities and owner’s equity ...... $290,900

lOMoARcPSD|10208315
(c) Dec. 31 Insurance Expense ................................ 1,200

Prepaid Insurance .......................... 1,200
31 Depreciation Expense ........................... 6,600

Buildings .................................... 3,000
Equipment .................................. 3,600
31 Unearned Rent Revenue ....................... 4,500

Rent Revenue ................................. 4,500
31 Interest Expense .................................... 10,000

Interest Payable ............................. 10,000
(d) Dec. 31 Service Revenue .................................... 90,700

Rent Revenue......................................... 33,500
Income Summary ........................... 124,200
31 Income Summary................................... 99,300

Salaries and Wages Expense ....... 42,000
Advertising Expense ..................... 20,500
Interest Expense ............................ 10,000
Utilities Expense ............................ 19,000
Depreciation Expense ................... 6,600
Insurance Expense ........................ 1,200
31 Income Summary................................... 24,900

Owner’s Capital .............................. 24,900
31 Owner’s Capital ..................................... 22,000

Owner’s Drawings.......................... 22,000

lOMoARcPSD|10208315
(e) JARMUZ MANAGEMENT SERVICES

December 31, 2014
Debit Credit
Cash .................................................................. $ 13,800
Accounts Receivable ....................................... 28,300
Prepaid Insurance ............................................ 2,400
Land .................................................................. 67,000
Buildings .......................................................... 127,000
Accumulated Depreciation—Buildings.......... $ 3,000
Equipment ........................................................ 59,000
Accumulated Depreciation—Equipment ....... 3,600
Accounts Payable ............................................ 12,500
Interest Payable ............................................... 10,000
Unearned Rent Revenue ................................. 1,500
Mortgage Payable ............................................ 120,000
Owner’s Capital ................................................ 146,900
$297,500 $297,500

lOMoARcPSD|10208315
PROBLEM 4-5A
(a)
General Journal J1
July 1 Cash .................................................... 101 20,000
Owner’s Capital ......................... 301 20,000
1 Equipment ........................................... 157 9,000

Cash ........................................... 101 4,000
Accounts Payable ..................... 201 5,000
3 Supplies .............................................. 126 2,100

5 Prepaid Insurance .............................. 130 1,800

Cash ........................................... 101 1,800
12 Accounts Receivable ......................... 112 4,500

Service Revenue........................ 400 4,500
18 Accounts Payable .............................. 201 2,900

Cash ........................................... 101 2,900
20 Salaries and Wages Expense............ 726 2,500

Cash ........................................... 101 2,500
21 Cash .................................................... 101 3,400

Accounts Receivable ................ 112 3,400

Service Revenue........................ 400 6,000
31 Gasoline Expense .............................. 633 350

Cash ........................................... 101 350
31 Owner’s Drawings .............................. 306 5,600

Cash ........................................... 101 5,600

(b) & (c) JARA’S CLEANING SERVICE
Worksheet
For the Month Ended July 31, 2014
Adjusted Income

Cash 6,250 6,250 6,250
Accounts Receivable 7,100 (a) 2,700 9,800 9,800
Supplies 2,100 (d) 1,500 600 600

Prepaid Insurance 1,800 (c) 150 1,650 1,650
Equipment 9,000 9,000 9,000
Owner’s Capital 20,000 20,000 20,000
Owner’s Drawings 5,600 5,600 5,600
Service Revenue 10,500 (a) 2,700 13,200 13,200
Gasoline Expense 350 350 350
Salaries and Wages Expense 2,500 (e) 1,000 3,500 3,500
lOMoARcPSD|10208315
Totals 34,700 34,700

Accum. Depr.—Equipment (b) 500 500 500
Insurance Expense (c) 150 150 150
Supplies Expense (d) 1,500 1,500 1,500
Salaries and Wages Payable (e) 1,000 1,000 1,000

Totals 5,850 5,850 38,900 38,900 6,000 13,200 32,900 25,700
Totals 13,200 13,200 32,900 32,900

Key: (a) Service Revenue Accrued; (b) Depreciation Expense; (c) Insurance Expired; (d) Cleaning Supplies Used; (e) Unpaid Salaries.

4-51
lOMoARcPSD|10208315
(a), (e) & (f)
Cash No. 101

July 1 J1 20,000 20,000
1 J1 4,000 16,000
5 J1 1,800 14,200
18 J1 2,900 11,300
20 J1 2,500 8,800
21 J1 3,400 12,200
31 J1 350 11,850
31 J1 5,600 6,250
Accounts Receivable No. 112

July 12 J1 4,500 4,500
21 J1 3,400 1,100
25 J1 6,000 7,100
31 Adjusting J2 2,700 9,800
Supplies No. 126

July 3 J1 2,100 2,100
31 Adjusting J2 1,500 600
Prepaid Insurance No. 130

July 5 J1 1,800 1,800
31 Adjusting J2 150 1,650
Equipment No. 157

July 1 J1 9,000 9,000

lOMoARcPSD|10208315
Accumulated Depreciation—Equipment No. 158

July 31 Adjusting J2 500 500
Accounts Payable No. 201

July 1 J1 5,000 5,000
3 J1 2,100 7,100
18 J1 2,900 4,200
Salaries and Wages Payable No. 212

July 31 Adjusting J2 1,000 1,000

July 1 J1 20,000 20,000
31 Closing J3 7,200 27,200
31 Closing J3 5,600 21,600

July 31 J1 5,600 5,600
31 Closing J3 5,600 0

July 31 Closing J3 13,200 13,200
31 Closing J3 6,000 7,200
31 Closing J3 7,200 0

lOMoARcPSD|10208315

July 12 J1 4,500 4,500
25 J1 6,000 10,500
31 Adjusting J2 2,700 13,200
31 Closing J3 13,200 0

July 31 Adjusting J2 1,500 1,500
31 Closing J3 1,500 0
Gasoline Expense No. 633

July 31 J1 350 350
31 Closing J3 350 0

31 Closing J3 500 0

31 Closing J3 150 0

July 20 J1 2,500 2,500
31 Adjusting J2 1,000 3,500
31 Closing J3 3,500 0

lOMoARcPSD|10208315
(d) JARA’S CLEANING SERVICE

Income Statement
Revenues
Service revenue ............................................... $13,200
Expenses
Salaries and wages expense .......................... $3,500
Supplies expense ............................................ 1,500
Depreciation expense ..................................... 500
Gasoline expense ............................................ 350
Insurance expense .......................................... 150
Total expenses ......................................... 6,000
Net income ............................................................... $ 7,200
JARA’S CLEANING SERVICE

Owner’s Capital, July 1 ........................................... $ 0

Add: Investments .................................................. $20,000
Net income.................................................... 7,200 27,200
27,200
Less: Drawings ....................................................... 5,600
Owner’s Capital, July 31 ......................................... $21,600

Balance Sheet
July 31, 2014
Assets
Current assets
Cash .................................................................. $6,250
Accounts receivable........................................ 9,800
Supplies............................................................ 600
Prepaid insurance ........................................... 1,650
Total current assets ................................. $18,300

lOMoARcPSD|10208315

July 31, 2014
Assets (Continued)
Equipment........................................................ $9,000
equipment ............................................ 500 8,500
Total assets .............................................. $26,800

Current liabilities
Salaries and wages payable........................... 1,000
Owner’s equity
Owner’s capital................................................ 21,600
(e)
General Journal J2
July 31 Accounts Receivable......................... 112 2,700
Service Revenue ....................... 400 2,700
31 Depreciation Expense ....................... 711 500

Equipment ............................. 158 500
31 Insurance Expense ............................ 722 150

Prepaid Insurance..................... 130 150
31 Supplies Expense .............................. 631 1,500

Supplies..................................... 126 1,500
31 Salaries and Wages Expense ........... 726 1,000

Salaries and Wages Payable ... 212 1,000

lOMoARcPSD|10208315
(f) General Journal

J3
July 31 Service Revenue ................................. 400 13,200
Income Summary....................... 350 13,200
31 Income Summary ................................ 350 6,000

Salaries and Wages Expense ... 726 3,500
Depreciation Expense ............... 711 500
Insurance Expense.................... 722 150
Supplies Expense ...................... 631 1,500
Gasoline Expense...................... 633 350
31 Income Summary ................................ 350 7,200

Owner’s Capital ......................... 301 7,200
31 Owner’s Capital................................... 301 5,600

Owner’s Drawings ..................... 306 5,600
(g) JARA’S CLEANING SERVICE

July 31, 2014
Debit Credit
Cash ..................................................................... $ 6,250
Supplies ............................................................... 600
Equipment ............................................................ 9,000
Accumulated Depreciation—Equipment ........... $ 500
Owner’s Capital ................................................... 21,600
$27,300 $27,300

4-58
(a)
(1) INCORRECT ENTRY (2) CORRECT ENTRY (3) CORRECTING ENTRY
1. Cash ................................... 950 Cash ................................... 590 Accounts Receivable ......... 360
Accts. Receivable ........ 950 Accts. Receivable ........ 590 Cash ............................... 360

2. Misc. Expense ................... 75 Advertising Expense ........ 75 Advertising Expense ......... 75
Cash .............................. 75 Cash .............................. 75 Misc. Expense ............... 75
3. Salaries and Wages Salaries and Wages Salaries and Wages

Expense .......................... 1,900 Expense .......................... 1,200 Payable ............................ 700
Cash .............................. 1,900 Salaries and Wages Salaries and Wages
lOMoARcPSD|10208315
Payable ........................... 700 Expense ...................... 700

Cash .............................. 1,900
PROBLEM 4-6A
4. Supplies ............................. 310 Equipment ......................... 310 Equipment .......................... 310

Accounts Payable ....... 310 Accounts Payable........ 310 Supplies ......................... 310
5. Equipment ......................... 69 Maintenance and Repairs Maintenance and Repairs

Cash .............................. 69 Expense .......................... 96 Expense ........................... 96
Cash .............................. 96 Cash ............................... 27
Equipment ..................... 69

lOMoARcPSD|10208315
(b) UNIVERSAL CABLE

Trial Balance
April 30, 2014
Debit Credit
Cash ($4,100 – $360 – $27) ................................... $ 3,713
Accounts Receivable ($3,200 + $360) .................. 3,560
Supplies ($800 – $310) .......................................... 490
Equipment ($10,600 + $310 – $69) ....................... 10,841
Accumulated Depreciation ................................... $ 1,350
Accounts Payable ................................................. 2,100
Salaries and Wages Payable ($700 – $700)......... 0
Unearned Service Revenue .................................. 890
Owner’s Capital ..................................................... 12,900
Service Revenue ................................................... 5,450
Salaries and Wages Expense ($3,300 – $700) .... 2,600
Advertising Expense ($600 + $75) ....................... 675
Miscellaneous Expense ($290 – $75)................... 215
Depreciation Expense ........................................... 500
Maintenance and Repairs Expense ..................... 96
$22,690 $22,690

4-60
(a) MICHAEL PEVNICK, P.I.
Worksheet
For the Quarter Ended March 31, 2014
Adjusted Income
Cash 11,400 11,400 11,400
Accounts Receivable 5,620 (e) 1,030 6,650 6,650
Supplies 1,050 (a) 570 480 480

Prepaid Insurance 2,400 (d) 600 1,800 1,800
Equipment 30,000 30,000 30,000
Notes Payable 10,000 10,000 10,000
Owner’s Capital 20,000 20,000 20,000
Owner’s Drawings 600 600 600
Service Revenue 13,620 (e) 1,030 14,650 14,650
Salaries and Wages
Expense 2,200 2,200 2,200
lOMoARcPSD|10208315
Travel Expense 1,300 1,300 1,300

Rent Expense 1,200 1,200 1,200
PROBLEM 4-1B
Miscellaneous Expense 200 200 200

Totals 55,970 55,970
Supplies Expense (a) 570 570 570
Accumulated
SOLUTIONS TO PROBLEMS
Depreciation—Equipment (b) 800 800 800

Interest Expense (c) 300 300 300

Interest Payable (c) 300 300 300
Insurance Expense (d) 600 600 600

Totals 3,300 3,300 58,100 58,100 7,170 14,650 50,930 43,450
Totals 14,650 14,650 50,930 50,930
Key: (a) Supplies Used; (b) Depreciation Expensed; (c) Accrued Interest on note; (d) Insurance Expired; (e) Service Revenue
Accrued.

lOMoARcPSD|10208315
PROBLEM 4-1B (Continued)
(b) MICHAEL PEVNICK, P.I.

Income Statement
Revenues
Service revenue............................................... $14,650
Expenses
Salaries and wages expense.......................... $2,200
Travel expense ................................................ 1,300
Rent expense ................................................... 1,200
Supplies expense ............................................ 570
Interest expense .............................................. 300
Miscellaneous expense .................................. 200
Total expenses ........................................ 7,170
Net income .............................................................. $ 7,480
MICHAEL PEVNICK, P.I.

Owner’s Capital, January 1 ..................................... $ 0

Add: Investment by owner .................................... $20,000
Net income .................................................... 7,480 27,480
27,480
Less: Drawings ....................................................... 600
Owner’s Capital, March 31 ...................................... $26,880

lOMoARcPSD|10208315
MICHAEL PEVNICK, P.I.

Balance Sheet
March 31, 2014
Assets
Current assets
Cash ................................................................ $11,400
Accounts receivable...................................... 6,650
Supplies.......................................................... 480
Prepaid insurance ......................................... 1,800
Equipment ...................................................... 30,000
equipment ........................................... 800 29,200
Total assets ............................................ $49,530

Current liabilities
Notes payable ................................................ $10,000
Interest payable ............................................. 300
Total current liabilities........................... $22,650
Owner’s equity
Owner’s capital .............................................. 26,880
equity .................................................. $49,530
(c) Mar. 31 Supplies Expense ................................. 570

Supplies ......................................... 570
31 Depreciation Expense .......................... 800

Equipment................................... 800
31 Interest Expense ................................... 300

Interest Payable............................. 300
31 Insurance Expense ............................... 600

Prepaid Insurance ......................... 600

lOMoARcPSD|10208315
Mar. 31 Accounts Receivable ................................ 1,030

Service Revenue ................................ 1,030
(d) Mar. 31 Service Revenue....................................... 14,650

Income Summary .............................. 14,650
31 Income Summary ..................................... 7,170

Travel Expense ................................. 1,300
Salaries and Wages Expense .......... 2,200
Rent Expense .................................... 1,200
Insurance Expense ........................... 600
Depreciation Expense ...................... 800
Supplies Expense ............................. 570
Interest Expense ............................... 300
Miscellaneous Expense ................... 200
31 Income Summary ..................................... 7,480

Owner’s Capital ................................ 7,480
31 Owner’s Capital ........................................ 600

Owner’s Drawings ............................ 600

lOMoARcPSD|10208315
PROBLEM 4-2B
(a) GREENWOOD COMPANY

Partial Worksheet
Account Trial Balance Statement Sheet
No. Titles Dr. Cr. Dr. Cr. Dr. Cr.
101 Cash 18,800 18,800
112 Accounts Receivable 16,200 16,200
126 Supplies 2,300 2,300
130 Prepaid Insurance 4,400 4,400
157 Equipment 46,000 46,000
158 Acc. Depr.—Equip. 20,000 20,000
200 Notes Payable 20,000 20,000
201 Accounts Payable 8,000 8,000
Payable 2,600 2,600
230 Interest Payable 1,000 1,000
301 Owner’s Capital 26,000 26,000
306 Owner’s Drawings 12,000 12,000
400 Service Revenue 87,800 87,800
610 Advertising Expense 10,000 10,000
631 Supplies Expense 3,700 3,700
711 Depreciation Expense 8,000 8,000
722 Insurance Expense 4,000 4,000
Expense 39,000 39,000
905 Interest Expense 1,000 1,000
Totals 165,400 165,400 65,700 87,800 99,700 77,600
Net Income 22,100 22,100
Totals 87,800 87,800 99,700 99,700

lOMoARcPSD|10208315
(b) GREENWOOD COMPANY

Income Statement
Revenues
Service revenue.............................................. $87,800
Expenses
Salaries and wages expense......................... $39,000
Advertising expense ...................................... 10,000
Depreciation expense .................................... 8,000
Insurance expense ......................................... 4,000
Supplies expense ........................................... 3,700
Interest expense ............................................. 1,000
Total expenses ....................................... 65,700
Net income ............................................................. $22,100
GREENWOOD COMPANY
Owner’s Capital, January 1 ..................................................... $26,000

Add: Net income .................................................................... 22,100
48,100
Less: Drawings ....................................................................... 12,000
Owner’s Capital, December 31 ............................................... $36,100

lOMoARcPSD|10208315
GREENWOOD COMPANY
Balance Sheet
December 31, 2014
Assets
Current assets
Cash ................................................................ $18,800
Supplies.......................................................... 2,300
Equipment ...................................................... 46,000
equipment ........................................... 20,000 26,000
Total assets ............................................ $67,700

Current liabilities
Notes payable ................................................ $5,000
Salaries and wages payable ......................... 2,600
Interest payable ............................................. 1,000
Total current liabilities........................... $16,600
Notes payable ................................................ 15,000
Total liabilities ........................................ 31,600
Owner’s equity
Owner’s capital .............................................. 36,100
equity ................................................... $67,700

lOMoARcPSD|10208315
(c)
General Journal J14
Dec. 31 Service Revenue ................................. 400 87,800
Income Summary....................... 350 87,800
31 Income Summary ................................ 350 65,700

Advertising Expense ................. 610 10,000
Supplies Expense ...................... 631 3,700
Depreciation Expense ............... 711 8,000
Insurance Expense .................... 722 4,000
Interest Expense ........................ 905 1,000
31 Income Summary ................................ 350 22,100

Owner’s Capital.......................... 301 22,100
31 Owner’s Capital ................................... 301 12,000

Owner’s Drawings ..................... 306 12,000
(d)

Jan. 31 Balance 26,000 26,000
31 Closing entry J14 12,000 36,100

Dec. 31 Balance 12,000 12,000

lOMoARcPSD|10208315

31 Closing entry J14 65,700 22,100

Dec. 31 Balance 87,800 87,800
Advertising Expense No. 610

Dec. 31 Balance 10,000 10,000

Dec. 31 Balance 3,700 3,700

Dec. 31 Balance 8,000 8,000

Dec. 31 Balance 4,000 4,000

lOMoARcPSD|10208315

Dec. 31 Balance 39,000 39,000
Interest Expense No. 905

Dec. 31 Balance 1,000 1,000
(e) GREENWOOD COMPANY

December 31, 2014
Debit Credit
Cash ..................................................................... $18,800
Supplies ............................................................... 2,300
Equipment ........................................................... 46,000
Equipment ....................................................... $20,000
Notes Payable ..................................................... 20,000
Salaries and Wages Payable ............................. 2,600
Interest Payable .................................................. 1,000
Owner’s Capital ................................................... 36,100
$87,700 $87,700

lOMoARcPSD|10208315
PROBLEM 4-3B
(a) S. NIHO COMPANY

Income Statement
Revenues
Service revenue ........................................... $46,000
Expenses
Salaries and wages expense ...................... $35,200
Maintenance and repairs expense ............. 4,400
Utilities expense .......................................... 4,000
Depreciation expense ................................. 2,800
Insurance expense ...................................... 1,200
Total expenses ..................................... 47,600
Net loss ................................................................ $ (1,600)
S. NIHO COMPANY
Owner’s Capital, January 1 ................................ $30,000
Add: Additional investment by owner ............. 4,000
34,000
Less: Net loss ..................................................... $1,600
Drawings ................................................... 7,200 8,800
Owner’s Capital, December 31 ........................... $25,200
S. NIHO COMPANY
Balance Sheet
December 31, 2014
Assets
Current assets
Cash .............................................................. $6,200
Accounts receivable.................................... 7,500
Prepaid insurance ....................................... 1,800
Total current assets ............................. $15,500
Equipment .................................................... 33,000
equipment ......................................... 8,600 24,400
Total assets .......................................... $39,900

lOMoARcPSD|10208315
S. NIHO COMPANY
December 31, 2014
Current liabilities
Accounts payable ....................................... $11,700
Salaries and wages payable....................... 3,000
Total current liabilities ........................ $14,700
Owner’s equity
Owner’s capital............................................ 25,200
equity ................................................ $39,900
(b)
General Journal
Date Account Titles Ref. Debit Credit
Dec. 31 Service Revenue ................................. 400 46,000
Income Summary ....................... 350 46,000
31 Income Summary ................................ 350 47,600

Expense ................................... 622 4,400
Depreciation Expense................ 711 2,800
Insurance Expense .................... 722 1,200
Salaries and Wages Expense.... 726 35,200
Utilities Expense ........................ 732 4,000
31 Owner’s Capital ................................... 301 1,600

Income Summary ....................... 350 1,600
31 Owner’s Capital ................................... 301 7,200

Owner’s Drawings ...................... 306 7,200

lOMoARcPSD|10208315
(c)
Owner’s Capital No. 301 Maintenance and Repairs
12/31 1,600 12/31 Bal. 34,000 Expense No. 622
12/31 7,200 12/31 Bal. 4,400 12/31 4,400
12/31 Bal. 25,200

Owner’s Drawings No. 306 12/31 Bal. 2,800 12/31 2,800
12/31 Bal. 7,200 12/31 7,200

Income Summary No. 350 12/31 Bal. 1,200 12/31 1,200
12/31 47,600 12/31 46,000
12/31 1,600
47,600 47,600 Salaries and Wages Expense No. 726
12/31 Bal. 35,200 12/31 35,200

12/31 46,000 12/31 Bal. 46,000 Utilities Expense No. 732
12/31 Bal. 4,000 12/31 4,000
(d) S. NIHO COMPANY

December 31, 2014
Debit Credit
Cash ..................................................................... $ 6,200
Equipment ............................................................ 33,000
Accumulated Depreciation—Equipment ........... $ 8,600
Owner’s Capital ................................................... 25,200
Totals ............................................................ $48,500 $48,500

(a) AVALON AMUSEMENT PARK
Worksheet
For the Year Ended September 30, 2014
Adjusted Income
Cash 41,400 41,400 41,400
Supplies 18,600 (a) 16,400 2,200 2,200
Prepaid Insurance 31,900 (b) 21,000 10,900 10,900
Land 80,000 80,000 80,000

Equipment 120,000 120,000 120,000
Equipment 36,200 (c) 6,000 42,200 42,200
Unearned Ticket Revenue 3,700 (d) 2,700 1,000 1,000
Mortgage Payable 50,000 50,000 50,000
Owner’s Capital 109,700 109,700 109,700
lOMoARcPSD|10208315
Owner’s Drawings 14,000 14,000 14,000

Ticket Revenue 277,500 (d) 2,700 280,200 280,200
Salaries and Wages Expense 105,000 105,000 105,000
Expense 30,500 30,500 30,500
Advertising Expense 9,400 9,400 9,400
PROBLEM 4-4B
Utilities Expense 16,900 16,900 16,900

Property Tax Expense 18,000 (e) 3,000 21,000 21,000
Interest Expense 6,000 (f) 4,000 10,000 10,000
Totals 491,700 491,700
Insurance Expense (b) 21,000 21,000 21,000

Interest Payable (f) 4,000 4,000 4,000

Depreciation Expense (c) 6,000 6,000 6,000
Property Taxes Payable (e) 3,000 3,000 3,000
Totals 53,100 53,100 504,700 504,700 236,200 280,200 268,500 224,500
Net Income 44,000 44,000
Totals 280,200 280,200 268,500 268,500
Key: (a) Supplies Used; (b) Expired Insurance; (c) Depreciation Expensed; (d) Ticket Revenue Recognized; (e) Accrued Property Taxes;
(f) Accrued Interest Payable.

4-73
lOMoARcPSD|10208315
(b) AVALON AMUSEMENT PARK

Balance Sheet
September 30, 2014
Assets
Current assets
Cash .............................................. $41,400
Supplies........................................ 2,200
Prepaid insurance ....................... 10,900
Total current assets ............. $ 54,500
Land .............................................. 80,000
Equipment .................................... $120,000
Less: Accum. depreciation—
equipment ......................... 42,200 77,800 157,800
Total assets .......................... $212,300

Current liabilities
Mortgage
payable (due in 2015) .............. $15,000
Accounts payable ........................ 14,600
Interest payable ........................... 4,000
Property taxes payable ............... 3,000
Unearned ticket
revenue ..................................... 1,000
Total current liabilities......... $ 37,600
Mortgage payable ........................ 35,000
Total liabilities ...................... 72,600
Owner’s equity
Owner’s capital
($109,700 + $44,000 – $14,000) ...... 139,700
Total liabilities and
owner’s equity .................. $212,300

lOMoARcPSD|10208315
(c) Sept. 30 Supplies Expense ................................ 16,400

Supplies ........................................ 16,400
30 Insurance Expense .............................. 21,000

Prepaid Insurance ........................ 21,000
30 Depreciation Expense ......................... 6,000

Equipment.................................. 6,000
30 Unearned Ticket Revenue ................... 2,700

Ticket Revenue ............................. 2,700
30 Property Tax Expense ......................... 3,000

Property Taxes Payable............... 3,000
30 Interest Expense .................................. 4,000

Interest Payable............................ 4,000
(d) Sept. 30 Ticket Revenue .................................... 280,200

Income Summary ......................... 280,200
30 Income Summary ................................. 236,200

Salaries and Wages Expense...... 105,000
Expense ..................................... 30,500
Insurance Expense ...................... 21,000
Property Tax Expense ................. 21,000
Supplies Expense ........................ 16,400
Utilities Expense .......................... 16,900
Interest Expense .......................... 10,000
Advertising Expense.................... 9,400
Depreciation Expense.................. 6,000
30 Income Summary ................................. 44,000

Owner’s Capital ............................ 44,000
30 Owner’s Capital .................................... 14,000

Owner’s Drawings ........................ 14,000

lOMoARcPSD|10208315
(e) AVALON AMUSEMENT PARK

September 30, 2014
Debit Credit
Cash ..................................................................... $ 41,400
Supplies ............................................................... 2,200
Land ...................................................................... 80,000
Equipment ............................................................ 120,000
Accumulated Depreciation—Equipment ........... $ 42,200
Interest Payable ................................................... 4,000
Property Taxes Payable ...................................... 3,000
Unearned Ticket Revenue .................................. 1,000
Mortgage Payable ............................................... 50,000
Owner’s Capital ................................................... 139,700
$254,500 $254,500

lOMoARcPSD|10208315
PROBLEM 4-5B
(a)
General Journal J1
Mar. 1 Cash .................................................... 101 10,000
Owner’s Capital......................... 301 10,000
1 Equipment........................................... 157 6,000

Cash ........................................... 101 3,000
3 Supplies .............................................. 126 1,200

5 Prepaid Insurance .............................. 130 1,200

Cash ........................................... 101 1,200

Service Revenue ....................... 400 4,800
18 Accounts Payable .............................. 201 2,000

Cash ........................................... 101 2,000
20 Salaries and Wages Expense............ 726 1,800

Cash ........................................... 101 1,800
21 Cash .................................................... 101 1,400

Accounts Receivable ................ 112 1,400

Service Revenue ....................... 400 2,500
31 Gasoline Expense .............................. 633 200

Cash ........................................... 101 200
31 Owner’s Drawings.............................. 306 700

Cash ........................................... 101 700

4-78
(b)&(c) SHAW’S CARPET CLEANERS
Worksheet
Adjusted Income
Cash 2,500 2,500 2,500

Accounts Receivable 5,900 (a) 500 6,400 6,400
Supplies 1,200 (d) 950 250 250
Equipment 6,000 6,000 6,000
Owner’s Capital 10,000 10,000 10,000
Service Revenue 7,300 (a) 500 7,800 7,800
lOMoARcPSD|10208315
Salaries and Wages Expense 1,800 (e) 550 2,350 2,350

Totals 19,500 19,500
Supplies Expense (d) 950 950 950
Salaries and Wages Payable (e) 550 550 550
Totals 2,400 2,400 20,850 20,850 3,900 7,800 16,950 13,050

Totals 7,800 7,800 16,950 16,950

Key: (a) Service Revenue Earned; (b) Depreciation Expensed; (c) Insurance Expired; (d) Cleaning Supplies Used; (e) Unpaid Salaries.

lOMoARcPSD|10208315
(a), (e) & (f)
Cash No. 101

Mar. 1 J1 10,000 10,000
1 J1 3,000 7,000
5 J1 1,200 5,800
18 J1 2,000 3,800
20 J1 1,800 2,000
21 J1 1,400 3,400
31 J1 200 3,200
31 J1 700 2,500

Mar. 14 J1 4,800 4,800
21 J1 1,400 3,400
28 J1 2,500 5,900
Supplies No. 126

Mar. 3 J1 1,200 1,200
31 Adjusting J2 950 250

Mar. 5 J1 1,200 1,200
Equipment No. 157

Mar. 1 J1 6,000 6,000

lOMoARcPSD|10208315

Mar. 31 Adjusting J2 300 300

Mar. 1 J1 3,000 3,000
3 J1 1,200 4,200
18 J1 2,000 2,200


Mar. 1 J1 10,000 10,000
31 Closing J3 3,900 13,900
31 Closing J3 700 13,200

Mar. 31 J1 700 700
31 Closing J3 700 0

Mar. 31 Closing J3 7,800 7,800
31 Closing J3 3,900 3,900
31 Closing J3 3,900 0

lOMoARcPSD|10208315

Mar. 14 J1 4,800 4,800
28 J1 2,500 7,300
31 Closing J3 7,800 0

31 Closing J3 950 0

Mar. 31 J1 200 200
31 Closing J3 200 0

31 Closing J3 300 0

31 Closing J3 100 0

Mar. 20 J1 1,800 1,800
31 Closing J3 2,350 0

lOMoARcPSD|10208315
(d) SHAW’S CARPET CLEANERS

Income Statement
Revenues
Service revenue ............................................. $7,800
Expenses
Salaries and wages expense ........................ $2,350
Supplies expense .......................................... 950
Depreciation expense ................................... 300
Gasoline expense .......................................... 200
Insurance expense ........................................ 100
Total expenses ....................................... 3,900
Net income ............................................................. $3,900
SHAW’S CARPET CLEANERS

Owner’s Capital, March 1...................................... $ 0

Add: Investments ................................................ $10,000
Net income.................................................. 3,900 13,900
13,900
Less: Drawings ..................................................... 700
Owner’s Capital, March 31.................................... $13,200

Balance Sheet
March 31, 2014
Assets
Current assets
Cash ................................................................ $2,500
Supplies.......................................................... 250

lOMoARcPSD|10208315

March 31, 2014
Assets (Continued)
Equipment........................................................ $6,000
equipment ............................................ 300 5,700
Total assets .............................................. $15,950

Current liabilities
Salaries and wages payable........................... 550
Owner’s equity
Owner’s capital................................................ 13,200
(e)
General Journal J2
Mar. 31 Accounts Receivable......................... 112 500
Service Revenue ....................... 400 500
31 Depreciation Expense ....................... 711 300

Equipment ............................. 158 300
31 Insurance Expense ............................ 722 100

Prepaid Insurance..................... 130 100
31 Supplies Expense .............................. 631 950

Supplies..................................... 126 950
31 Salaries and Wages Expense ........... 726 550

Salaries and Wages Payable ... 212 550

lOMoARcPSD|10208315
(f)
General Journal J3
Mar. 31 Service Revenue ................................. 400 7,800
Income Summary ....................... 350 7,800
31 Income Summary ................................ 350 3,900

Depreciation Expense ............... 711 300
Insurance Expense .................... 722 100
Supplies Expense ...................... 631 950
Gasoline Expense ...................... 633 200
31 Income Summary ................................ 350 3,900

Owner’s Capital.......................... 301 3,900
31 Owner’s Capital .................................. 301 700

Owner’s Drawings ..................... 306 700
(g) SHAW’S CARPET CLEANERS

March 31, 2014
Debit Credit
Cash ..................................................................... $ 2,500
Supplies ............................................................... 250
Equipment ............................................................ 6,000
Accumulated Depreciation—Equipment ........... $ 300
Salaries and Wages Payable .............................. 550
Owner’s Capital ................................................... 13,200
000,000 $16,250 $16,250

lOMoARcPSD|10208315
COMPREHENSIVE PROBLEM: CHAPTERS 2 TO 4
(a)
General Journal J1
July 1 Cash ..................................................... 101 14,000
Owner’s Capital......................... 301 14,000
1 Equipment ........................................... 157 10,000

Cash ........................................... 101 3,000
Accounts Payable..................... 201 7,000
3 Supplies ............................................... 126 800

Accounts Payable..................... 201 800
5 Prepaid Insurance............................... 130 1,800

Cash ........................................... 101 1,800
12 Accounts Receivable.......................... 112 3,800

Service Revenue ....................... 400 3,800
18 Accounts Payable ............................... 201 1,400

Cash ........................................... 101 1,400
20 Salaries and Wages Expense ............ 726 1,600

Cash ........................................... 101 1,600
21 Cash ..................................................... 101 1,400

Accounts Receivable................ 112 1,400
25 Accounts Receivable.......................... 112 1,500

Service Revenue ....................... 400 1,500
31 Gasoline Expense ............................... 633 400

Cash ........................................... 101 400
31 Owner’s Drawings .............................. 306 600

Cash ........................................... 101 600

4-86
(b) & (c) KRISTIN’S MAIDS CLEANING SERVICE
Worksheet
Adjusted Income
Cash 6,600 6,600 6,600

Accounts Receivable 3,900 (a) 1,300 5,200 5,200
Supplies 800 (d) 700 100 100
Equipment 10,000 10,000 10,000
Owner’s Capital 14,000 14,000 14,000
Service Revenue 5,300 (a) 1,300 6,600 6,600
COMPREHENSIVE PROBLEM (Continued)

lOMoARcPSD|10208315
Salaries and Wages Expense 1,600 (e) 500 2,100 2,100

Total 25,700 25,700
Supplies Expense (d) 700 700 700
Salaries and Wages Payable (e) 500 500 500
Totals 2,850 2,850 27,700 27,700 3,550 6,600 24,150 21,100

Totals 6,600 6,600 24,150 24,150

Key: (a) Service Revenue; (b) Depreciation Expense; (c) Insurance Expired; (d) Supplies Used; (e) Unpaid Salaries.

lOMoARcPSD|10208315
(a), (e) & (f)
Cash No. 101

July 1 J1 14,000 14,000
1 J1 3,000 11,000
5 J1 1,800 9,200
18 J1 1,400 7,800
20 J1 1,600 6,200
21 J1 1,400 7,600
31 J1 400 7,200
31 J1 600 6,600

July 12 J1 3,800 3,800
21 J1 1,400 2,400
25 J1 1,500 3,900
31 Adjusting J2 1,300 5,200
Supplies No. 126

July 3 J1 800 800
31 Adjusting J2 700 100

July 5 J1 1,800 1,800
Equipment No. 157

July 1 J1 10,000 10,000

lOMoARcPSD|10208315


July 1 J1 7,000 7,000
3 J1 800 7,800
18 J1 1,400 6,400


July 1 J1 14,000 14,000
31 Closing J3 3,050 17,050
31 Closing J3 600 16,450

July 31 J1 600 600
31 Closing J3 600 0

July 31 Closing J3 6,600 6,600
31 Closing J3 3,550 3,050
31 Closing J3 3,050 0

lOMoARcPSD|10208315

July 12 J1 3,800 3,800
25 J1 1,500 5,300
31 Adjusting J2 1,300 6,600
31 Closing J3 6,600 0

31 Closing J3 700 0

July 31 J1 400 400
31 Closing J3 400 0

31 Closing J3 200 0

31 Closing J3 150 0

July 20 J1 1,600 1,600
31 Closing J3 2,100 0

lOMoARcPSD|10208315
(d) KRISTIN’S MAIDS CLEANING SERVICE

Income Statement
Revenues
Service revenue ............................................... $6,600
Expenses
Salaries and wages expense .......................... $2,100
Supplies expense ............................................ 700
Gasoline expense ............................................ 400
Total expenses ......................................... 3,550
Net income ............................................................... $3,050
KRISTIN’S MAIDS CLEANING SERVICE

Owner’s Capital, July 1 ........................................... $ 0

Add: Investments .................................................. $14,000
Net income.................................................... 3,050 17,050
17,050
Less: Drawings ....................................................... 600
Owner’s Capital, July 31 ......................................... $16,450

lOMoARcPSD|10208315
KRISTIN’S MAIDS CLEANING SERVICE

Balance Sheet
July 31, 2014
Assets
Current assets
Cash ................................................................. $6,600
Accounts receivable ....................................... 5,200
Supplies ........................................................... 100
Prepaid insurance ........................................... 1,650
Total current assets ................................ $13,550
Equipment........................................................ 10,000
equipment ............................................ 200 9,800
Total assets .............................................. $23,350

Current liabilities
Salaries and wages payable........................... 500
Owner’s equity
Owner’s capital................................................ 16,450

lOMoARcPSD|10208315
(e)
General Journal J2
July 31 Accounts Receivable ......................... 112 1,300
Service Revenue........................ 400 1,300
31 Depreciation Expense ........................ 711 200

Equipment .............................. 158 200
31 Insurance Expense............................. 722 150

Prepaid Insurance ..................... 130 150
31 Supplies Expense............................... 631 700

Supplies ..................................... 126 700
31 Salaries and Wages Expense............ 726 500

Salaries and Wages Payable .... 212 500
(f)
General Journal J3
July 31 Service Revenue................................. 400 6,600
Income Summary ...................... 350 6,600
31 Income Summary ............................... 350 3,550

Salaries and Wages Expense... 726 2,100
Depreciation Expense............... 711 200
Insurance Expense.................... 722 150
Supplies Expense...................... 631 700
Gasoline Expense ..................... 633 400
31 Income Summary ............................... 350 3,050

Owner’s Capital ......................... 301 3,050
31 Owner’s Capital .................................. 301 600

Owner’s Drawings ..................... 306 600

lOMoARcPSD|10208315
(g) KRISTIN’S MAIDS CLEANING SERVICE

July 31, 2014
Debit Credit
Cash ..................................................................... $ 6,600
Supplies ............................................................... 100
Equipment ........................................................... 10,000
Accumulated Depreciation—Equipment .......... $ 200
Salaries and Wages Payable ............................. 500
Owner’s Capital ................................................... 16,450
$23,550 $23,550

lOMoARcPSD|10208315
CCC4 CONTINUING COOKIE CHRONICLE
(a)
COOKIE CREATIONS
Income Statement
For the Two Months Ended December 31, 2013
Revenues
Service revenue ......................................................... $4,515
Expenses
Supplies expense ...................................................... $1,025
Salaries and wages expense .................................... 1,006
Advertising expense ................................................. 165
Utilities expense ........................................................ 125
Insurance expense .................................................... 110
Depreciation expense ............................................... 40
Interest expense ........................................................ 15
Total expenses ...................................................... 2,486
Net income ..................................................................... $2,029
COOKIE CREATIONS
For the Two Months Ended December 31, 2013
Owner’s Capital, November 1 ....................................... $ 800

Add: Net income .......................................................... 2,029
2,829
Less: Drawings ............................................................. 500
Owner’s Capital, December 31 ..................................... $2,329

lOMoARcPSD|10208315
CCC4 (Continued)
(a) (Continued)
COOKIE CREATIONS
Balance Sheet
December 31, 2013
Assets
Current assets
Cash ............................................................................. $1,180
Accounts receivable ................................................... 875
Supplies ....................................................................... 350
Prepaid insurance ....................................................... 1,210
Total current assets ............................................... 3,615
Equipment ................................................................... $1,200
Less: Accumulated depreciation—equipment ........ 40 1,160
Total assets ............................................................ $4,775

Current liabilities
Accounts payable ....................................................... 0$ 75
Salaries and wages payable ...................................... 56
Unearned service revenue ......................................... 300
Total current liabilities ........................................... $ 431
Interest payable .......................................................... 15
Notes payable ............................................................. 2,000
Total long-term liabilities ....................................... 2,015
Total liabilities .................................................. 2,446
Owner’s equity
Owner’s capital ........................................................... 2,329
Total liabilities and owner’s equity ....................... $4,775

lOMoARcPSD|10208315
CCC4 (Continued)
(b) GENERAL JOURNAL J4

Date Account Titles and Explanation Debit Credit
2013
Dec. 31 Service Revenue ..................................... 4,515
Income Summary ............................... 4,515
31 Income Summary .................................... 2,486

Salaries and Wages Expense ............ 1,006
Utilities Expense ................................ 125
Advertising Expense .......................... 165
Supplies Expense .............................. 1,025
Insurance Expense ............................ 110
Depreciation Expense ........................ 40
Interest Expense ................................ 15
31 Income Summary .................................... 2,029

Owner’s Capital .................................. 2,029
31 Owner’s Capital ....................................... 500

Owner’s Drawings .............................. 500

lOMoARcPSD|10208315
CCC4 (Continued)
(c)
COOKIE CREATIONS
December 31, 2013
Account Debit Credit

Cash ......................................................................... $1,180
Accounts Receivable .............................................. 875
Supplies ................................................................... 350
Prepaid Insurance .................................................. 1,210
Equipment ............................................................... 1,200
Accumulated Depreciation, Equipment ................ $ 40
Accounts Payable ................................................... 75
Salaries and Wages Payable .................................. 56
Unearned Service Revenue .................................... 300
Interest Payable....................................................... 15
Notes Payable.......................................................... 2,000
Owner’s Capital ....................................................... 2,329
$4,815 $4,815

lOMoARcPSD|10208315
BYP 4-1 FINANCIAL REPORTING PROBLEM
(a) Total current assets were $44,988 million at September 24, 2011, and
$41,678 million at September 25, 2010.
(b) Current assets are properly listed in the order of liquidity. As you will
learn in the next chapter, inventory is considered to be less liquid
than accounts receivable. Thus, it is listed below accounts receivable
and before prepaid expenses and other current assets.
(c) The asset classifications are similar to the text: (1) current assets,
(2) investments, (3) property, plant, and equipment, and (4) intan-
gible assets.
(d) Apple reported $9,815 of cash and cash equivalents at September 24,
2011.
(e) Total current liabilities were $27,970 million at September 24, 2011,
and $20,722 million at September 25, 2010.

lOMoARcPSD|10208315
BYP 4-2 COMPARATIVE ANALYSIS PROBLEM
(a) (in millions) PepsiCo Coca-Cola

1. Total current assets 17,441 25,497
2. Net property, plant & equipment 19,698 14,939
3. Total current liabilities 18,154 24,283
4. Total equity 20,899 31,921
(b) PepsiCo’s current assets were 4% less than its current liabilities, while
Coca-Cola’s current assets were 5% greater than its current liabilities.
From this information, it appears that Coca-Cola is in a better liquidity
position than PepsiCo.
Coca-Cola’s equity represents a significantly larger percentage of total

⎛ ⎞ ⎛ ⎞
assets 39.9% ⎜⎜ $31,921 ⎟⎟ than PepsiCo’s 28.7% ⎜⎜ $20,899 ⎟⎟ . As a result,
⎝ $79,974 ⎠ ⎝ $72,882 ⎠
Coca-Cola has less debt relative to its total assets than PepsiCo. It
therefore appears that Coca-Cola is less likely to default on a debt
obligation.

lOMoARcPSD|10208315
BYP 4-3 COMPARATIVE ANALYSIS PROBLEM
(a) (in millions) Amazon Wal-Mart

1. Total current assets 17,490 54,975
2. Net property, plant & equipment 4,417 109,603
3. Total current liabilities 14,896 62,300
4. Total stockholders’ (shareholders’) equity 7,757 71,315
(b) Current assets are cash and other resources that are reasonably ex-
pected to be realized in cash or sold or consumed within one year or
the company’s operating cycle, whichever is longer. Current liabilities
are obligations that are reasonably expected to be paid from existing
current assets or through the creation of other current liabilities.
Amazon’s current assets were 17% greater than its current liabilities,
while Wal-Mart’s current assets were 12% less than its current liabilities.
From this information, it appears that Amazon is in a better liquidity
position than Wal-Mart.
Wal-Mart’s stockholders’ equity represents a 20% larger percentage of

⎛ ⎞ ⎛ ⎞
total assets 36.9% ⎜⎜ $71,315 ⎟⎟ than Amazon’s 30.7% ⎜⎜ $7,757 ⎟⎟ . As a
⎝ $193,406 ⎠ ⎝ $25,278 ⎠
result, Wal-Mart has less debt relative to its total assets than Amazon. It
therefore appears that Wal-Mart is less likely to default on a debt
obligation.

lOMoARcPSD|10208315
BYP 4-4 REAL-WORLD FOCUS
The solution is dependent upon the companies chosen by the student.

lOMoARcPSD|10208315
BYP 4-5 DECISION MAKING ACROSS THE ORGANIZATION
(a) WHITEGLOVES JANITORIAL SERVICE

Balance Sheet
December 31, 2014
Assets
Current assets
Cash ................................................. $ 6,500
Accounts receivable
($9,000 + $3,700) ......................... 12,700
Supplies ($5,200 – $2,700) ............. 2,500
Prepaid insurance ($4,800 X 2/3) ....... 3,200
Total current assets ................ $24,900
Equipment ($22,000 + $4,000)....... $26,000
equipment
($4,000 + $2,000).................. 6,000 $20,000
Delivery trucks
($34,000 + $5,000) ....................... 39,000
delivery trucks
($5,000 + $5,000).................. 10,000 29,000 49,000
Total assets ............................. $73,900

Current liabilities
Notes payable due within one year .................. $10,000
Accounts payable ($2,500 + $500) ................... 3,000
Interest payable ($25,000 X 10% X 6/12) .......... 1,250
Total current liabilities............................... $14,250
Notes payable, due July 1, 2016 ....................... 15,000
Total liabilities ............................................ 29,250
Owner’s equity
Owner’s capital .................................................. 44,650*
Total liabilities and owner’s equity .......... $73,900

lOMoARcPSD|10208315
BYP 4-5 (Continued)
WHITEGLOVES JANITORIAL SERVICE

December 31, 2014
*Capital balance as reported ................................. $54,000

Add: Earned but unbilled fees ............................ 3,700
57,700
Less: Janitorial supplies used ............................ $2,700
Insurance expired ($4,800 X 1/3)............... 1,600
Depreciation ($2,000 + $5,000) .................. 7,000
Expenses incurred but unpaid.................. 500
Interest accrued ......................................... 1,250
Total ..................................................... 13,050
Capital balance as adjusted ................................. $44,650
(b) Whitegloves Janitorial Service met the terms of the bank loan because
current assets exceed current liabilities by $10,650 ($24,900 – $14,250)
at December 31, 2014.

lOMoARcPSD|10208315
BYP 4-6 COMMUNICATION ACTIVITY
MEMO
To: Accounting Instructor
From: Student
Re: Accounting Cycle
The required steps in the accounting cycle, in the order in which they
should be completed, are:
1. Analyze business transactions.

2. Journalize the transactions.
3. Post to ledger accounts.
4. Prepare a trial balance.
5. Journalize and post adjusting entries.
6. Prepare an adjusted trial balance.
7. Prepare financial statements.
8. Journalize and post closing entries.
9. Prepare a post-closing trial balance.
The optional steps in the accounting cycle include preparing a worksheet

and preparing reversing entries. If a worksheet is prepared, it is done after
step 3 above, and it includes steps 4 and 6. The worksheet is a form used
to make it easier to prepare adjusting entries and financial statements. If re-
versing entries are prepared, they are journalized and posted after step 9,
at the beginning of the next accounting period. A reversing entry is the
exact opposite of a previously recorded adjusting entry and simplifies the
recording of subsequent transactions.

lOMoARcPSD|10208315
BYP 4-7 ETHICS CASE
(a) The stakeholders in this case are:
f You, as controller.
f Jeb Wilde, president.
f Users of the company’s financial statements.
(b) The ethical issue is the continued circulation of significantly misstated

financial statements. As controller, you have just issued misleading
financial statements. You have acted ethically by telling the company’s
president. The president has reacted unethically by allowing the mis-
leading financial statements to continue to circulate.
(c) As controller, you should impress upon the president the consequences
of having those misleading financial statements be detected by some
user or the SEC (if you are a public company). Also stress upon him
that you have a professional obligation to correct the statements or
to resign.

lOMoARcPSD|10208315
BYP 4-8 ALL ABOUT YOU
The following is a personal balance sheet using the classified presentation.

Note that the earnings from the part-time job as well as the tuition costs are
not listed since neither of those items is an asset, liability, or equity item.
Assets
Current assets
Cash ................................................................... $1,200
Money market account ..................................... 1,800
Certificate of deposit ........................................ 3,000
Accounts receivable from brother .................. 300
Total current assets .................................. $ 6,300

Automobile ........................................................ 7,000
Video and stereo equipment ........................... 1,250
Home computer ................................................ 800 9,050
Total assets ............................................... $15,350
Current liabilities
Current portion of automobile loan ................ $1,500
Current portion of credit card payable ........... 150
Total current liabilities.............................. $ 1,650
Automobile loan ............................................... 4,000
Student loan ...................................................... 5,000
Credit card payable .......................................... 1,650
Total long-term liabilities ......................... 10,650
Total liabilities ..................................... 12,300
Owner’s equity
Owner’s capital ($15,350 – $12,300)................ 3,050
Total liabilities and owner’s equity ...... $15,350

lOMoARcPSD|10208315
BYP 4-9 FASB CODIFICATION ACTIVITY
(1) 1. Current assets is used to designate cash and other assets or

resources commonly identified as those that are reasonably ex-
pected to be realized in cash or sold or consumed during the normal
operating cycle of the business.
2. Current liabilities is used principally to designate obligations whose

liquidities is reasonably expected is require the use of existing
resource properly classified as current assets, or the creation of
other current liabilities.
(b) Access FASB Codification 210-20-45
A right of setoff exists when all of the following conditions are met:
1. Each of two parties owes the other determinable amounts.
2. The reporting party has the right to set off the amount owed with
the amount owed by the other party.
3. The reporting party intends to set off.
4. The right of setoff is enforceable at law. As a result, a company may

not offset accounts payable against cash on its balance sheet.

lOMoARcPSD|10208315
IFRS EXERCISES
IFRS 4-1 The statement of financial position required under IFRS and the
balance sheet prepared under GAAP usually present the same information
regarding a company’s assets, liabilities, and stockholders’ equity at a point
in time. IFRS does not dictate a specific order but most companies list
noncurrent items before current. Differences in ordering are
IFRS GAAP
Statement of Financial Balance Sheet
Position presentation presentation
Noncurrent assets Current assets
Current assets Noncurrent assets
Equity Current liabilities
Noncurrent liabilities Noncurrent liabilities
Current liabilities Stockholders’ equity
Under IFRS, current assets are usually listed in the reverse order of liquidity.
IFRS 4-2 IFRS uses the term statement of financial position rather than
balance sheet.
IFRS 4-3
SUNDELL COMPANY
Partial Statement of Financial Position
Current assets
Prepaid insurance .................................................................... £ 3,600
Supplies .................................................................................... 5,200
Accounts receivable ................................................................ 12,500
Debt investments ..................................................................... 6,700
Cash .......................................................................................... 15,400
Total ................................................................................... £43,400

lOMoARcPSD|10208315
IFRS 4-4
GLARUS COMPANY
Partial Statement of Financial Position
December 31, 2014
Property, plant and equipment

Equipment ................................................... CHF21,700
equip. ................................................ 5,700 CHF16,000
Long-term investments
Share Investments ...................................... 6,500
Current assets
Inventory...................................................... 2,900
Accounts receivable ................................... 4,300
Debt investments ........................................ 120
Cash ............................................................. 13,400 20,720
Total assets ........................................................ CHF43,220

lOMoARcPSD|10208315
IFRS 4-5
(a) LESSILA BOWLING ALLEY

Statement of Financial Position
December 31, 2014
Assets
Land................................................ $64,000
Buildings ........................................ $128,800
Less: Acc. depr.—buildings ......... 42,600 86,200
Equipment ...................................... 62,400
Less: Acc. depr.—equipment ....... 18,720 43,680 $193,880
Current assets
Prepaid insurance ......................... 4,680
Accounts receivable ..................... 14,520
Cash ............................................... 18,040 37,240
Total assets ........................................... $231,120
Equity and Liabilities

Equity
Owner’s capital ($115,000 + $3,440*) ......... $118,440
Non-current liabilities
Notes payable .............................................. 83,880
Current liabilities
Current portion of notes payable............... 13,900
Accounts payable ....................................... 12,300
Interest payable ........................................... 2,600 28,800
Total equity and liabilities .................................. $231,120
*Net income = $14,180 – $780 – $7,360 – $2,600 = $3,440
IFRS 4-6 It is possible to compare liquidity and solvency for companies

using different currencies. The ratios that are used to do so, such as the
current ratio and debt to assets ratio, indicate relative amounts of assets
and liabilities rather than absolute monetary values.

lOMoARcPSD|10208315
IFRS 4-7 INTERNATIONAL COMPARATIVE ANALYSIS PROBLEM
Differences in the format of the statement of financial position (balance

sheet) used by Zetar and Apple include the following
Zetar Apple
1. Non-current assets listed first Current assets listed first
2. Goodwill listed before property, Property, plant, and equipment
plant and equipment listed before goodwill
3. Current assets are shown in Current assets are shown in
reverse order of liquidity with order of liquidity with cash being
cash being last first
4. Current liabilities are subtracted No similar amount appears
from current assets to show net
current liabilities/assets
5. Total liabilities are subtracted No similar amount appears
from total assets to show net
assets
6. The equity section uses Share The equity section uses Common
capital and Share premium stock
7. Reporting currency is £ (pounds) Reporting currency is $ (dollars)

lOMoARcPSD|10208315

ch04 Solutions Solution Chapter 4

Uploaded by

Copyright:

Available Formats

ch04 Solutions Solution Chapter 4

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ch04 Solutions Solution Chapter 4

Uploaded by

Copyright:

Available Formats

lOMoARcPSD|10208315

Ch04-solutions - Solution Chapter 4

StuDocu is not sponsored or endorsed by any college or university

ASSIGNMENT CLASSIFICATION TABLE

*1. Prepare a worksheet. 1, 2, 3, 1, 2, 3 1 1, 2, 3, 1A, 2A, 3A, 1B, 2B, 3B,

*4. State the required steps in 10, 11, 12 8 10, 19 5A 5B

*5. Explain the approaches 13 9 12, 13 6A

*7. Prepare reversing entries. 10, 20, 21 12 18, 19

Downloaded by Thu Phuong Dinh ([email protected])

ASSIGNMENT CHARACTERISTICS TABLE

Problem Difficulty Time Allotted

1A Prepare worksheet, financial statements, and adjusting Simple 40–50

2A Complete worksheet; prepare financial statements, Moderate 50–60

3A Prepare financial statements, closing entries, and post- Moderate 40–50

4A Complete worksheet; prepare classified balance sheet, Moderate 50–60

5A Complete all steps in accounting cycle. Complex 70–90

1B Prepare worksheet, financial statements, and adjusting Simple 40–50

2B Complete worksheet; prepare financial statements, Moderate 50–60

3B Prepare financial statements, closing entries, and post- Moderate 40–50

4B Complete worksheet; prepare classified balance sheet, Moderate 50–60

5B Complete all steps in accounting cycle. Complex 70–90

Comprehensive Problem: Chapters 2 to 4

Downloaded by Thu Phuong Dinh ([email protected])

WEYGANDT ACCOUNTING PRINCIPLES 11E

Number LO BT Difficulty Time (min.)

Downloaded by Thu Phuong Dinh ([email protected])

COMPLETING THE ACCOUNTING CYCLE (Continued)

Number LO BT Difficulty Time (min.)

Downloaded by Thu Phuong Dinh ([email protected])

Learning Objective Knowledge Comprehension Application Analysis Synthesis Evaluation

Copyright © 2013 John Wiley & Sons, Inc.

purpose of a post-closing trial Q4-9 E4-7 P4-2B P4-4A P4-5B

Downloaded by Thu Phuong Dinh ([email protected])

Weygandt, Accounting Principles, 11/e, Solutions Manual

(For Instructor Use Only)

6. (1) (Dr) Individual revenue accounts and (Cr) Income Summary.

Downloaded by Thu Phuong Dinh ([email protected])

Questions Chapter 4 (Continued)

*14. The standard classifications in a balance sheet are:

*21. (a) Jan. 10 Salaries and Wages Expense .................................................... 8,000

(b) Jan. 10 Salaries and Wages Payable ..................................................... 3,500

Downloaded by Thu Phuong Dinh ([email protected])

SOLUTIONS TO BRIEF EXERCISES

BRIEF EXERCISE 4-1

The steps in using a worksheet are performed in the following sequence:

The solution to BRIEF EXERCISE 4-2 is on page 4-9.

BRIEF EXERCISE 4-3

Income Statement Balance Sheet

BRIEF EXERCISE 4-4

Dec. 31 Service Revenue .............................................. 50,000

31 Income Summary ............................................. 34,000

31 Income Summary ............................................. 16,000

31 Owner’s Capital ................................................ 2,000

Downloaded by Thu Phuong Dinh ([email protected])

Copyright © 2013 John Wiley & Sons, Inc.

Adjusted Income Balance

Prepaid Insurance 3,000 (a) 1,800 1,200 1,200

Downloaded by Thu Phuong Dinh ([email protected])

BRIEF EXERCISE 4-5