ACC211 Week 4-5 SIM
ACC211 Week 4-5 SIM
To perform the aforesaid big picture (unit learning outcomes) for these weeks of the
course, you need to fully understand the following essential knowledge that will be laid
down in the succeeding pages. Please note that you are not limited to exclusively refer
to these resources. Thus, you are expected to utilize other books, research articles
and other resources that are available in the university’s library e.g. ebrary,
search.proquest.com etc.
1. Depreciation: Depreciation is used to account for ordinary, typical wear and tear of fixed
assets over time.
Depreciation has been defined as the systematic process of allocating the depreciable
amount over the useful life of the asset.
In the definition of account titles, a contra asset is a deduction from the related account
title to arrive at its carrying amount.
79
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
The entry to recognize depreciation expense for the year is to debit depreciation
expense with a corresponding credit to accumulated depreciation of 180,000.
80
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
The year 2 Income statement shall report depreciation expense amounting to 900,000, accumulated
depreciation of 1,900,000 (year 1 plus year 2 depreciation expense) and a carrying amount at the end
of year 2 of 4,100,000.
3. Double declining Balance Method.
Annual depreciation = Carrying amount * double declining rate
Double declining rate = Straight line rate*2
Straight line rate = 100%/life in years
81
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
1/1/2017 4,800,000
12/31/2017 4800,000 *20%=960,000 960,000
3,840,000
12/31/2018 3840,000*20%=768,000 1,728,000 3,072,000
12/31/2019 3072,000*20%=614,400 2,342,400 2,457,600
12/31/2020 2,457,600*20%=491,520 2,833,920 1,966,080
12/31/2021 1,966,080*20%=393,216 3,227,136 1,572,864
12/31/2022 1,572,864*20%=314,573 3,541,709 1,258,291
12/31/2023 1,258,291*20%=291,658 3,833,367 966,633
12/31/2024 966,633*.20 =193,327 4,026,694 773,306
12/31/2025 773,306*20% =154,661 4,181,355 618,645
The Income statement of year 3 (2019) shall report depreciation expense amounting
to 614,400, accumulated depreciation of 2,342,400 (the sum of depreciation for year
1, 2 and 3) and presents the carrying amount at 2,457,600.
The final year’s depreciation is just getting the difference between the previous year’s
carrying amount and the residual value at the end of the life of the asset.
82
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
To check if you can prepare a depreciation table under each of the 5 methods using
the guide above, please refer to problem 1 in Let’s check portion.
Dissimilar assets refers to assets having different characteristics and even vary in their
useful life.
In group method, similar assets are taken and depreciated as one unit. The purpose
of which is to simplify accounting for depreciating individually low value assets.
83
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
At the end of 4th year, the equipment is retired for a consideration of 36,000.
Upon the retirement of the equipment after 4 years for a proceeds of 36,000, simply eliminate
the cost of the equipment, receive the cash and the excess is charged or debited against
accumulated depreciation as follows:
If on the other hand there were no proceeds received from the equipment, the entry will
involve the elimination of the cost of the equipment and the same amount is charged or
debited against accumulated depreciation as shown below:
On the fifth year, the annual depreciation will be computed as 9% (1,566,000) resulting to
140,940. The 1,566,000 is the balance of 1,800,000 less the equipment retired of 234,000.
84
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
Had the asset retired been replaced by another asset costing 288,000, then the annual
depreciation would be computed as 9% (1,854,000) which is 166,860. The 1,854,000 is
computed as follows:
Total assets 1,800,000
Equipment retired (234,000)
Add: newly purchased 288,000
Balance 1,854,000 * 9% = 166,860
The annual depreciation is simply computed as 20% multiplied by the total cost of 1,500,000.
The journal entry to record the annual depreciation from year 1 to year 6 is the same as follows:
Accumulated depreciation
450,000
Machinery
450,000
85
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
To get the following year’s amount of depreciation, simply get the balance of total cost and
multiply to 20%. Thus, 1,500,000 less 450,000 equals 1,050,000 balance in total cost then
multiplied to 20% is 210,000, the amount of depreciation for the next period.
Cash 15,000
Accumulated Depreciation
585,000
Machinery 600,000
Upon the retirement of the 40 machines, the accumulated depreciation is charged for the
excess of cost over the cash received since there is a cash proceeds.
The determination of the next period’s depreciation expense requires the following
computation:
Cash 30,000
Accumulated Depreciation
420,000
Machinery 450,000
To record the retirement of the 30
machines.
The retirement of the machines eliminates the cost of the machines and the accumulated
depreciation is debited for an amount in excess of the cost over the cash proceeds.
86
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
We just had the end of this chapter, please answer the Let’s analyze and Nutshell portion as
part of your accumulated graded assignment which is 5% of your final grade. You may submit
your work through LMS and may raise your questions and clarifications via LMS, group chat
and text message.
KEYWORDS INDEX
This section lists down the keywords that help you for recall the discussions.
Cost Residual Value Cost model
Accumulated Carrying Amount Composite rate
Depreciation
Depreciation Dissimilar Assets Depreciable amount
Self-Help: You can also refer to the sources below to help you
further understand the lesson:
*VALIX (2017). Financial Accounting: Volume 2. Manila, Philippines: GIC Enterprises
& Co
https://www.playaccounting.com/explanation/exp-oa/composite-depreciation/retrieved May
27, 2020
Q&A LIST
Do you have any questions for clarification?
Questions/Issues Answers
87
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
Big Picture
Week 4-5: Unit Learning Outcomes (ULO): At the end of the unit, you are expected
to
Metalanguage
In this section, the most essential terms relevant to the study of wasting assets is
discussed and to demonstrate ULOa to b will be operationally defined to establish a
common frame of reference as to how the texts work in your chosen field or career.
You will encounter these terms as we go through the study of wasting assets. Please
refer to these definitions in case you will encounter difficulty in the in understanding of
wasting assets.
1. Exploration for and Evaluation of mineral resources – searching for mineral resources
after the entity has obtain the legal right to explore in specific area, the determination of of
technical feasibility of extracting the mineral resource.
Essential Knowledge
To perform the aforesaid big picture (unit learning outcomes) for these weeks of the
course, you need to fully understand the following essential knowledge that will be laid
102
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
down in the succeeding pages. Please note that you are not limited to exclusively refer
to these resources. Thus, you are expected to utilize other books, research articles
and other resources that are available in the university’s library e.g. ebrary,
search.proquest.com etc.
1. Wasting Assets. Wasting assets are natural resources of economic value and utility.
These are physically consumed, and which can only be replaced by the process of nature.
2. Elements of cost of exploration and evaluation assets. IFRS standard 6 provides for
the initial measurement of exploration and evaluation assets at cost.
As a consequence for exploration and evaluation of mineral resources, the entity will
recognize any obligations for removal and restoration in accord with IAS 37 Provisions,
Contingent Liabilities and Contingent Assets.
The value of the land after the extraction activity is deducted from the cost of the
wasting asset in getting the depletable amount.
Exploration cost. It is the cost of locating the natural resource that can be extracted
from nature such as acquiring right to explore, exploratory drilling, trenching and
sampling etc.
Successful effort method capitalizes cost of successful effort of locating the natural
resource while the cost of unsuccessful locating is expensed immediately.
In Full cost method, all whether successful or not form part of the exploration cost of
the successful resource discovery.
IFRS par 15 provides that the company shall classify exploration and evaluation assets
whether tangible or intangible.
103
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
The intangible development cost from part of the cost of the natural resource (IFRS 6
par. 16). Such costs include drilling and construction of wells.
- During shutdown operation, the output method may not be used. The straight line
method at applies during shutdown.
- The remaining carrying amount of the equipment is divided by the remaining life of
the equipment to arrive at the depreciation in the year of shutdown.
The IFRS standard 6 par. 18 provides that the measurement, presentation and
disclosure of the resulting impairment loss be in accordance with IAS 36, except as
provided for in par. 21 of IFRS.
6. Trustfund Doctrine. In this doctrine, the corporation can pay dividends to shareholders
limited only to the balance of the retained earnings in protection of creditors. Under the
wasting asset doctrine, a wasting asset corporation can pay dividends more than their
retained earnings. It can distribute an amount equal to the balance of retained earnings
and accumulated depletion.
7. Maximum Dividend. The formula to compute the amount of maximum dividend that can
be declared is as follows:
Retained earnings xx
Add: Accumulated depletion xx
Total xx
Less: Capital liquidated in prior years xx
Unrealized depletion in ending inventory xx_________xx__
104
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
In a Nutshell (Adapted)
Your boyfriend seeks for your expertise regarding a work related matter. He works forLove
company engaged in a business on exploration of natural resource property. He provided you
with the following balances at the end of the current year:
Wasting asset, at cost 16,000,000
Accumulated depletion 2,000,000
Share capital 40,000,000
Capital liquidated 1,440,000
Retained earnings 1,200,000
Depletion based on 50,000 units at 16 per unit 800,000
Inventory of resource deposit (5000 units) 320,000
Give him an advice with research/legal/lawful support on the appropriateness of the matter.
Also give him an idea of the maximum dividend that their company may declare and pay for
the current year.
Metalanguage
In this section, the most essential terms relevant to the study of property, plant and
equipment using revaluation model is discussed and to demonstrate ULOc to d will
be operationally defined to establish a common frame of reference as to how the texts
work in your chosen field or career. You will encounter these terms as we go through
the study of property, plant and equipment using revaluation model. Please refer to
these definitions in case you will encounter difficulty in the in understanding of this
topic.
107
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
2. Cost model. Property, plant and equipment are carried at cost less accumulated
depreciation and accumulated impairment losses (IAS 16 par 30).
4. Frequency of revaluation. Review on the assets fair value, residual value and
useful life is done at least annually. Although, it can be done every three to five years
for some properties.
IAS 16. 51 provides that any changes are handled currently and prospectively as a
change in estimate in IAS 8.
108
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
The amount is credited through OCI under revaluation surplus as provided for in IAS
16 par. 39.
Further, it provides that if the increase was a reversal of a revaluation decrease of the
same asset previously recognized through profit or loss, such shall be in profit or loss.
In paragraph 40 of IAS 16, the standard provides that the decrease in an asset’s
carrying amount as a result of revaluation shall be made through profit or loss.
The decrease shall be recognized in OCI in respect to the extent of any credit balance
in the revaluation surplus of the asset.
The revaluation surplusis to be realized annually through retained earnings over the
remaining useful life.
Depreciation shall also continually be recognized but the amount has also considered
the effect of the revaluation. Thus, an increased amount of depreciation expense is
reported.
IAS 16.41 provides that in the event of disposal of a revalued asset, the balance of
revaluation surplus shall be transferred to retained earnings.
The original life useful life of the building is 10 years but according the expert, a
revised useful life of 15 years is appropriate from the date of acquisition.
The analysis:
a. 2,160,000/7,200,000 = 30%; therefore the asset is 30% depreciated and so must
be the Replacement cost, it must also be 30% depreciated. Additionally it means that
10*30%=3 years depreciated.
109
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
c. The entry:
Depreciation expense
700,000
Accumulated 700,000
depreciation
8,400,000/15-3=12 yrs
remaining
Revaluation surplus
280,000
Retained earnings 280,000
The original useful life is 10 years and the revaluation shows a revised useful life of
12 years from the date of acquisition.
110
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
The entries:
Year Account Titles F Debit Credit
Machinery 2,340,000
Accumulated 960,000
depreciation
Revaluation surplus 1,380,000
Depreciation expense
540,000
Accumulated 540,000
depreciation
4,320,000/8 12-4=8
remaining life
Revaluation surplus
172,500
Retained earnings 172,500
For example a land with original cost of 2,000,000 was revalued upward to 2,400,000
three years ago with the following entry:
In the current year, the fair value has fallen to 1,400,000. The entry to record the
revaluation decrease would then be:
111
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
Impairment Loss
600,000
Land
1,000,000
For example, a land costing 2,000,000 was revalued downward to 1,600,000 with this
entry:
In the current year, the land fair value is now 2,200,000. The entry then to recognize
the reversal of the revaluation decrease will be:
KEYWORDS INDEX
This section lists down the keywords that help you for recall the discussions.
Revaluation model Revaluation surplus Cost model
Accumulated Sound value Replacement Cost
Depreciation
Depreciated replacement Revaluation Impairment loss
cost
Self-Help: You can also refer to the sources below to help you
further understand the lesson:
112
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
The selling price of the equipment yesterday (one year after revaluation) which your
conflict has arisen is 8,000,000.
Answer in minimum of 50 words.
Metalanguage
In this section, the most essential terms relevant to the study of impairment is
discussed and to demonstrate ULOe to f will be operationally defined to establish a
common frame of reference as to how the texts work in your chosen field or career.
You will encounter these terms as we go through the study of impairment. Please refer
to these definitions in case you will encounter difficulty in the in understanding of this
topic.
The following terms are defined in IAS 36 paragraph 6:
1. Impairment Loss – The excess of carrying amount over the recoverable amount of an
asset.
2. Carrying Amount – The amount initially recorded in the statement of financial position less
accumulated depreciation and accumulated impairment losses.
3. Recoverable amount – It is the amount whichever is higher between value in use and fair
value less cost of disposal.
4. Fair value – is the price that would be received to sell an asset , or paid to transfer a
liabilityin an orderly transaction between market participants at the measurement date.
(CPA Canada, 2019, 4.26)
5. Value in use – the present value of the future cash flows to be derived from an asset.
To perform the aforesaid big picture (unit learning outcomes) for these weeks of the
course, you need to fully understand the following essential knowledge that will be laid
down in the succeeding pages. Please note that you are not limited to exclusively refer
to these resources. Thus, you are expected to utilize other books, research articles
and other resources that are available in the university’s library e.g. ebrary,
search.proquest.com etc.
115
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
Impairment. The IAS 36.12 discusses the following situations indicating impairment
of assets:
a. Decline in market value
b. Technological, market, economic or legal conditions that negatively affect the
asset or entity;
c. Increases in interest rates
d. Entity’s net assets is greater than its market capitalization.
e. Obsolescence or physical damage
f. Significant changes in how the asset is used, such as excess capacity
g. Economic performance of asset is worse than expected.
IAS 36. 59 describes an asset as impaired when the recoverable amount is lower than
its carrying amount.
IAS 36.60 provides for the adjusted depreciation expense for future periods.
IAS 36. 104 provides that the amount of impairment loss is allocated first to goodwill
and the remaining amount to all other noncash assets of the generating unit
proportionate to their carrying amount.
In the allocation of the impairment among the non cash assets, it is to be observed
that carrying amount of an individual asset shall not be below the highest of fair value
less cost of disposal, value in use and zero as provided for in IAS 36. 105.
Thus, the excess amount that has been allocated to the asset must be allocated again
in addition to amount of loss already allocated to the other remaining assets of the
cash generating unit.
Cash Generating Unit. IAS 36 describe it referring to the smallest identifiable group
of assets that generate cash inflows from continuing use that are largely independent
of the cash inflows from other assets or group of assets.(International Accounting
Standards,n.d.,36.68)
116
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
Step 2. Allocate impairment loss on noncash assets on the basis of their carrying
amount.
Building 7,500,000 7.5/15*3,000,000 1,500,000
Equipment 4,500,000 4.5/15*3,000,000 900,000
Inventory 3,000,000 3/15*3,000,000 600,000
Total 15,000,000 3,000,000
The allocated impairment loss to the building should only be 750,000 which is
computed as follows as the standard so stated.
7,500,000 - 750,000 = 6,750,000 the fair value of building
1,500,000 - 750,000 = 750,000
The 750,000is the amount of impairment loss that is to be reallocated prorate to the
remaining non cash assets as an addition to the amount of impairment loss computed
in the table in step 2.
Equipment 4.5/7.5*750,000 = 450,000
Inventory 3/7.5 * 750,000 = 300,000
117
College of Accounting Education
3F, Business & Engineering Building
Matina, Davao City
Phone No.: (082)300-5456 Local 13
Goodwill 3,000,000
Carrying amount of Cash generating 18,000,000
unit
The cash generating unit is tested at least annually because it has goodwill. Recent
assessment reveals value in use of the cash generating unit equal to 13,500,000.
Step 1. Compute impairment loss:
Carrying amount of CGU 18,000,000
Less: Value in Use 13,500,000
Impairment loss 4,500,000
Step 2. Allocate impairment loss.
Impairment loss 4,500,000
Less: Amount applicable to goodwill 3,000,000
Excess impairment loss 1,500,000
The excess is allocated to other non cash assets proportionate to their carrying
amount.
Property, plant and equipment 9,000,000/15,000,000 * 1,500,000= 900,000
Patent 6,000,000/15,000,000 * 1,500,000=600,000
KEYWORDS INDEX
This section lists down the keywords that help you for recall the discussions.
Impairment Fair Value Cash generating unit
Accumulated Carrying Amount Value in use
Depreciation
Depreciation Impairment loss Recoverable Amount
Self-Help: You can also refer to the sources below to help you
further understand the lesson:
118