Functional Income Statement: Revenue 150,000

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Functional Income Statement

Revenue 150,000

Manufacturing Costs
(variable & fixed)COGS
Direct material 49,000

Direct labor 23,000

Depreciation 4,000

Electricity 4,900

Other manufacturing 20,400

Rent 5,000

Gross margin 57,600

Non-manufacturing Costs
(fixed & variable)SG&A
selling 8,000

Selling commission 13,700

Administrative 5,000

Profit 17,000

Contribution margin Income Statement


Revenue 150,000

variable Costs
(manufacturing & Non-
manufacturing)
Direct material 49,000

Direct labor 23,000

Other manufacturing 20,400

Selling commission 13,700

Electricity 4,900

Contribution margin 39,000

fixed Costs
(manufacturing & Non-
manufacturing)
Rent 5,000

Depreciation 4,000

selling 8,000

Administrative 5,000

Profit 17,000

You might also like