BUSITAX (Final Output)
BUSITAX (Final Output)
BUSITAX (Final Output)
Verzosa BSA-3
BUSITAX SC: 289
ESTATE TAX
Yacht 15,000,000
15 cars 150,000,000
Receivables 2,000,000
Special deductions:
Tax Rate x 6%
Output Vat
Schedule 1:
OUTPUT VAT FOR REGULAR SALES
Sale of Merchandise Inventory P100,000,000
Sale of Beagles and Rottweiler 30,000,000
Sale of roasted chicken (for dine-in) 10,000,000
Gardening Services 2,000,000
Total 142,000,000
VAT rate 12%
Output VAT P 17,040,000
Schedule 2:
INPUT VAT FOR VATABLE TRANSACTIONS
Purchases for Regular Sales P 6,000,000
(50,000,000x12%)
Importation (P157,000,000x12%) 18,840,000
Allocated Input VAT on the purchases and 63,346
services
common to all tranactions (See schedule 6)
Total Input VAT (Regular Sales) P 24,903,346
Schedule 3:
INPUT VAT FOR GOVERNMENT SALES
Purchases for government sales P 360,000
(3,000,000x12%)
Allocated Input VAT on the 4,461
purchases and services common to
all transactions (see
schedule 6)
Total Input VAT (Government) P 364,461
Schedule 4:
INPUT VAT FOR ZERO-RATED SALES
Purchases for effectively zero-related sales P 3,000,000
(25,000,000x12%)
Allocated Input VAT on the 22,305
purchases and services common to
all transactions (see
schedule 6)
Total Input VAT (Zero-Rated Sales) P 3,022,305
Schedule 5:
INPUT VAT FOR VAT-EXEMPT SALES & IMPORTATION
Purchases for VAT-exempt sales P 240,000
(2,000,000x12%)
VAT-exempt importations (12,000,000 x 12%) 1,440,000
Allocated input VAT on the purchases and 29,888
services
common to all transactions (see schedule 6)
Total Input VAT (VAT-exempt Sales) P 1,709,888
Schedule 6:
Exhibit A
Gross Receipts from:
Transport of goods 100,000
Transport of passenger 200,000
Transport of cargoes 400,000
Total 700,000
Tax rate 3%
Common Carrier’s Tax P 21,000
Exhibit B
Rent Income (P 30,000 x 7%) P 2,100
Dividend Income from a domestic 0
corporation
(80, 000 x 0%)
Interest Income from:
5 years loan (50,000 x 5%) 2,500
2 years loan (20,000 x 5%) 1,000
1 year loan (10,000 x 5%) 500
Total Gross Receipt P 6,100
Exhibit C
Gross Receipts from Cockpit Operation P 100,000
Tax Rate 18%
Amusement Tax P 18,000
Exhibit D
Horseracing Winnings P 100,000
Tax rate 10%
Tax on winnings P 10,000