MAS - CVP Analysis
MAS - CVP Analysis
TOPIC OUTLINE
LECTURE NOTES
BASIC CONCEPTS
Definition
CVP Analysis is a systematic examination of the relationship among costs, cost driver and profit.
Simply stated, the level of sales volume level where total revenues equals total costs, thus profit is
zero. At breakeven point, contribution margin is equal to total fixed costs.
FORMULA:
BREAKEVEN POINT IN UNITS = FC / UCM BREAKEVEN POINT IN PESOS = FC / CMR
LEGEND: (1) FC is total fixed costs; (2) UCM is unit contribution margin; (3) CMR is contribution margin
ratio / percentage.
SENSIVITY ANALYSIS
A.K.A “WHAT IF ANALYSIS”. Sensitivity analysis involves predicting the outcomes of a situation after
considering the effects of the changes in the variables affecting the outcome of the said situation.
OPERATING LEVERAGE (DEGREE OF OPERATING LEVERAGE)
Degree of operating leverage has 2 simple definitions, one of which has a separate formula.
The degree of operating leverage (DOL) is a measure used to evaluate how a company's operating
income changes after a percentage change in its sales
DOL = % CHANGE IN INCOME / % CHANGE IN SALES
The degree of operating leverage also shows the extent to which a company uses fixed costs in its
cost structure.
DOL = CONTRIBUTION MARGIN (CM) / OPERATING INCOME (OI)
MARGIN OF SAFETY
Margin of safety (MOS) is the amount of peso sales or the number of units by which actual or
budgeted sales may be decreased without resulting into a loss.
NOTE: THE LOWER THE MARGIN OF SAFETY THE RISKIER THE BUSINESS IS.
POINT OF INDIFFERENCE
Point of indifference (POI) is the point where two alternatives, either of them to be chosen, will
produce the same profit.
DISCUSSION EXERCISES
STRAIGHT PROBLEMS:
CVP CHART
1. A traditional break even chart is illustrated in Figure below:
REQUIREMENT:
Identify each letter on the chart, using the proper terminology.
(b) A company has return on sales of 20%, income of P50,000, selling price of P10, and a
contribution margin of 40%.
(1) What are fixed costs?
(2) What are variable costs per units?
(3) What are sales in units?
(4) What are sales in dollars?
(c) A company has return on sales of 15% at sales of P400,000. Its fixed cost are P90,000;
variable costs are P25 per unit.
(1) What are sales in units?
(2) What is contribution margin per unit?
(3) What is income?
3. After reviewing its cost structure (variable costs of P7.50 per unit and monthly fixed costs of
P60,000) and potential market, FRANCE INC. established what it considered to be a reasonable selling
price. The company expected to sell 50,000 units per month and planned its monthly results as
follows.
Sales P500,000
Variable costs 375,000
Contribution margin P125,000
Fixed costs 60,000
Income before taxes P 65,000
Income taxes (at 40%) 26,000
9. SPAIN INC. produces and sells two products: A and B in the ratio of 3A to 5B. Selling prices for
A and B are, respectively, P1,200 and P240; respective variable costs are P480 and P160. The
company's fixed costs are P1,800,000 per year.
REQUIREMENT: Compute the volume of sales in units of each product needed to:
(a) break even.
(b) earn P800,000 of income before income taxes.
(c) earn P800,000 of income after income taxes, assuming a 30 percent tax rate.
(d) earn 12 percent on sales revenue in before-tax income.
(e) earn 12 percent on sales revenue in after-tax income, assuming a 30 percent tax rate.
MULTIPLE CHOICE:THEORIES
1. To which function of management is CVP analysis most applicable?
A. Planning C. Directing
B. Motivating D. Controlling
2. Select the correct statement concerning the cost-
volume-profit graph at right: (M2)
A. The point identified by "B" is the break-even point.
B. Line F is the variable cost line.
C. At point B, profits equal total costs.
D. Line E is the total cost line.
3. Cost-volume-profit analysis is most important for the determination of the
A. Volume of operation necessary to break-even.
B. Sales revenue necessary to equal variable costs.
C. Variable revenues necessary to equal fixed costs.
D. Relationship between revenues and costs at various levels of operations.
4. If a company’s variable costs are 70% of sales, which formula represents the computation of
dollar sales that will yield a profit equal to 10% of the contributionn margin when S equals sales in
dollars for the period and FC equals total fixed costs from the period?
A. S = FC ÷ 0.2 C. S = 0.2 ÷ FC
B. S = FC ÷ 0.27 D. S = 0.27 ÷ FC
5. Which of the following is not an underlying assumption of CVP analysis? (E)
A. Changes in activity are the only factors that affect costs.
B. Cost classifications are reasonably accurate.
C. Beginning inventory is larger than ending inventory.
D. Sales mix is constant.
6. Over the relevant range, total revenues and total costs
A. increase, but at a decreasing rate. C. remain constant.
B. decrease. D. can be graphed as straight lines.
7. A very high degree of operating leverage indicates a firm
A. has high fixed costs
B. has a high net income
C. has high variable costs
D. is operating close to its breakeven point
8. The indifference point is the level of volume at which a company earns (E)
A. no profit.
B. its target profit.
C. the same profit under different operating schemes.
D. Any of the above.
9. Which of the following will result in raising the breakeven point? (E*)
A. A decrease in the variable cost per unit.
B. An increase in the semi-variable cost per unit
C. An increase in the contribution margin per unit.
D. A decrease in income tax rates.
10. Which of the following statements does not describe the analysis of multiple products? (M2**)
A. The unique number of units for a break-even point depends on the fixed and variable costs and
total sales.
B. A shift from low-margin items to high-margin items can cause operating income to rise even
though total sales may decrease.
C. A shift from high-margin items to low-margin items can cause operating income to fall even
though total sales may increase.
D. There is no unique number of units for a break-even point; the number depends on the sales
mix.
9. Saints Co. sells three chemicals: Simpol, Plutex, and Coplex. Simpol is the most profitable
product while Coplex is the least profitable. Which one of the following events will definitely decrease
the firm’s overall B.E.P. for the upcoming accounting period?
A. A decrease in Coplex’s selling price.
B. An increase in Simpol raw materials cost.
C. An increase in the overall market of Plutex.
D. An increase in anticipated sales of Simpol relative to the sales of Plutex and Coplex.
10. In a multiple-product firm, the product that has the highest contribution margin per unit will (E)
A. have the lowest variable costs per unit.
B. have the highest contribution margin ratio.
C. generate the most profit for each unit sold.
D. generate more profit for each P1 of sales than the other products. Barfield
PROBLEMS
1. FRANCE CORP. sells a single product for P12. Variable costs are P8 per unit and fixed costs total
P360,000 at a volume level of 60,000 units. Assuming that fixed costs do not change, Lawton's
break-even point would be:
A. 30,000 units.
B. 45,000 units.
C. 90,000 units.
D. negative because the company loses P2 on every unit sold.
E. a positive amount other than those given above.
2. GREECE CORP. is a wholesaler that sells a single product. Management has provided the following
cost data for two levels of monthly sales volume. The company sells the product for P127.20 per unit.
Sales volume (units) 5,000 6,000
Cost of sales P419,000 P502,800
Selling and administrative costs P186,500 P202,200
The best estimate of the total contribution margin when 5,300 units are sold is:
A. P230,020 C. P146,810
B. P51,410 D. P32,330
Use the following to answer questions 3-4:
Data concerning ITALY INC. single product appear below:
Selling price per unit P200.00
Variable expense per unit P58.00
Fixed expense per month P407,540
3. The break-even in monthly unit sales is closest to:
A. 2,038 C. 2,870
B. 7,027 D. 3,978
4. The break-even in monthly dollar sales is closest to:
A. P407,600 C. P574,000
B. P1,405,400 D. P795,600
5. SPAIN CORP. manufactures computer tables. It has an investment of P1,750,000 in assets and
expects a 25% return on investment. Its total fixed production costs for 2,000 units is P550,000 plus
an additional P150,000 for selling and administrative expenses. The variable cost to manufacture is
P1,500 per table. The selling price per table should be
A. P1,850.00 C. P2,531.25
B. P2,068.75 D. P2,725.00
6. During 1996, PORTUGAL CORP. supplied hospitals with a comprehensive diagnostic kit for P120.
At a volume of 80,000 kits, PORTUGAL has fixed cost of P1,000,000 and a profit before income taxes
of P200,000. Due to an adverse legal decision, RPS’s 1997 liability insurance increased by
P1,200,000 over 1996. Assuming the volume and other costs are unchanged, what should be the
1997 price be if RPS is to make the same P200,000 profit before income taxes?
A. P120. C. P150.
B. P135. D. P240.
Questions 7 and 8 are based on the following information.
The marketing department of ENGLAND INC. proposed a price cut on its leading brand, a product
called “ENGLEI.” From the accounting records these are available:
Price per unit P 92.00
Discount to customers 10%
Direct cost per unit P 52.60
Variable operating expense per unit P 5.60
Proposed price cut per unit P 10.00
15. CZECH INC. employs 45 sales personnel to market its sedan cars. The average car sells for
P690,000 and a 6% commission is paid to the sales person. It is considering changing the scheme to
a commission arrangement that would pay each person a package of P30,000 plus a commission of
2% of the sales made by the person. The amount of total monthly car sales at which CZECH would
be indifferent (answer may be rounded off) as to which plan to select is
A. P22,500,000 C. P36,500,000
B. P33,750,000 D. P45,000,000
Questions 16 and 17 are based on the following information.
A company sells two products, X and Y. The sales mix consists of a composite unit of two units of X
for every five units of Y (2:5). Fixed costs are P49,500. The unit contribution margins for X and Y
are P2.50 and P1.20, respectively.
16. Considering the company as a whole, the number of composite units to break even is
A. 1,650 C. 8,250
B. 4,500 D. 22,500
17. If the company had a profit of P22,000, the unit sales must have been
A. B. C. D.
Product X 5,000 13,000 23,800 32,500
Product Y 12,500 32,500 59,500 13,000
Questions 18 and 19 are based on the following information.
The following data was provided by UKRAINE CORP.:
Product A Product B Product C
Sales in dollars P80,000 P120,000 P100,000
Contribution margin ratio 30% 45% 27%
18. The contribution margin ratio for the company as a whole is:
A. 34% C. 35%
B. 65% D. 66.7%
19. If total units sold remain unchanged, but the sales mix shifts more heavily toward Product B, one
would expect the overall contribution margin ratio to:
A. increase C. remain unchanged
B. decrease D. none of these
20. The POLAND CORP. makes three products. The cost data for these three products is as follows:
Product A Product B Product C
Selling price P10 P20 P40
Variable costs 7 12 16
Total annual fixed costs are P840,000. The firm's experience has been that about 20 percent of dollar
sales come from product A, 60 percent from B, and 20 percent from C.
What is the units’ sale of Product C in order to break even?
A. 10,000 C. 40,000
B. 110,000 D. 16,471
21. A retail company determines its selling price by marking up variable costs 60%. In addition, the
company uses frequent selling price markdowns to stimulate sales. If the markdowns average 10%,
what is the company’s contribution margin ratio?
A. 27.5% C. 37.5%
B. 30.6% D. 41.7%
22. A company manufactures a single product. Estimated cost data regarding this product and other
information for the product and the company are as follows:
Sales price per unit P40
Total variable production cost per unit P22
Sales commission (on sales) 5%
Fixed costs and expenses
Manufacturing overhead P5,598,720
General and administrative P3,732,480
Effective income tax rate 40%
The number of units the company must sell in the coming year in order to reach its breakeven point
is
A. 388,800 units C. 583,200 units
B. 518,400 units D. 972,000 units
23. ROMANIA COMPANY is contemplating of marketing a new product. Fixed costs will be P800,000 for
production of 75,000 units or less and P1,200,000 if production exceeds 75,000 units The variable
cost ratio is 60% for the first 75,000. Contribution margin percentage will increase to 50% for units
in excess of 75,000. If the product is expected to sell for P25 per unit, how many units must
ROMANIA sell to breakeven?
A. 80,000 C. 111,000
B. 96,000 D. 120,000
24. SWEDEN INC. has fixed costs of P120,000. At a sales volume of P400,000, return on sales is 10%.
At a P600,000 volume, return on sales is 20%. What is the break-even volume?
A. P160,000 C. P300,000
B. P210,000 D. P420,000
25. HUNGARY INC. manufactures and sells key rings embossed with college names and slogans. Last
year, the key rings sold for P75 each, and the variable costs to manufacture them were P22.50 per
unit. The company needed to sell 20,000 key rings to break-even. The net income last year was
P50,400. The company expects the following for the coming year:
• The selling price of the key rings will be P90.
• Variable manufacturing costs per unit will increase by one-third.
• Fixed costs will increase by 10%.
• The income tax rate will remain unchanged.
For the company to break-even the coming year, the company should sell
A. 2,600 units. C. 21,250 units.
B. 19,250 units. D. 21,600 units.
26. BELARUS CORP. has a 25% margin of safety. Its before-tax return on sales is 6%, and its tax rate
is 40%. Assuming that current sales are P120,000, what is BELARUS’s total fixed costs.
A. P21,600 C. P84,000
B. P36,000 D. P60,000
27. AUSTRIA CORP. produced and sold 60,000 backpacks during the year just ended at an average price of
P20 per unit. The variable manufacturing costs were P8 per unit, and the variable marketing costs were P4
per unit sold. Fixed costs amounted to P180,000 for manufacturing and P72,000 for marketing. There was
no year-end work-in process inventory. The company's variable manufacturing costs are expected to
increase by 10 percent in the coming year.
What is the selling price per unit that will yield the same contribution-margin ratio in the coming year?
A. P21.40 C. P21.45
B. P21.50 D. P21.33
28. SERBIA CORP. sells a product for P35 per unit and the variable production and sales costs are P21
per unit. If SERBIA adopts a 40% increase in selling price of its product, how much can unit sales
decline before total profits decline?
A. 40% C. 57%
B. 50% D. 100%
29. The owners of SLOVAKIA SUPERMART have been looking for ways to improve sales at the store:
One of the proposals is to have a weekly raffle with a total prize of P6,000 per week. For every P20
worth of goods purchased, the customer shall receive a numbered ticket for the raffle. The variable
cost to print and distribute the tickets has been estimated at one peso (P1.00). Promotions and other
fixed costs in connection with the raffle, likewise, have been estimated at P5,000 per week.
The current weekly operating results of SLOVAKIA are given below:
Sales P600,000
Variable costs 450,000
Fixed costs for the week 80,000
What is the sales revenue required to break even with the raffle?
A. P320,000 C. P600,000
B. P455,000 D. P765,000
30. The company expected to sell 45,000 units next year with the following results:
Sales P900,000
Variable costs 540,000
Contribution margin 360,000
Fixed costs 150,000
Income before taxes 210,000
Income taxes 84,000
Net income P126,000
If the company wants an after-tax return on sales of 15% on its expected volume of 45,000 units,
what price must it charge?
A. 19.96 C. 20.22
B. 20.44 D. 22.22
- END OF HANDOUTS -