Coc Project Level Three: Project One Koket Company Post Closing Trial Balance SEPTEMBER 20,2018
Coc Project Level Three: Project One Koket Company Post Closing Trial Balance SEPTEMBER 20,2018
PROJECT ONE
KOKET COMPANY
POST CLOSING TRIAL BALANCE
SEPTEMBER 20,2018
ACCOUNT TITLE DEBIT CREDIT
CASH 100000
ACCOUNT RECEIVABLE 50000
MERCHANDISE INVENTORY 250000
PREPAID INSURANCE 10000
EQUIPMENT 12000
ACCUMULATED DEPRECIATION 2000
ACCOUNT PAYABLE 150000
BANK LOAN 100000
INTEREST PAYABLE 6000
KOKET CAPITAL 164000
TOTAL BR.422000 BR.422000
THE FOLLOWING TABLE SHOWS THE BEGINNING BALANCE OF ACCOUNTS
RECEIVABLE AND ACCOUNTS PAYABLE SUBSIDIARY LEDGERS.
PROJECT THREE
WALIF INTEGRATED SH.CO IS A COMPANY INVOLVED IN FOREIGN BUSSINESS ACTVITIES.THE COMPANY IMPORTS
PHARMACEUTICAL PRODUCTS FROM EUROPEAN COUNTRIES AND EXPORTS ANIMALS & ANIMAL PRODUTS TO THE
ASIAN COUNTRIES MAINLY SAUDI ARABIA THE SHARE COMPANY.
THE OPENING BANK BALANCE FOR THE MONTH OF AUGUST 2018 OF WALIF INTEGRATED SH CO WAS BIRR
12,000,000 WITH OROMIA INTERATIONAL BANK( OIB). BATU BRANCH ANY COLLECTION FROM FOREGIN
CUSTOMERS FROM EXPORTED ANIMALS & ANIMAL PRODUCTS AND PAYMENTS TO FOREGIN SUPPLER FOR
IMPORTED PHARAMACEUTICAL PRODUCTS SHOULD BE MADE BY THE BANK IN FOREGIN CURRENCY.
REQUIRED
TASK 1. CALCULATE MOUNT OF TOTAL REVENUE EARNED DURING THE MONTH IN TERMS ETB.
TASK 2. CALCULATE THE AMOUNT OF COST OF GOODS SOLD.
TASK 3. CALCLATE THE AMOUNT OF GROSS PROFIT AND NET IN COME FOR THE MONTH IN TERMS OF
ETB PROFIT TAX RATE IS 30%.
TASK 4. WALIF INTERGRATED SH.CO BORROWED BIR 250,000 FROM OIB AT ANNUAL INTERST RATE 14
% PAYMENT OF PRINCIPAL AND INTERESTS SRE TO BE MADE AT ONE TIME TOGETHER AFTER TWO YRS,
WHAT WIL BE TOTAL AMOUNT OF REPAYEMENT INCLUDING INTERST ?
NO NAME OF EMPLOYESS BASIC SALARY MONTHLY OT HRS WORKED DURATION OF HRS WORKED
ALLOWANCE
1 LELISA 12800 2100
2 ALEMU 8700 1600 8 WEKEND
3 HAGOS 4000 12 PUBLIC HOLIDAY
4 ALEMBO 2200 18 1O ;00PM TO 6;00 AM
ADDITIONAL INFORMATION
1. EMPLOYED WORKED HRS WEEKLY 39
2. ALLOWANCE UP TO BIRR 1500 EXEMPTED
3. ALL EMPLOYE ARE PERMANENET
4. PENSION CONTRIBUTION BY EMPLOYEE AND EMPLOYER 7%AND 11%RESPECTIVELY
5. ALL EMPLOYEE ARE CONTRIBUTED 10% OF THEIR LESS SALARY BE CREDIT UNION ACCEPTED ALEMBO WHO
5% OF LESS BASIC SALARY